Total Revenue | 1.27B +83.4% | 693.40M +30.4% | 531.82M +65.8% | 320.67M +24.4% | 257.85M +37.2% | 188.00M +203.0% | 62.06M |
Operating Revenue | 1.27B +83.4% | 693.40M +30.4% | 531.82M +65.8% | 320.67M +24.4% | 257.85M +37.2% | 188.00M +203.0% | 62.06M |
Normalized EBITDA | -106.47M +82.6% | -610.42M -357.8% | -133.33M +43.7% | -236.85M -7.9% | -219.52M -29.6% | -169.37M -69.5% | -99.90M |
Tax Rate for Calcs | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -2.14M | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items | -12.03M | - | - | - | - | - | - |
Total Unusual Items Excluding Goodwill | -12.03M | - | - | - | - | - | - |
Interest Income | 12.63M +13.9% | 11.08M +45.8% | 7.60M +150.7% | 3.03M +386.7% | 623.0K -58.3% | 1.50M -69.2% | 4.86M |
Otherunder Preferred Stock Dividend | 0 | 0 -100.0% | 4.34M +1341.2% | 301.0K +184.0% | 106.0K -98.6% | 7.38M +1.1% | 7.30M |
Equity in Earnings of Affiliates, Net of Tax | -5.61M -32.8% | -4.23M -1304.7% | -301.0K +49.4% | -595.0K +1.5% | -604.0K -140.3% | 1.50M | 0 |
Special Income Charges | -12.03M | - | - | - | - | - | - |
Other Special Charges | 12.03M | - | - | - | - | - | - |
Non-operating Interest Income | 12.63M +13.9% | 11.08M +45.8% | 7.60M +150.7% | 3.03M +386.7% | 623.0K -58.3% | 1.50M -69.2% | 4.86M |
Depreciation Amortization Depletion | 16.31M | - | - | - | - | - | - |
Depreciation and amortization | 16.31M | - | - | - | - | - | - |
Depreciation | 16.31M | - | - | - | - | - | - |
Cost of Revenue | 473.89M +51.7% | 312.29M +27.1% | 245.65M +29.0% | 190.48M +9.3% | 174.21M +9.4% | 159.29M +246.2% | 46.02M |
Gross Profit | 797.90M +109.4% | 381.11M +33.2% | 286.18M +119.8% | 130.19M +55.6% | 83.64M +191.3% | 28.71M +79.0% | 16.04M |
Operating Expense | 1.05B -2.0% | 1.07B +122.3% | 482.26M +21.9% | 395.63M +20.9% | 327.36M +47.3% | 222.17M +63.6% | 135.82M |
Selling General and Administrative | 715.43M -5.3% | 755.35M +154.5% | 296.76M +27.2% | 233.38M +17.3% | 199.00M +52.0% | 130.89M +65.8% | 78.96M |
Research and Development | 319.03M +0.7% | 316.84M +70.8% | 185.50M +14.3% | 162.25M +26.4% | 128.35M +40.6% | 91.28M +60.5% | 56.86M |
Operating Income | -252.87M +63.4% | -691.08M -252.4% | -196.08M +26.1% | -265.44M -8.9% | -243.71M -26.0% | -193.45M -61.5% | -119.78M |
Net Non Operating Interest Income Expense | -57.64M -35.4% | -42.57M -8.4% | -39.27M -108.2% | -18.86M -29.5% | -14.56M +16.5% | -17.43M -460.8% | 4.83M |
Non-operating Interest Expense | 70.27M +31.0% | 53.65M +14.5% | 46.87M +114.1% | 21.89M +44.2% | 15.18M -19.8% | 18.93M +67503.6% | 28.0K |
Other Income Expense | 19.41M -40.0% | 32.34M +48.2% | 21.82M +550.3% | -4.85M -1433.5% | -316.0K +32.2% | -466.0K -23200.0% | -2.0K |
Other Non-operating Income (expense) | 31.45M -2.7% | 32.34M +48.2% | 21.82M +550.3% | -4.85M -1433.5% | -316.0K +32.2% | -466.0K -23200.0% | -2.0K |
Pre-tax Income | -291.10M +58.5% | -701.32M -228.4% | -213.53M +26.2% | -289.15M -11.8% | -258.59M -22.3% | -211.35M -83.9% | -114.95M |
