Revenue | 22.67B -4.3% | 23.68B -1.7% | 24.09B -6.0% | 25.63B | - | - |
Total Revenue | - | - | - | - | 19.67B | - |
Operating Revenue | - | - | - | - | 19.67B | - |
Tax Effect of Unusual Items | - | - | - | - | -323.35M | - |
Weighted Average Shares (diluted) | - | - | - | - | 584.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 581.00M | - |
Diluted EPS | - | - | - | - | 7.99 | - |
Basic EPS | - | - | - | - | 8.03 | - |
Other Income Expense | - | - | - | - | -1.50B | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 17.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 18.00M +1000.0% | -2.00M |
Gain on Sale of Securities | - | - | - | - | -1.15B | - |
Other Taxes | - | - | - | - | 1.05B | - |
Selling and Marketing Expense | - | - | - | - | 4.17B | - |
Other General and Administrative | - | - | - | - | 511.00M | - |
Cost of Revenue | 8.63B -4.5% | 9.04B +2.6% | 8.81B -7.0% | 9.47B +52.5% | 6.21B | - |
Gross Profit | 14.04B -4.2% | 14.64B -4.2% | 15.28B -5.4% | 16.16B +20.1% | 13.46B | - |
SG&A Expenses | 2.05B +7.1% | 1.92B -0.3% | 1.92B -10.7% | 2.15B | - | - |
Operating Expense | - | - | - | - | 5.85B | - |
Selling General and Administrative | - | - | - | - | 4.68B | - |
General and Administrative Expense | - | - | - | - | 511.00M | - |
Other Operating Expenses | - | - | - | - | 117.00M | - |
R&D Expense | 257.00M +59.6% | 161.00M +1.9% | 158.00M -16.4% | 189.00M | - | - |
Depreciation/Amortization | 4.46B +8.6% | 4.11B +17.6% | 3.49B -1.4% | 3.54B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -175.00M | - |
Non-operating Interest Income | - | - | - | - | 3.00M | - |
Non-operating Interest Expense | - | - | - | - | 178.00M | - |
Special Income Charges | - | - | - | - | -359.00M | - |
Impairment of Capital Assets | - | - | - | - | 330.00M | - |
Write-offs | - | - | - | - | 46.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -12.00M | - |
Operating Expenses | 16.28B +4.4% | 15.60B +7.7% | 14.49B -7.5% | 15.66B | - | - |
Pre-tax Income | - | - | - | - | 5.93B | - |
Operating Income | 6.38B -21.0% | 8.08B -15.8% | 9.60B -3.6% | 9.97B +30.9% | 7.61B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -25.00M -118.0% | 139.00M +51.1% | 92.00M +197.9% | -94.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 4.66B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 4.66B | - |
Net Income from Continuing Operations | - | - | - | - | 4.66B | - |
Other, Net | 2.00M +166.7% | -3.00M +50.0% | -6.00M -120.7% | 29.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 4.66B | - |
Net Income Before Taxes | 6.36B -22.6% | 8.22B -15.2% | 9.69B -2.1% | 9.90B | - | - |
Total Operating Income as Reported | - | - | - | - | 6.10B | - |
Provision for Income Taxes | 1.38B -23.9% | 1.81B -13.4% | 2.10B -2.2% | 2.14B +68.8% | 1.27B | - |
Total Expenses | - | - | - | - | 12.06B | - |
Net Income After Taxes | 4.98B -22.2% | 6.40B -15.7% | 7.59B -2.1% | 7.76B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 4.66B | - |
Net Income Before Extra. Items | 4.98B -22.2% | 6.40B -15.7% | 7.59B -2.1% | 7.76B | - | - |
Normalized Income | - | - | - | - | 5.85B | - |
Net Income | 4.98B -22.2% | 6.40B -15.7% | 7.59B -2.1% | 7.76B +66.4% | 4.66B | - |
Interest Income | - | - | - | - | 3.00M | - |
Income Available to Com Excl ExtraOrd | 4.98B -22.2% | 6.40B -15.7% | 7.59B -2.1% | 7.76B | - | - |
Interest Expense | - | - | - | - | 178.00M | - |
Income Available to Com Incl ExtraOrd | 4.98B -22.2% | 6.40B -15.7% | 7.59B -2.1% | 7.76B | - | - |
Net Interest Income | - | - | - | - | -175.00M | - |
Diluted Net Income | 4.98B -22.2% | 6.40B -15.7% | 7.59B -2.1% | 7.76B | - | - |
EBIT | - | - | - | - | 6.11B | - |
Diluted Weighted Average Shares | 546.00M -4.0% | 569.00M -2.6% | 584.00M -0.5% | 587.00M | - | - |
EBITDA | - | - | - | - | 9.76B | - |
Diluted EPS Excluding ExtraOrd Items | 9.121 -18.9% | 11.253 -13.5% | 13.003 -1.6% | 13.218 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 6.21B | - |
DPS - Common Stock Primary Issue | 3.945 +8.4% | 3.64 +10.3% | 3.3 +46.7% | 2.25 | - | - |
Reconciled Depreciation | - | - | - | - | 3.65B | - |
Diluted Normalized EPS | 10.38 -11.8% | 11.767 -10.5% | 13.147 -3.5% | 13.629 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 4.66B | - |
Unusual Expense (Income) | 878.00M +134.1% | 375.00M +250.5% | 107.00M -65.3% | 308.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -1.51B | - |
Total Unusual Items | - | - | - | - | -1.51B | - |
Normalized EBITDA | - | - | - | - | 11.27B | - |
Tax Rate for Calcs | - | - | - | - | 0.214 | - |