Tempus AI, Inc. (TEM) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Tempus AI financial statements at a glance

Tempus AI reported revenue of $1.27 billion for fiscal year 2025 (ended December 31, 2025), up 83.4% from fiscal year 2024. Net income was -$245.03 million, a net margin of 19.3% loss, and diluted earnings per share were -$1.41.

At the end of fiscal year 2025 it had total assets of $2.27 billion, total liabilities of $1.78 billion and shareholders' equity of $491.33 million, with cash and short-term investments of $755.00 million and total debt of $1.33 billion.

Its operations brought in -$218.09 million of cash; capital spending was $27.27 million, leaving free cash flow of -$245.36 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

TEM logo

Tempus AI, Inc.

TEMUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
1.27B
Prev Year: 693.40M
YoY: +83.4%
Operating Revenue
1.27B
Prev Year: 693.40M
YoY: +83.4%
Normalized EBITDA
-106.47M
Prev Year: -610.42M
YoY: +82.6%
Tax Rate for Calcs
0.178
Prev Year: 0
Tax Effect of Unusual Items
-2.14M
Prev Year: 0
Total Unusual Items
-12.03M
Total Unusual Items Excluding Goodwill
-12.03M
Interest Income
12.63M
Prev Year: 11.08M
YoY: +13.9%
Equity in Earnings of Affiliates, Net of Tax
-5.61M
Prev Year: -4.23M
YoY: -32.8%
Special Income Charges
-12.03M
Other Special Charges
12.03M
Non-operating Interest Income
12.63M
Prev Year: 11.08M
YoY: +13.9%
Depreciation Amortization Depletion
16.31M
Depreciation and amortization
16.31M
Depreciation
16.31M
Cost of Revenue
473.89M
Prev Year: 312.29M
YoY: +51.7%
Gross Profit
797.90M
Prev Year: 381.11M
YoY: +109.4%
Operating Expense
1.05B
Prev Year: 1.07B
YoY: -2.0%
Selling General and Administrative
715.43M
Prev Year: 755.35M
YoY: -5.3%
Research and Development
319.03M
Prev Year: 316.84M
YoY: +0.7%
Operating Income
-252.87M
Prev Year: -691.08M
YoY: +63.4%
Net Non Operating Interest Income Expense
-57.64M
Prev Year: -42.57M
YoY: -35.4%
Non-operating Interest Expense
70.27M
Prev Year: 53.65M
YoY: +31.0%
Other Income Expense
19.41M
Prev Year: 32.34M
YoY: -40.0%
Other Non-operating Income (expense)
31.45M
Prev Year: 32.34M
YoY: -2.7%
Pre-tax Income
-291.10M
Prev Year: -701.32M
YoY: +58.5%
Provision for Income Taxes
-51.68M
Prev Year: 266.0K
YoY: -19530.1%
Net Income Common Stockholders
-245.03M
Prev Year: -746.33M
YoY: +67.2%
Net Income
-245.03M
Prev Year: -705.81M
YoY: +65.3%
Net Income Including Non-Controlling Interests
-245.03M
Prev Year: -705.81M
YoY: +65.3%
Net Income from Continuing Operations
-245.03M
Prev Year: -705.81M
YoY: +65.3%
Diluted NI Available to Com Stockholders
-245.03M
Prev Year: -746.33M
YoY: +67.2%
Basic EPS
-1.41
Prev Year: -6.23
YoY: +77.4%
Diluted EPS
-1.41
Prev Year: -6.23
YoY: +77.4%
Weighted Average Shares (basic)
174.26M
Prev Year: 119.85M
YoY: +45.4%
Weighted Average Shares (diluted)
174.26M
Prev Year: 119.85M
YoY: +45.4%
Total Operating Income as Reported
-252.87M
Prev Year: -691.08M
YoY: +63.4%
Total Expenses
1.52B
Prev Year: 1.38B
YoY: +10.1%
Net Income from Continuing and Discontinued Operation
-245.03M
Prev Year: -705.81M
YoY: +65.3%
Normalized Income
-235.13M
Prev Year: -705.81M
YoY: +66.7%
Interest Expense
70.27M
Prev Year: 53.65M
YoY: +31.0%
Net Interest Income
-57.64M
Prev Year: -42.57M
YoY: -35.4%
EBIT
-220.83M
Prev Year: -647.66M
YoY: +65.9%
EBITDA
-118.51M
Prev Year: -610.42M
YoY: +80.6%
Reconciled Cost of Revenue
387.88M
Prev Year: 312.29M
YoY: +24.2%
Reconciled Depreciation
102.32M
Prev Year: 37.24M
YoY: +174.7%
Net Income from Continuing Operation Net Minority Interest
-245.03M
Prev Year: -705.81M
YoY: +65.3%
Values in USD

Tempus AI key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$1.3B$693.4M$531.8M$320.7M$257.9M
Gross profit$797.9M$381.1M$286.2M$130.2M$83.6M
Operating income-$252.9M-$691.1M-$196.1M-$265.4M-$243.7M
Net income-$245.0M-$746.3M-$266.0M-$333.9M-$297.7M
Diluted EPS-$1.41-$6.23-$1.61-$5.26-$4.69
Total assets$2.3B$926.1M$564.1M$631.4M$531.4M
Total liabilities$1.8B$869.8M$1.9B$1.8B$1.3B
Shareholders' equity$491.3M$56.3M-$1.4B-$1.1B-$807.5M
Cash and short-term investments$755.0M$448.3M$197.6M$302.9M$277.7M
Total debt$1.3B$468.1M$488.1M$433.0M$238.9M
Operating cash flow-$218.1M-$189.0M-$214.3M-$168.2M-$212.0M
Capital spending$27.3M$22.1M$34.6M$18.4M$11.8M
Free cash flow-$245.4M-$211.2M-$248.9M-$186.6M-$223.8M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was Tempus AI's revenue in fiscal year 2025?

$1.27 billion, up 83.4% from $693.40 million in fiscal year 2024.

How much profit does Tempus AI make?

Tempus AI reported net income of -$245.03 million for fiscal year 2025 (19.3% of revenue); operating income was -$252.87 million.

How much cash and debt does Tempus AI have?

At the end of fiscal year 2025: cash and short-term investments of $755.00 million and total debt of $1.33 billion.

What is Tempus AI's free cash flow?

-$245.36 million in fiscal year 2025 (operating cash flow of -$218.09 million minus capital spending of $27.27 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube