Total Revenue | 67.07B +4.6% | 64.11B +12.3% | 57.09B +10.6% | 51.60B +1.9% | 50.65B +20.8% | 41.93B +1.3% | 41.40B +4.0% | 39.81B +1.0% | 39.41B +5.4% | 37.40B |
Total Premiums Earned | - | 58.31B +11.0% | 52.52B +10.0% | 47.74B +8.4% | 44.05B +15.4% | 38.17B +2.5% | 37.22B +1.9% | 36.51B +5.3% | 34.68B +3.3% | 33.58B |
Net Premiums Written | - | 60.64B +10.6% | 54.86B +9.0% | 50.32B +9.8% | 45.83B +18.3% | 38.75B +1.7% | 38.10B +1.7% | 37.45B +6.6% | 35.12B +3.7% | 33.88B |
Gross Premiums Written | - | 62.90B +10.5% | 56.92B +9.1% | 52.18B +9.5% | 47.65B +19.4% | 39.91B +1.7% | 39.23B +1.2% | 38.75B +6.4% | 36.43B +3.4% | 35.24B |
Ceded Premiums | - | -2.25B -9.1% | -2.06B -11.0% | -1.86B -2.5% | -1.81B -57.1% | -1.16B -2.1% | -1.13B +12.9% | -1.30B +0.9% | -1.31B +4.4% | -1.37B |
Increase Decrease in Net Unearned Premium Reserves | - | -2.33B +0.2% | -2.34B +9.4% | -2.58B -44.9% | -1.78B -204.6% | -585.00M +33.4% | -878.00M +6.4% | -938.00M -112.2% | -442.00M -50.9% | -293.00M |
Net Investment Income | - | 413.00M +35.4% | 305.00M -83.1% | 1.81B -13.5% | 2.09B +426.2% | 397.00M -65.8% | 1.16B -64.2% | 3.24B -0.3% | 3.25B +18.7% | 2.74B |
Net Realized Gains (losses) on Investments | - | 2.46B +31.8% | 1.87B +753.5% | -286.00M -112.2% | 2.34B +1.7% | 2.30B +17.1% | 1.97B +324.1% | -877.00M -247.4% | 595.00M +179.3% | 213.00M |
Fee Revenue and Other Income | - | 2.93B +22.1% | 2.40B +2.4% | 2.34B +7.9% | 2.17B +103.9% | 1.06B +1.0% | 1.05B +12.2% | 939.00M +6.3% | 883.00M +2.1% | 865.00M |
Fees And Commissions | - | - | - | 2.34B +7.9% | 2.17B +103.9% | 1.06B +1.0% | 1.05B | - | - | - |
Total Expenses | 53.91B -7.6% | 58.35B +1.6% | 57.44B +7.5% | 53.43B +20.9% | 44.19B +25.8% | 35.13B -2.3% | 35.96B -3.3% | 37.19B +6.7% | 34.86B +0.6% | 34.65B |
Selling General and Administrative | -35.00M +5.4% | -37.00M -511.1% | 9.00M -92.2% | 116.00M +118.0% | -644.00M -1162.7% | -51.00M -144.7% | 114.00M -75.6% | 468.00M +315.7% | -217.00M -104.4% | 4.94B |
General and Administrative Expense | -35.00M +5.4% | -37.00M -511.1% | 9.00M -92.2% | 116.00M +118.0% | -644.00M -1162.7% | -51.00M -144.7% | 114.00M -75.6% | 468.00M +315.7% | -217.00M -104.4% | 4.94B |
Policyholder Benefits (gross) | - | - | - | 39.95B +17.8% | 33.90B +46.8% | 23.09B -8.0% | 25.11B -4.8% | 26.37B +2.4% | 25.76B +1.4% | 25.40B |
Policyholder Benefits (ceded) | - | - | - | 1.63B -54.4% | 3.57B +554.9% | 545.00M +1.7% | 536.00M -66.9% | 1.62B -18.5% | 1.99B +50.0% | 1.32B |
Depreciation and amortization | 231.00M -17.5% | 280.00M -14.9% | 329.00M -6.8% | 353.00M -6.1% | 376.00M +218.6% | 118.00M -6.3% | 126.00M +20.0% | 105.00M +6.1% | 99.00M +209.4% | 32.00M |
Policy Acquisition Expenses | - | 8.04B +10.5% | 7.28B +9.7% | 6.63B +6.4% | 6.24B +13.9% | 5.48B +2.3% | 5.35B +2.5% | 5.22B +9.2% | 4.78B +5.1% | 4.55B |
Policyholder Interest | - | - | - | - | 34.00M -94.7% | 638.00M +1776.5% | 34.00M -94.8% | 654.00M -5.2% | 690.00M -5.0% | 726.00M |
Net Non Operating Interest Income Expense | -399.00M +0.3% | -400.00M -5.5% | -379.00M -13.1% | -335.00M -1.5% | -330.00M -3.8% | -318.00M +2.8% | -327.00M +1.5% | -332.00M +0.9% | -335.00M -13.6% | -295.00M |
Non-operating Interest Expense | 399.00M -0.3% | 400.00M +5.5% | 379.00M +13.1% | 335.00M +1.5% | 330.00M +3.8% | 318.00M -2.8% | 327.00M -1.5% | 332.00M -0.9% | 335.00M +13.6% | 295.00M |
Special Income Charges | 1.54B +2627.9% | -61.00M +63.9% | -169.00M -231.4% | -51.00M +70.0% | -170.00M +32.8% | -253.00M -74.5% | -145.00M -137.7% | -61.00M +69.7% | -201.00M -704.0% | -25.00M |
Other Special Charges | -1.60B | - | - | - | - | -4.00M +33.3% | -6.00M 0.0% | -6.00M +70.0% | -20.00M -300.0% | -5.00M |
Other General and Administrative | - | - | - | - | - | 5.73B +0.7% | 5.69B +1.7% | 5.59B +7.7% | 5.20B +5.2% | 4.94B |
Other Operating Expenses | 8.98B +4.1% | 8.63B +20.9% | 7.14B -4.1% | 7.45B +2.2% | 7.29B +13.1% | 6.44B +18.8% | 5.42B -3.1% | 5.59B +7.7% | 5.20B +5.2% | 4.94B |
Income from Associates and Other Participating Interests | - | -9.00M -325.0% | 4.00M +102.1% | -191.00M -267.3% | -52.00M -147.6% | -21.00M -114.9% | 141.00M | - | - | - |
Impairment of Capital Assets | - | - | - | - | 0 | 0 -100.0% | 106.00M | 0 -100.0% | 125.00M | 0 |
Pre-tax Income | 13.16B +128.4% | 5.76B +1755.5% | -348.00M +81.0% | -1.83B -128.3% | 6.47B -4.9% | 6.80B +25.0% | 5.44B +107.1% | 2.63B -42.2% | 4.55B +65.2% | 2.75B |
Provision for Income Taxes | 2.89B +148.7% | 1.16B +960.7% | -135.00M +72.3% | -488.00M -137.8% | 1.29B -5.9% | 1.37B +23.0% | 1.12B +138.5% | 468.00M -53.0% | 995.00M +13.5% | 877.00M |
Net Income Common Stockholders | 10.16B +123.4% | 4.55B +1539.9% | -316.00M +77.3% | -1.39B -192.9% | 1.50B -72.5% | 5.46B +16.7% | 4.68B +132.5% | 2.01B -41.5% | 3.44B +95.2% | 1.76B |
Net Income | 10.28B +120.3% | 4.67B +2582.4% | -188.00M +85.4% | -1.29B -179.9% | 1.61B -71.1% | 5.58B +15.0% | 4.85B +124.4% | 2.16B -39.2% | 3.55B +89.3% | 1.88B |
Net Income Including Non-Controlling Interests | 10.27B +123.2% | 4.60B +2259.2% | -213.00M +84.1% | -1.34B -184.9% | 1.58B -71.6% | 5.58B +15.0% | 4.85B +124.4% | 2.16B -39.2% | 3.55B +89.3% | 1.88B |
Net Income from Continuing Operations | 10.27B +123.2% | 4.60B +2259.2% | -213.00M +84.1% | -1.34B -125.9% | 5.17B -4.7% | 5.43B +25.5% | 4.33B +100.3% | 2.16B -39.2% | 3.55B +89.3% | 1.88B |
Net Income from Discontinued Operations | - | - | 0 | 0 +100.0% | -3.59B -2544.2% | 147.00M -71.7% | 520.00M | - | - | - |
Noncontrolling Interests | 16.00M -76.5% | 68.00M +172.0% | 25.00M -52.8% | 53.00M +60.6% | 33.00M | 0 | 0 | - | - | - |
Diluted NI Available to Com Stockholders | 10.16B +123.4% | 4.55B +1539.9% | -316.00M +77.3% | -1.39B -192.9% | 1.50B -72.5% | 5.46B +16.7% | 4.68B +132.5% | 2.01B -41.5% | 3.44B +95.2% | 1.76B |
Net Income from Continuing and Discontinued Operation | 10.28B +120.3% | 4.67B +2582.4% | -188.00M +85.4% | -1.29B -179.9% | 1.61B -71.1% | 5.58B +15.0% | 4.85B +124.4% | 2.16B -39.2% | 3.55B +89.3% | 1.88B |
