Keurig Dr Pepper Inc. (KDP) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Keurig Dr Pepper financial statements at a glance

Keurig Dr Pepper reported revenue of $16.60 billion for fiscal year 2025 (ended December 31, 2025), up 8.2% from fiscal year 2024. Net income was $2.08 billion, a net margin of 12.5%.

At the end of fiscal year 2025 it had total assets of $55.46 billion, total liabilities of $29.94 billion and shareholders' equity of $25.52 billion, with cash and short-term investments of $1.03 billion and total debt of $16.14 billion.

Its operations brought in $1.99 billion of cash; capital spending was $503.00 million, leaving free cash flow of $1.49 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

KDP logo

Keurig Dr Pepper Inc.

KDPUnited States
Essential Consumer Products
USD (Local)

Income Statement

Annual • USD

Total Revenue
16.60B
Prev Year: 15.35B
YoY: +8.2%
Operating Revenue
16.60B
Prev Year: 15.35B
YoY: +8.2%
Tax Effect of Unusual Items
-17.65M
Prev Year: -177.84M
YoY: +90.1%
Other Operating Expenses
-5.00M
Prev Year: 207.00M
YoY: -102.4%
Cost of Revenue
7.60B
Prev Year: 6.82B
YoY: +11.5%
Gross Profit
9.00B
Prev Year: 8.53B
YoY: +5.5%
Operating Expense
5.35B
Prev Year: 5.22B
YoY: +2.4%
Selling General and Administrative
5.35B
Prev Year: 5.01B
YoY: +6.7%
Operating Income
3.65B
Prev Year: 3.31B
YoY: +10.4%
Net Non Operating Interest Income Expense
-754.00M
Prev Year: -735.00M
YoY: -2.6%
Non-operating Interest Expense
754.00M
Prev Year: 735.00M
YoY: +2.6%
Other Income Expense
-212.00M
Prev Year: -660.00M
YoY: +67.9%
Special Income Charges
-78.00M
Prev Year: -720.00M
YoY: +89.2%
Impairment of Capital Assets
78.00M
Prev Year: 718.00M
YoY: -89.1%
Other Non-operating Income (expense)
-134.00M
Prev Year: 60.00M
YoY: -323.3%
Pre-tax Income
2.69B
Prev Year: 1.91B
YoY: +40.4%
Provision for Income Taxes
608.00M
Prev Year: 473.00M
YoY: +28.5%
Net Income Common Stockholders
2.08B
Prev Year: 1.44B
YoY: +44.3%
Net Income
2.08B
Prev Year: 1.44B
YoY: +44.3%
Net Income Including Non-Controlling Interests
2.08B
Prev Year: 1.44B
YoY: +44.3%
Net Income from Continuing Operations
2.08B
Prev Year: 1.44B
YoY: +44.3%
Diluted NI Available to Com Stockholders
2.08B
Prev Year: 1.44B
YoY: +44.3%
Total Operating Income as Reported
3.58B
Prev Year: 2.59B
YoY: +38.0%
Basic EPS
-
Prev Year: 1.06
Total Expenses
12.95B
Prev Year: 12.04B
YoY: +7.5%
Diluted EPS
-
Prev Year: 1.05
Net Income from Continuing and Discontinued Operation
2.08B
Prev Year: 1.44B
YoY: +44.3%
Weighted Average Shares (basic)
-
Prev Year: 1.36B
Normalized Income
2.14B
Prev Year: 1.98B
YoY: +7.9%
Weighted Average Shares (diluted)
-
Prev Year: 1.37B
Interest Expense
754.00M
Prev Year: 735.00M
YoY: +2.6%
Net Interest Income
-754.00M
Prev Year: -735.00M
YoY: -2.6%
EBIT
3.44B
Prev Year: 2.65B
YoY: +29.9%
EBITDA
4.19B
Prev Year: 3.38B
YoY: +24.0%
Reconciled Cost of Revenue
7.60B
Prev Year: 6.82B
YoY: +11.5%
Reconciled Depreciation
753.00M
Prev Year: 733.00M
YoY: +2.7%
Net Income from Continuing Operation Net Minority Interest
2.08B
Prev Year: 1.44B
YoY: +44.3%
Total Unusual Items Excluding Goodwill
-78.00M
Prev Year: -720.00M
YoY: +89.2%
Total Unusual Items
-78.00M
Prev Year: -720.00M
YoY: +89.2%
Normalized EBITDA
4.27B
Prev Year: 4.10B
YoY: +4.1%
Tax Rate for Calcs
0.226
Prev Year: 0.247
YoY: -8.4%
Values in USD

Keurig Dr Pepper key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$16.6B$15.4B$14.8B$14.1B$12.7B
Gross profit$9.0B$8.5B$8.1B$7.3B$7.0B
Operating income$3.7B$3.3B$3.2B$2.8B$2.9B
Net income$2.1B$1.4B$2.2B$1.4B$2.1B
Diluted EPS–$1.05$1.55$1.01$1.50
Total assets$55.5B$53.4B$52.1B$51.8B$50.6B
Total liabilities$29.9B$29.2B$26.5B$26.7B$25.6B
Shareholders' equity$25.5B$24.2B$25.7B$25.1B$25.0B
Cash and short-term investments$1.0B$510.0M$267.0M$535.0M$567.0M
Total debt$16.1B$17.3B$14.8B$13.6B$13.3B
Operating cash flow$2.0B$2.2B$1.3B$2.8B$2.9B
Capital spending$503.0M$622.0M$481.0M$379.0M$455.0M
Free cash flow$1.5B$1.6B$848.0M$2.5B$2.4B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Keurig Dr Pepper's revenue in fiscal year 2025?

$16.60 billion, up 8.2% from $15.35 billion in fiscal year 2024.

How much profit does Keurig Dr Pepper make?

Keurig Dr Pepper reported net income of $2.08 billion for fiscal year 2025 (12.5% of revenue); operating income was $3.65 billion.

How much cash and debt does Keurig Dr Pepper have?

At the end of fiscal year 2025: cash and short-term investments of $1.03 billion and total debt of $16.14 billion.

What is Keurig Dr Pepper's free cash flow?

$1.49 billion in fiscal year 2025 (operating cash flow of $1.99 billion minus capital spending of $503.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube