Total Revenue | 12.00B +8.9% | 11.02B +11.7% | 9.87B +10.5% | 8.93B +17.9% | 7.57B +22.1% | 6.21B +49.1% | 4.16B +36.6% | 3.05B +22.5% | 2.49B +46.2% | 1.70B |
Operating Revenue | 11.97B +8.6% | 11.02B +11.7% | 9.87B +10.5% | 8.93B +17.9% | 7.57B +22.1% | 6.20B +49.1% | 4.16B +36.5% | 3.05B +22.5% | 2.49B +46.2% | 1.70B |
Tax Effect of Unusual Items | -56.63M +94.2% | -971.86M -1074.6% | -82.74M -563.5% | -12.47M -2932.8% | 440.2K +125.8% | -1.70M -142.0% | -703.6K +91.0% | -7.78M +92.8% | -107.83M -21261.8% | -504.8K |
Total Unusual Items | -381.10M +91.8% | -4.63B -873.3% | -475.50M -719.8% | -58.00M -1971.0% | 3.10M +123.7% | -13.10M -191.1% | -4.50M +84.4% | -28.82M +89.3% | -269.59M -21261.8% | -1.26M |
Total Unusual Items Excluding Goodwill | -381.10M +91.8% | -4.63B -873.3% | -475.50M -719.8% | -58.00M -1971.0% | 3.10M +123.7% | -13.10M -191.1% | -4.50M +84.4% | -28.82M +89.3% | -269.59M -21261.8% | -1.26M |
Total Expenses | 7.45B +12.4% | 6.63B +19.1% | 5.56B +21.8% | 4.57B -4.8% | 4.80B +43.7% | 3.34B +12.7% | 2.96B +24.2% | 2.38B +13.7% | 2.10B +23.9% | 1.69B |
Total Operating Income as Reported | 4.17B +1891.9% | -232.90M -106.1% | 3.83B -11.0% | 4.31B +54.8% | 2.78B -2.6% | 2.86B +138.5% | 1.20B +88.5% | 635.15M +415.4% | 123.24M +1140.4% | 9.94M |
Diluted NI Available to Com Stockholders | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.9% | 2.10B +696.5% | 263.20M +334.9% | -112.05M |
Special Income Charges | -381.10M +91.8% | -4.63B -873.3% | -475.50M -719.8% | -58.00M -1971.0% | 3.10M +123.7% | -13.10M -191.1% | -4.50M +84.4% | -28.82M +89.3% | -269.59M -21261.8% | -1.26M |
Impairment of Capital Assets | 379.00M | - | - | - | - | 0 | 0 -100.0% | 29.00M -88.6% | 255.34M | 0 |
Restructuring and Mergers Acquisition | 2.10M +520.0% | -500.0K +99.0% | -51.60M +10.3% | -57.50M -1754.8% | -3.10M -123.7% | 13.10M +191.1% | 4.50M +2545.7% | -184.0K -101.3% | 14.25M +1028.8% | 1.26M |
Cost of Revenue | 1.65B +7.9% | 1.53B +21.3% | 1.26B +16.8% | 1.08B +19.5% | 904.20M +22.8% | 736.30M +34.4% | 547.80M +33.8% | 409.54M +48.9% | 275.12M +30.7% | 210.46M |
Gross Profit | 10.35B +9.1% | 9.49B +10.3% | 8.61B +9.6% | 7.85B +17.7% | 6.67B +22.0% | 5.47B +51.3% | 3.62B +37.0% | 2.64B +19.2% | 2.21B +48.4% | 1.49B |
Operating Expense | 5.80B +13.8% | 5.09B +18.5% | 4.30B +23.4% | 3.48B -10.4% | 3.89B +49.7% | 2.60B +7.7% | 2.41B +22.2% | 1.97B +8.4% | 1.82B +23.0% | 1.48B |
Selling General and Administrative | 1.75B +19.7% | 1.46B +28.8% | 1.14B +20.3% | 944.70M +12.5% | 840.10M +9.0% | 770.50M +17.0% | 658.50M +18.1% | 557.62M +12.4% | 496.08M +14.6% | 432.83M |
Research and Development | 4.04B +11.4% | 3.63B +14.8% | 3.16B +24.5% | 2.54B -16.7% | 3.05B +66.8% | 1.83B +4.3% | 1.75B +23.9% | 1.42B +6.9% | 1.32B +26.4% | 1.05B |
Operating Income | 4.55B +3.6% | 4.39B +2.0% | 4.31B -1.3% | 4.37B +57.1% | 2.78B -3.2% | 2.87B +138.7% | 1.20B +81.0% | 663.97M +69.0% | 392.83M +3408.0% | 11.20M |
Net Non Operating Interest Income Expense | 477.60M -15.8% | 567.50M -0.5% | 570.60M +535.4% | 89.80M +258.7% | -56.60M -57.2% | -36.00M -792.3% | 5.20M +115.2% | -34.12M +40.7% | -57.55M +29.3% | -81.43M |
Non-operating Interest Income | 490.90M -17.9% | 598.10M -2.7% | 614.70M +325.1% | 144.60M +2851.0% | 4.90M -77.9% | 22.20M -65.1% | 63.70M +66.1% | 38.35M +226.5% | 11.75M | - |
Non-operating Interest Expense | 13.30M -56.5% | 30.60M -30.6% | 44.10M -19.5% | 54.80M -10.9% | 61.50M +5.7% | 58.20M -0.5% | 58.50M -19.3% | 72.47M +4.6% | 69.30M -14.9% | 81.43M |
Other Income Expense | -388.80M +91.8% | -4.71B -846.0% | -498.30M -123.7% | -222.80M -2885.0% | 8.00M -97.2% | 283.50M +51.0% | 187.70M +734.0% | -29.61M +91.6% | -350.97M -12337.4% | 2.87M |
Other Non-operating Income (expense) | -7.70M +91.1% | -86.10M -277.6% | -22.80M +86.2% | -164.80M -3463.3% | 4.90M -98.3% | 296.60M +54.3% | 192.20M +24429.1% | -790.0K +99.0% | -81.38M -2070.5% | 4.13M |
Other Special Charges | - | 4.63B +778.1% | 527.10M +356.4% | 115.50M -89.6% | 1.11B | - | - | - | - | - |
Pre-tax Income | 4.64B +1768.5% | 248.50M -94.3% | 4.38B +3.5% | 4.23B +55.0% | 2.73B -12.4% | 3.12B +123.4% | 1.39B +132.4% | 600.24M +3925.9% | -15.69M +76.7% | -67.37M |
Provision for Income Taxes | 690.00M -12.0% | 784.10M +3.1% | 760.20M -16.5% | 910.40M +134.5% | 388.30M -4.2% | 405.20M +85.8% | 218.10M +114.7% | -1.49B -1285.4% | -107.32M -744.0% | 16.66M |
Net Income Common Stockholders | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.9% | 2.10B +696.5% | 263.19M +334.9% | -112.05M |
Net Income | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.9% | 2.10B +695.8% | 263.48M +335.1% | -112.05M |
Net Income Including Non-Controlling Interests | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.6% | 2.09B +2177.6% | 91.64M +209.0% | -84.03M |
Net Income from Continuing Operations | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.6% | 2.09B +2177.6% | 91.64M +209.0% | -84.03M |
Noncontrolling Interests | - | - | - | - | - | 0 | 0 -100.0% | 9.79M -94.3% | 171.85M +713.3% | -28.02M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | 0 | 0 -100.0% | 501.0K +71.0% | 293.0K | - |
Basic EPS | 15.46 +843.3% | -2.08 -114.8% | 14.05 +8.3% | 12.97 +42.7% | 9.09 -12.9% | 10.44 +127.9% | 4.58 -44.4% | 8.24 +677.4% | 1.06 +330.4% | -0.46 |