Normalized Income | 9.08B +92.5% | 4.72B +5675.9% | -84.57M +93.2% | -1.25B -123.4% | 5.34B -5.1% | 5.63B +26.8% | 4.44B +101.0% | 2.21B -40.4% | 3.71B +95.9% | 1.89B |
EBIT | 13.55B +120.0% | 6.16B +19774.2% | 31.00M +102.1% | -1.50B -122.0% | 6.80B -4.6% | 7.12B +23.4% | 5.77B +94.9% | 2.96B -39.4% | 4.88B +60.2% | 3.05B |
Reconciled Depreciation | 482.00M -13.2% | 555.00M -21.2% | 704.00M -16.9% | 847.00M -22.0% | 1.09B +58.3% | 686.00M +6.0% | 647.00M +26.6% | 511.00M +5.8% | 483.00M +26.4% | 382.00M |
Net Income from Continuing Operation Net Minority Interest | 10.28B +120.3% | 4.67B +2582.4% | -188.00M +85.4% | -1.29B -124.8% | 5.21B -4.1% | 5.43B +25.5% | 4.33B +100.3% | 2.16B -39.2% | 3.55B +89.3% | 1.88B |
Total Unusual Items Excluding Goodwill | 1.54B +2627.9% | -61.00M +63.9% | -169.00M -231.4% | -51.00M +70.0% | -170.00M +32.8% | -253.00M -74.5% | -145.00M -137.7% | -61.00M +69.7% | -201.00M -704.0% | -25.00M |
Total Unusual Items | 1.54B +2627.9% | -61.00M +63.9% | -169.00M -231.4% | -51.00M +70.0% | -170.00M +32.8% | -253.00M -74.5% | -145.00M -137.7% | -61.00M +69.7% | -201.00M -704.0% | -25.00M |
Tax Rate for Calcs | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 339.24M +2853.1% | -12.32M +81.2% | -65.57M -381.5% | -13.62M +60.0% | -34.00M +33.5% | -51.11M -71.9% | -29.73M -173.8% | -10.86M +75.3% | -44.02M -452.0% | -7.97M |
Interest Expense | 399.00M -0.3% | 400.00M +5.5% | 379.00M +13.1% | 335.00M +1.5% | 330.00M +3.8% | 318.00M -2.8% | 327.00M -1.5% | 332.00M -0.9% | 335.00M +13.6% | 295.00M |
Net Interest Income | -399.00M | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | 117.00M 0.0% | 117.00M -8.6% | 128.00M +21.9% | 105.00M -7.9% | 114.00M -0.9% | 115.00M -32.0% | 169.00M +14.2% | 148.00M +27.6% | 116.00M 0.0% | 116.00M |
Other Income Expense | 2.96B +0.9% | 2.93B +22.1% | 2.40B +2.4% | 2.34B +7.9% | 2.17B +103.9% | 1.06B +1.0% | 1.05B +12.2% | 939.00M +6.3% | 883.00M +2.1% | 865.00M |
Restructuring and Mergers Acquisition | 61.00M 0.0% | 61.00M -63.9% | 169.00M +231.4% | 51.00M -70.0% | 170.00M -32.8% | 253.00M +548.7% | 39.00M -41.8% | 67.00M -30.2% | 96.00M +220.0% | 30.00M |
Amortization | 231.00M -17.5% | 280.00M -14.9% | 329.00M -6.8% | 353.00M -6.1% | 376.00M +218.6% | 118.00M -6.3% | 126.00M +20.0% | 105.00M +6.1% | 99.00M +209.4% | 32.00M |
Salaries and Wages | -35.00M +5.4% | -37.00M -511.1% | 9.00M -92.2% | 116.00M +118.0% | -644.00M -1162.7% | -51.00M -144.7% | 114.00M -75.6% | 468.00M +315.7% | -217.00M | - |
Operating Revenue | 67.07B | - | - | - | - | - | - | - | - | - |
Loss Adjustment Expense | 38.11B -7.0% | 40.98B -2.8% | 42.14B +10.0% | 38.31B +26.1% | 30.38B +34.7% | 22.55B -8.2% | 24.58B -0.7% | 24.75B +4.1% | 23.77B -1.3% | 24.08B |
Net Policyholder Benefits And Claims | 38.11B -7.0% | 40.98B -2.8% | 42.14B +10.0% | 38.31B +26.1% | 30.38B +34.7% | 22.55B -8.2% | 24.58B -0.7% | 24.75B +4.1% | 23.77B -1.3% | 24.08B |
