Total Revenue | 22.67B +21.3% | 18.68B +58.2% | 11.81B -0.9% | 11.91B -2.5% | 12.22B | - |
Operating Revenue | 22.67B +21.3% | 18.68B +58.2% | 11.81B -0.9% | 11.91B -2.5% | 12.22B | - |
Weighted Average Shares (basic) | 1.11B -3.5% | 1.15B +36.3% | 841.00M +5.9% | 794.00M -0.6% | 799.00M | - |
Diluted EPS | 6.39 +118.8% | 2.92 +199.3% | -2.94 -444.4% | -0.54 -137.0% | 1.46 | - |
Basic EPS | 6.41 +119.5% | 2.92 +199.3% | -2.94 -444.4% | -0.54 -137.0% | 1.46 | - |
Diluted NI Available to Com Stockholders | 7.08B +111.6% | 3.35B +234.2% | -2.49B -481.4% | -429.00M -136.8% | 1.17B | - |
Net Income from Discontinued Operations | 0 -100.0% | 68.00M +151.9% | 27.00M -10.0% | 30.00M -47.4% | 57.00M | - |
Equity in Earnings of Affiliates, Net of Tax | 421.00M +216.5% | 133.00M +111.1% | 63.00M -41.1% | 107.00M -35.5% | 166.00M | - |
Other Income Expense | 334.00M +130.1% | -1.11B +58.0% | -2.64B -75.4% | -1.51B -138.4% | -632.00M | - |
Other Non-operating Income (expense) | -48.00M -860.0% | -5.00M -133.3% | 15.00M -6.3% | 16.00M +245.5% | -11.00M | - |
Special Income Charges | -85.00M +93.3% | -1.27B +50.4% | -2.56B -73.6% | -1.47B -189.2% | -509.00M | - |
Gain on Sale of Property, Plant and Equipment | 1.05B +196.9% | -1.08B -447.7% | -197.00M -662.9% | 35.00M +109.7% | -359.00M | - |
Other Special Charges | 103.00M +10200.0% | 1.00M +105.0% | -20.00M -110.9% | 183.00M +61.9% | 113.00M | - |
Impairment of Capital Assets | 842.00M +979.5% | 78.00M -95.9% | 1.89B +43.3% | 1.32B +5180.0% | 25.00M | - |
Write-offs | - | - | 0 | 0 -100.0% | 1.00M -98.9% | 93.00M |
Restructuring and Mergers Acquisition | 186.00M +69.1% | 110.00M -77.5% | 488.00M +12100.0% | 4.00M -63.6% | 11.00M | - |
Gain on Sale of Securities | 467.00M +186.5% | 163.00M +258.3% | -103.00M -102.0% | -51.00M +54.5% | -112.00M | - |
Other General and Administrative | 382.00M -13.6% | 442.00M +47.8% | 299.00M +8.3% | 276.00M +6.6% | 259.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 0 | 0 |
Cost of Revenue | 10.61B -8.1% | 11.54B +31.0% | 8.81B +1.8% | 8.65B +11.5% | 7.76B | - |
Gross Profit | 12.06B +68.9% | 7.14B +137.7% | 3.00B -7.9% | 3.26B -26.9% | 4.46B | - |
Salaries and Wages | - | - | - | - | - | 92.00M |
Operating Expense | 1.04B -15.7% | 1.23B -46.3% | 2.30B +38.6% | 1.66B -32.9% | 2.47B | - |
Selling General and Administrative | 382.00M -13.6% | 442.00M +47.8% | 299.00M +8.3% | 276.00M +6.6% | 259.00M | - |
General and Administrative Expense | 382.00M -13.6% | 442.00M +47.8% | 299.00M +8.3% | 276.00M +6.6% | 259.00M | - |
Research and Development | 166.00M -15.7% | 197.00M -1.5% | 200.00M -12.7% | 229.00M +48.7% | 154.00M | - |
Other Operating Expenses | 492.00M -17.2% | 594.00M -67.0% | 1.80B +56.1% | 1.15B -43.9% | 2.06B | - |
Operating Income | 11.02B +86.5% | 5.91B +734.7% | 708.00M -55.9% | 1.60B -19.6% | 2.00B | - |