Average Dilution Earnings | - | - | - | - | - | 0 | 0 -100.0% | 9.0K +80.0% | 5.0K | 0 |
Diluted EPS | 15.32 +836.5% | -2.08 -115.0% | 13.89 +8.3% | 12.82 +42.3% | 9.01 -12.4% | 10.29 +128.2% | 4.51 -44.3% | 8.09 +677.9% | 1.04 +326.1% | -0.46 |
Weighted Average Shares (basic) | 255.70M -0.9% | 257.90M +0.1% | 257.70M +0.6% | 256.10M -0.6% | 257.70M -0.8% | 259.84M +1.2% | 256.73M +1.0% | 254.29M +2.2% | 248.86M +1.7% | 244.69M |
Weighted Average Shares (diluted) | 258.00M +0.0% | 257.90M -1.0% | 260.50M +0.5% | 259.10M -0.3% | 259.90M -1.3% | 263.40M +1.0% | 260.67M +0.6% | 259.19M +2.4% | 253.22M +3.5% | 244.69M |
Net Income from Continuing and Discontinued Operation | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.9% | 2.10B +695.8% | 263.48M +335.1% | -112.05M |
Normalized Income | 4.28B +37.1% | 3.12B -22.2% | 4.01B +19.1% | 3.37B +43.9% | 2.34B -14.1% | 2.72B +130.7% | 1.18B -44.3% | 2.12B +398.1% | 425.24M +482.1% | -111.29M |
Interest Income | 490.90M -17.9% | 598.10M -2.7% | 614.70M +325.1% | 144.60M +2851.0% | 4.90M -77.9% | 22.20M -65.1% | 63.70M +66.1% | 38.35M +226.5% | 11.75M | - |
Interest Expense | 13.30M -56.5% | 30.60M -30.6% | 44.10M -19.5% | 54.80M -10.9% | 61.50M +5.7% | 58.20M -0.5% | 58.50M -19.3% | 72.47M +4.6% | 69.30M -14.9% | 81.43M |
Net Interest Income | 477.60M -15.8% | 567.50M -0.5% | 570.60M +535.4% | 89.80M +258.7% | -56.60M -57.2% | -36.00M -792.3% | 5.20M +115.2% | -34.12M +40.7% | -57.55M +29.3% | -81.43M |
EBIT | 4.66B +1568.4% | 279.10M -93.7% | 4.42B +3.2% | 4.29B +53.6% | 2.79B -12.1% | 3.18B +118.5% | 1.45B +116.1% | 672.71M +1154.8% | 53.61M +281.1% | 14.07M |
EBITDA | 4.87B +900.7% | 486.30M -89.4% | 4.61B +3.8% | 4.44B +52.0% | 2.92B -11.2% | 3.28B +110.5% | 1.56B +109.4% | 745.13M +547.9% | 115.01M +52.4% | 75.46M |
Reconciled Cost of Revenue | 1.65B +7.9% | 1.53B +21.3% | 1.26B +16.8% | 1.08B +19.5% | 904.20M +22.8% | 736.30M +34.4% | 547.80M +33.8% | 409.54M +48.9% | 275.12M +30.7% | 210.46M |
Reconciled Depreciation | 209.80M +1.3% | 207.20M +14.3% | 181.30M +22.3% | 148.30M +18.1% | 125.60M +14.7% | 109.50M +2.4% | 106.90M +47.6% | 72.42M +18.0% | 61.40M -0.0% | 61.40M |
Net Income from Continuing Operation Net Minority Interest | 3.95B +838.1% | -535.60M -114.8% | 3.62B +9.0% | 3.32B +41.8% | 2.34B -13.6% | 2.71B +130.4% | 1.18B -43.9% | 2.10B +695.8% | 263.48M +335.1% | -112.05M |
Normalized EBITDA | 5.25B +2.6% | 5.11B +0.7% | 5.08B +13.1% | 4.49B +54.2% | 2.91B -11.6% | 3.30B +110.7% | 1.56B +102.2% | 773.95M +101.2% | 384.59M +401.3% | 76.73M |
Tax Rate for Calcs | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |