Coca-Cola Femsa, S.a.b. de C.v. (KOF) Financial Statements

Executive TeamFinancials
Shareholders

Coca-Cola Femsa, S.a.b. de C.v. financial statements at a glance

Coca-Cola Femsa, S.a.b. de C.v. reported revenue of 291.75 billion MXN for fiscal year 2025 (ended December 31, 2025), up 4.3% from fiscal year 2024. Net income was 23.85 billion MXN, a net margin of 8.2%, and diluted earnings per share were 1.42 MXN.

At the end of fiscal year 2025 it had total assets of 314.54 billion MXN, total liabilities of 160.51 billion MXN and shareholders' equity of 146.20 billion MXN, with cash and short-term investments of 28.21 billion MXN and total debt of 84.31 billion MXN.

Its operations brought in 30.77 billion MXN of cash; capital spending was 23.79 billion MXN, leaving free cash flow of 6.98 billion MXN.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in MXN; latest fiscal year ended December 31, 2025.

KOF logo

Coca-Cola Femsa, S.a.b. de C.v.

KOFMexico
Essential Consumer Products
MXN (Local)

Income Statement

Annual • MXN

Total Revenue
291.75B
Prev Year: 279.79B
YoY: +4.3%
Operating Revenue
291.15B
Prev Year: 279.03B
YoY: +4.3%
Total Unusual Items
309.00M
Prev Year: -855.00M
YoY: +136.1%
Normalized EBITDA
55.77B
Prev Year: 53.70B
YoY: +3.8%
Tax Rate for Calcs
0.341
Prev Year: 0
Tax Effect of Unusual Items
105.39M
Prev Year: -279.58M
YoY: +137.7%
Interest Income
2.37B
Prev Year: 3.04B
YoY: -22.1%
Equity in Earnings of Affiliates, Net of Tax
531.00M
Prev Year: 306.00M
YoY: +73.5%
Gain on Sale of Property, Plant and Equipment
294.00M
Prev Year: 137.00M
YoY: +114.6%
Other Special Charges
-1.88B
Prev Year: -1.92B
YoY: +2.0%
Write-offs
13.00M
Gain on Sale of Securities
-1.35B
Prev Year: -2.67B
YoY: +49.6%
Total Other Finance Cost
745.00M
Prev Year: 675.00M
YoY: +10.4%
Non-operating Interest Income
2.37B
Prev Year: 3.04B
YoY: -22.1%
Other Operating Expenses
668.00M
Prev Year: 658.00M
YoY: +1.5%
Selling and Marketing Expense
76.66B
Prev Year: 74.42B
YoY: +3.0%
General and Administrative Expense
15.23B
Prev Year: 14.08B
YoY: +8.2%
Other General and Administrative
15.04B
Prev Year: 13.68B
YoY: +10.0%
Insurance and Claims
186.00M
Prev Year: 400.00M
YoY: -53.5%
Cost of Revenue
158.57B
Prev Year: 151.06B
YoY: +5.0%
Gross Profit
133.18B
Prev Year: 128.74B
YoY: +3.4%
Operating Expense
92.56B
Prev Year: 90.16B
YoY: +2.7%
Selling General and Administrative
91.89B
Prev Year: 88.50B
YoY: +3.8%
Operating Income
40.62B
Prev Year: 38.58B
YoY: +5.3%
Net Non Operating Interest Income Expense
-3.45B
Prev Year: -2.35B
YoY: -47.3%
Non-operating Interest Expense
5.08B
Prev Year: 4.71B
YoY: +7.8%
Other Income Expense
-3.00M
Prev Year: -223.00M
YoY: +98.7%
Special Income Charges
1.66B
Prev Year: 1.81B
YoY: -8.8%
Restructuring and Mergers Acquisition
508.00M
Prev Year: 244.00M
YoY: +108.2%
Other Non-operating Income (expense)
-312.00M
Prev Year: 632.00M
YoY: -149.4%
Pre-tax Income
37.16B
Prev Year: 36.01B
YoY: +3.2%
Provision for Income Taxes
12.67B
Prev Year: 11.77B
YoY: +7.7%
Net Income Common Stockholders
23.84B
Prev Year: 23.73B
YoY: +0.5%
Net Income
23.84B
Prev Year: 23.73B
YoY: +0.5%
Net Income Including Non-Controlling Interests
25.02B
Prev Year: 24.55B
YoY: +1.9%
Net Income from Continuing Operations
25.02B
Prev Year: 24.55B
YoY: +1.9%
Noncontrolling Interests
-1.17B
Prev Year: -820.00M
YoY: -42.8%
Diluted NI Available to Com Stockholders
23.84B
Prev Year: 23.73B
YoY: +0.5%
Basic EPS
1.42
Prev Year: 11.3
YoY: -87.4%
Diluted EPS
1.42
Prev Year: 11.3
YoY: -87.4%
Weighted Average Shares (basic)
2.10B
Prev Year: 2.10B
YoY: +0.0%
Weighted Average Shares (diluted)
2.10B
Prev Year: 2.10B
YoY: +0.0%
Total Expenses
251.13B
Prev Year: 241.21B
YoY: +4.1%
Net Income from Continuing and Discontinued Operation
23.84B
Prev Year: 23.73B
YoY: +0.5%
Normalized Income
23.64B
Prev Year: 24.30B
YoY: -2.7%
Interest Expense
5.08B
Prev Year: 4.71B
YoY: +7.8%
Net Interest Income
-3.45B
Prev Year: -2.35B
YoY: -47.3%
EBIT
42.24B
Prev Year: 40.72B
YoY: +3.7%
EBITDA
56.07B
Prev Year: 52.85B
YoY: +6.1%
Reconciled Cost of Revenue
158.57B
Prev Year: 151.06B
YoY: +5.0%
Reconciled Depreciation
13.84B
Prev Year: 12.13B
YoY: +14.1%
Net Income from Continuing Operation Net Minority Interest
23.84B
Prev Year: 23.73B
YoY: +0.5%
Total Unusual Items Excluding Goodwill
309.00M
Prev Year: -855.00M
YoY: +136.1%
Values in MXN

Coca-Cola Femsa, S.a.b. de C.v. key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue291.7B MXN279.8B MXN245.1B MXN226.7B MXN194.8B MXN
Gross profit133.2B MXN128.7B MXN110.9B MXN100.3B MXN88.6B MXN
Operating income40.6B MXN38.6B MXN34.3B MXN30.6B MXN27.5B MXN
Net income23.8B MXN23.7B MXN19.5B MXN19.0B MXN15.7B MXN
Diluted EPS1.42 MXN11.30 MXN9.30 MXN9.06 MXN7.48 MXN
Total assets314.5B MXN308.0B MXN273.5B MXN278.0B MXN271.6B MXN
Total liabilities160.5B MXN157.4B MXN139.8B MXN146.1B MXN144.0B MXN
Shareholders' equity146.2B MXN143.4B MXN127.0B MXN125.4B MXN121.6B MXN
Cash and short-term investments28.2B MXN32.8B MXN31.1B MXN40.3B MXN47.2B MXN
Total debt84.3B MXN78.4B MXN69.3B MXN80.8B MXN87.3B MXN
Operating cash flow30.8B MXN42.4B MXN42.3B MXN35.5B MXN32.7B MXN
Capital spending23.8B MXN25.8B MXN20.6B MXN17.7B MXN10.0B MXN
Free cash flow7.0B MXN16.7B MXN21.7B MXN17.8B MXN22.7B MXN

In MXN. Fiscal years as reported by the company; statements on this page go back to fiscal year 2014.

Questions and answers

What was Coca-Cola Femsa, S.a.b. de C.v.'s revenue in fiscal year 2025?

291.75 billion MXN, up 4.3% from 279.79 billion MXN in fiscal year 2024.

How much profit does Coca-Cola Femsa, S.a.b. de C.v. make?

Coca-Cola Femsa, S.a.b. de C.v. reported net income of 23.85 billion MXN for fiscal year 2025 (8.2% of revenue); operating income was 40.62 billion MXN.

How much cash and debt does Coca-Cola Femsa, S.a.b. de C.v. have?

At the end of fiscal year 2025: cash and short-term investments of 28.21 billion MXN and total debt of 84.31 billion MXN.

What is Coca-Cola Femsa, S.a.b. de C.v.'s free cash flow?

6.98 billion MXN in fiscal year 2025 (operating cash flow of 30.77 billion MXN minus capital spending of 23.79 billion MXN).

MoreCoca-Cola Femsa, S.a.b. de C.v. stock overviewCoca-Cola Femsa, S.a.b. de C.v. executive teamCoca-Cola Femsa, S.a.b. de C.v. shareholders
RelatedSoft Drink Manufacturing industryManufacturing sectorMonster Beverage financialsCoca-Cola Europacific Partners financialsKeurig Dr Pepper financialsCoca-Cola Consolidated financialsCelsius (CELH)Primo Brands (PRMB)
Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
© 2026 DataPorium. All rights reserved.|About & MethodologyPrivacy PolicyTerms of Use
LinkedInLinkedInXXYouTubeYouTube