Total Revenue | 2.63B +26.7% | 2.07B | - | 2.41B +35.9% | 1.77B -1.1% | 1.79B |
Operating Revenue | 2.63B +26.7% | 2.07B | - | 2.41B +35.9% | 1.77B -1.1% | 1.79B |
Weighted Average Shares (diluted) | 45.69M -19.1% | 56.49M | - | 129.70M 0.0% | 129.70M 0.0% | 129.70M |
Weighted Average Shares (basic) | 45.69M -15.8% | 54.25M | - | 128.53M 0.0% | 128.53M 0.0% | 128.53M |
Diluted EPS | -4.79 -127.1% | 17.67 | - | -10.029 -31.9% | -7.602 -47.1% | -5.166 |
Basic EPS | -4.79 -126.0% | 18.4 | - | -10.029 -31.9% | -7.602 -47.1% | -5.166 |
Other Income Expense | 120.00M -89.9% | 1.18B | - | -1.07B -111.2% | -508.00M -57.3% | -323.00M |
Other Non-operating Income (expense) | 192.00M -19.7% | 239.00M | - | -228.00M -204.6% | 218.00M +11.8% | 195.00M |
Special Income Charges | 34.00M -96.1% | 883.00M | - | -1.47B -10400.0% | -14.00M +97.1% | -485.00M |
Gain on Sale of Property, Plant and Equipment | 34.00M -96.2% | 884.00M | - | 0 -100.0% | 3.00M -97.9% | 141.00M |
Impairment of Capital Assets | 0 -100.0% | 1.00M | - | 0 | 0 -100.0% | 681.00M |
Gain on Sale of Business | - | 0 | - | -170.00M | 0 -100.0% | 65.00M |
Restructuring and Mergers Acquisition | 0 | 0 | - | 1.30B | 0 | 0 |
Other Special Charges | - | - | - | 24.00M +41.2% | 17.00M +70.0% | 10.00M |
Gain on Sale of Securities | -106.00M -271.0% | 62.00M | - | 625.00M +187.8% | -712.00M -2057.6% | -33.00M |
Depreciation Amortization Depletion | 221.00M -8.3% | 241.00M | - | 442.00M -15.6% | 524.00M +15.9% | 452.00M |
Depreciation and amortization | 221.00M -8.3% | 241.00M | - | 442.00M -15.6% | 524.00M +15.9% | 452.00M |
Equity in Earnings of Affiliates | - | - | - | 7.00M | 0 | 0 |
Amortization | 10.00M -37.5% | 16.00M | - | 12.00M | - | - |
Amortization of Intangibles | 10.00M -37.5% | 16.00M | - | 12.00M | - | - |
Provision for Doubtful Accounts | - | - | - | -5.00M -155.6% | 9.00M | 0 |
Depreciation | 211.00M -6.2% | 225.00M | - | 430.00M | - | - |
Selling General and Administrative | 624.00M +282.8% | 163.00M | - | 106.00M -27.9% | 147.00M +30.1% | 113.00M |
General and Administrative Expense | 624.00M +282.8% | 163.00M | - | 106.00M -27.9% | 147.00M +30.1% | 113.00M |
Other General and Administrative | 624.00M +282.8% | 163.00M | - | 106.00M -4.5% | 111.00M +35.4% | 82.00M |
Salaries and Wages | - | - | - | 12.00M -66.7% | 36.00M +16.1% | 31.00M |
Cost of Revenue | 1.63B +15.3% | 1.41B | - | 1.64B +7.3% | 1.53B +13.9% | 1.34B |
Gross Profit | 1.00B +50.8% | 664.00M | - | 770.00M +215.6% | 244.00M -45.9% | 451.00M |
Operating Expense | 985.00M +97.4% | 499.00M | - | 666.00M -3.2% | 688.00M +12.8% | 610.00M |
Other Operating Expenses | 140.00M +47.4% | 95.00M | - | 118.00M +1375.0% | 8.00M -82.2% | 45.00M |
Operating Income | 16.00M -90.3% | 165.00M | - | 104.00M +123.4% | -444.00M -179.2% | -159.00M |
Net Non Operating Interest Income Expense | -302.00M -26.9% | -238.00M | - | -359.00M -10.5% | -325.00M +10.5% | -363.00M |
Non-operating Interest Expense | 302.00M +26.9% | 238.00M | - | 359.00M +10.5% | 325.00M -10.5% | 363.00M |
Pre-tax Income | -166.00M -114.9% | 1.11B | - | -1.33B -4.0% | -1.28B -51.1% | -845.00M |
Provision for Income Taxes | 53.00M -45.9% | 98.00M | - | -35.00M +88.3% | -300.00M -65.7% | -181.00M |
Net Income Common Stockholders | -219.00M -121.9% | 998.00M | - | -1.29B -31.9% | -977.00M -47.1% | -664.00M |
Net Income | -219.00M -121.9% | 998.00M | - | -1.29B -31.9% | -977.00M -47.1% | -664.00M |
Net Income Including Non-Controlling Interests | -219.00M -121.6% | 1.01B | - | -1.29B -32.3% | -977.00M -47.1% | -664.00M |
Net Income from Continuing Operations | -219.00M -121.6% | 1.01B | - | -1.29B -32.3% | -977.00M -47.1% | -664.00M |
Noncontrolling Interests | 0 +100.0% | -15.00M | - | 4.00M | 0 | 0 |
Diluted NI Available to Com Stockholders | -219.00M -121.9% | 998.00M | - | -1.29B -31.9% | -977.00M -47.1% | -664.00M |
Total Expenses | 2.61B +36.8% | 1.91B | - | 2.31B +4.0% | 2.22B +13.6% | 1.95B |
Net Income from Continuing and Discontinued Operation | -219.00M -121.9% | 998.00M | - | -1.29B -31.9% | -977.00M -47.1% | -664.00M |
Normalized Income | -162.12M -219.1% | 136.16M | - | -465.97M -10.5% | -421.61M -64.1% | -256.85M |
Interest Expense | 302.00M +26.9% | 238.00M | - | 359.00M +10.5% | 325.00M -10.5% | 363.00M |
Net Interest Income | -302.00M -26.9% | -238.00M | - | -359.00M -10.5% | -325.00M +10.5% | -363.00M |
EBIT | 136.00M -89.9% | 1.35B | - | -969.00M -1.8% | -952.00M -97.5% | -482.00M |
EBITDA | 512.00M -70.9% | 1.76B | - | -326.00M -8.3% | -301.00M -434.4% | 90.00M |
Reconciled Cost of Revenue | 1.47B +18.4% | 1.24B | - | 1.44B +2.6% | 1.40B +14.7% | 1.22B |
Reconciled Depreciation | 376.00M -7.8% | 408.00M | - | 643.00M -1.2% | 651.00M +13.8% | 572.00M |
Net Income from Continuing Operation Net Minority Interest | -219.00M -121.9% | 998.00M | - | -1.29B -31.9% | -977.00M -47.1% | -664.00M |
Total Unusual Items Excluding Goodwill | -72.00M -107.6% | 945.00M | - | -845.00M -16.4% | -726.00M -40.2% | -518.00M |
Total Unusual Items | -72.00M -107.6% | 945.00M | - | -845.00M -16.4% | -726.00M -40.2% | -518.00M |
Normalized EBITDA | 584.00M -28.1% | 812.00M | - | 519.00M +22.1% | 425.00M -30.1% | 608.00M |
Tax Rate for Calcs | 0.21 +138.6% | 0.088 | - | 0.026 -88.9% | 0.235 +9.8% | 0.214 |
Tax Effect of Unusual Items | -15.12M -118.2% | 83.16M | - | -21.97M +87.1% | -170.61M -53.9% | -110.85M |
Total Operating Income as Reported | -90.00M -139.8% | 226.00M | - | 241.00M +121.9% | -1.10B -53.6% | -716.00M |