Net Non Operating Interest Income Expense | -15.00M +93.3% | -223.00M -134.7% | -95.00M +36.2% | -149.00M +41.8% | -256.00M | - |
Non-operating Interest Income | 214.00M +40.8% | 152.00M +2.7% | 148.00M +89.7% | 78.00M +333.3% | 18.00M | - |
Non-operating Interest Expense | 229.00M -38.9% | 375.00M +54.3% | 243.00M +7.0% | 227.00M -17.2% | 274.00M | - |
Pre-tax Income | 11.34B +147.8% | 4.58B +325.4% | -2.03B -3882.4% | -51.00M -104.6% | 1.11B | - |
Provision for Income Taxes | 4.60B +229.0% | 1.40B +165.6% | 526.00M +15.6% | 455.00M -58.6% | 1.10B | - |
Net Income Common Stockholders | 7.08B +111.6% | 3.35B +234.2% | -2.49B -481.4% | -429.00M -136.8% | 1.17B | - |
Net Income | 7.08B +111.6% | 3.35B +234.2% | -2.49B -481.4% | -429.00M -136.8% | 1.17B | - |
Net Income Including Non-Controlling Interests | 7.17B +112.0% | 3.38B +237.0% | -2.47B -568.6% | -369.00M -258.4% | 233.00M | - |
Net Income from Continuing Operations | 7.17B +116.3% | 3.31B +232.8% | -2.49B -525.1% | -399.00M -326.7% | 176.00M | - |
Noncontrolling Interests | -82.00M -148.5% | -33.00M -22.2% | -27.00M +55.0% | -60.00M -106.4% | 933.00M | - |
Total Expenses | 11.65B -8.8% | 12.77B +15.0% | 11.10B +7.7% | 10.31B +0.8% | 10.23B | - |
Net Income from Continuing and Discontinued Operation | 7.08B +111.6% | 3.35B +234.2% | -2.49B -481.4% | -429.00M -136.8% | 1.17B | - |
Normalized Income | 6.86B +69.6% | 4.04B +1061.6% | -420.39M -156.5% | 744.17M -52.4% | 1.56B | - |
Interest Income | 214.00M +40.8% | 152.00M +2.7% | 148.00M +89.7% | 78.00M +333.3% | 18.00M | - |
Interest Expense | 229.00M -38.9% | 375.00M +54.3% | 243.00M +7.0% | 227.00M -17.2% | 274.00M | - |
Net Interest Income | -15.00M +93.3% | -223.00M -134.7% | -95.00M +36.2% | -149.00M +41.8% | -256.00M | - |
EBIT | 11.57B +133.7% | 4.95B +377.0% | -1.79B -1115.9% | 176.00M -87.3% | 1.38B | - |
EBITDA | 14.09B +87.2% | 7.53B +2252.5% | 320.00M -86.4% | 2.36B -36.3% | 3.71B | - |
Reconciled Cost of Revenue | 10.61B -8.1% | 11.54B +31.0% | 8.81B +1.8% | 8.65B +11.5% | 7.76B | - |
Reconciled Depreciation | 2.52B -2.1% | 2.58B +22.2% | 2.11B -3.5% | 2.19B -5.9% | 2.32B | - |
Net Income from Continuing Operation Net Minority Interest | 7.08B +116.0% | 3.28B +230.1% | -2.52B -449.2% | -459.00M -141.4% | 1.11B | - |
Total Unusual Items Excluding Goodwill | 382.00M +134.6% | -1.10B +58.4% | -2.66B -74.6% | -1.52B -145.2% | -621.00M | - |
Total Unusual Items | 382.00M +134.6% | -1.10B +58.4% | -2.66B -74.6% | -1.52B -145.2% | -621.00M | - |
Normalized EBITDA | 13.71B +58.8% | 8.63B +189.8% | 2.98B -23.3% | 3.88B -10.2% | 4.33B | - |
Tax Rate for Calcs | 0.4 +29.0% | 0.31 +47.6% | 0.21 0.0% | 0.21 -22.2% | 0.27 | - |
Tax Effect of Unusual Items | 152.80M +144.6% | -342.55M +38.7% | -558.39M -74.6% | -319.83M -90.7% | -167.67M | - |
Weighted Average Shares (diluted) | 1.11B -3.5% | 1.15B +36.5% | 841.00M +5.8% | 795.00M -0.7% | 801.00M | - |