Provision for Income Taxes | -51.68M -19530.1% | 266.0K -7.6% | 288.0K +336.4% | 66.0K | 0 | 0 | 0 |
Net Income Common Stockholders | -245.03M +67.2% | -746.33M -180.6% | -265.96M +20.4% | -333.93M -12.2% | -297.74M -17.3% | -253.91M -71.4% | -148.14M |
Net Income | -245.03M +65.3% | -705.81M -229.6% | -214.12M +26.1% | -289.81M -11.8% | -259.19M -23.5% | -209.85M -82.6% | -114.95M |
Net Income Including Non-Controlling Interests | -245.03M +65.3% | -705.81M -229.6% | -214.12M +26.1% | -289.81M -11.8% | -259.19M -23.5% | -209.85M -82.6% | -114.95M |
Net Income from Continuing Operations | -245.03M +65.3% | -705.81M -229.6% | -214.12M +26.1% | -289.81M -11.8% | -259.19M -23.5% | -209.85M -82.6% | -114.95M |
Diluted NI Available to Com Stockholders | -245.03M +67.2% | -746.33M -180.6% | -265.96M +20.4% | -333.93M -12.2% | -297.74M -17.3% | -253.91M -71.4% | -148.14M |
Preferred Stock Dividends | - | 40.52M -14.7% | 47.51M +8.4% | 43.82M +14.0% | 38.44M +4.8% | 36.67M +41.6% | 25.89M |
Basic EPS | -1.41 +77.4% | -6.23 -287.0% | -1.61 +69.4% | -5.26 -12.2% | -4.69 -17.3% | -4 -70.9% | -2.34 |
Diluted EPS | -1.41 +77.4% | -6.23 -287.0% | -1.61 +69.4% | -5.26 -12.2% | -4.69 -17.3% | -4 -70.9% | -2.34 |
Weighted Average Shares (basic) | 174.26M +45.4% | 119.85M -27.3% | 164.83M +159.9% | 63.43M 0.0% | 63.43M 0.0% | 63.43M 0.0% | 63.43M |
Weighted Average Shares (diluted) | 174.26M +45.4% | 119.85M -27.3% | 164.83M +159.9% | 63.43M 0.0% | 63.43M 0.0% | 63.43M 0.0% | 63.43M |
Total Operating Income as Reported | -252.87M +63.4% | -691.08M -252.4% | -196.08M +26.1% | -265.44M -8.9% | -243.71M -26.0% | -193.45M -61.5% | -119.78M |
Total Expenses | 1.52B +10.1% | 1.38B +90.2% | 727.90M +24.2% | 586.11M +16.9% | 501.56M +31.5% | 381.46M +109.8% | 181.84M |
Net Income from Continuing and Discontinued Operation | -245.03M +65.3% | -705.81M -229.6% | -214.12M +26.1% | -289.81M -11.8% | -259.19M -23.5% | -209.85M -82.6% | -114.95M |
Normalized Income | -235.13M +66.7% | -705.81M -229.6% | -214.12M +26.1% | -289.81M -11.8% | -259.19M -23.5% | -209.85M -82.6% | -114.95M |
Interest Expense | 70.27M +31.0% | 53.65M +14.5% | 46.87M +114.1% | 21.89M +44.2% | 15.18M -19.8% | 18.93M +67503.6% | 28.0K |
Net Interest Income | -57.64M -35.4% | -42.57M -8.4% | -39.27M -108.2% | -18.86M -29.5% | -14.56M +16.5% | -17.43M -460.8% | 4.83M |
EBIT | -220.83M +65.9% | -647.66M -288.6% | -166.66M +37.6% | -267.26M -9.8% | -243.40M -26.5% | -192.43M -67.4% | -114.92M |
EBITDA | -118.51M +80.6% | -610.42M -357.8% | -133.33M +43.7% | -236.85M -7.9% | -219.52M -29.6% | -169.37M -69.5% | -99.90M |
Reconciled Cost of Revenue | 387.88M +24.2% | 312.29M +27.1% | 245.65M +29.0% | 190.48M +9.3% | 174.21M +9.4% | 159.29M +246.2% | 46.02M |
Reconciled Depreciation | 102.32M +174.7% | 37.24M +11.7% | 33.33M +9.6% | 30.41M +27.3% | 23.88M +3.6% | 23.05M +53.5% | 15.02M |
Net Income from Continuing Operation Net Minority Interest | -245.03M +65.3% | -705.81M -229.6% | -214.12M +26.1% | -289.81M -11.8% | -259.19M -23.5% | -209.85M -82.6% | -114.95M |