Amrize Ltd (AMRZ) Financial Statements

Executive TeamFinancials
Segments

Amrize financial statements at a glance

Amrize reported revenue of $11.82 billion for fiscal year 2025 (ended December 31, 2025), up 0.9% from fiscal year 2024. Net income was $1.19 billion, a net margin of 10.0%.

At the end of fiscal year 2025 it had total assets of $24.25 billion, total liabilities of $11.00 billion and shareholders' equity of $13.26 billion, with cash and short-term investments of $1.92 billion and total debt of $6.34 billion.

Its operations brought in $2.21 billion of cash; capital spending was $788.00 million, leaving free cash flow of $1.42 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

AMRZ logo

Amrize Ltd

AMRZSwitzerland
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
11.81B
Prev Year: 11.70B
YoY: +0.9%
Operating Revenue
11.81B
Prev Year: 11.70B
YoY: +0.9%
Equity in Earnings of Affiliates, Net of Tax
11.00M
Prev Year: 13.00M
YoY: -15.4%
Other Income Expense
4.00M
Prev Year: 14.00M
YoY: -71.4%
Cost of Revenue
8.78B
Prev Year: 8.63B
YoY: +1.7%
Gross Profit
3.03B
Prev Year: 3.07B
YoY: -1.2%
Operating Expense
1.13B
Prev Year: 962.00M
YoY: +17.3%
Selling General and Administrative
1.13B
Prev Year: 962.00M
YoY: +17.3%
Operating Income
1.91B
Prev Year: 2.11B
YoY: -9.6%
Net Non Operating Interest Income Expense
-413.00M
Prev Year: -302.00M
YoY: -36.8%
Non-operating Interest Expense
413.00M
Prev Year: 302.00M
YoY: +36.8%
Special Income Charges
0
Prev Year: 69.00M
YoY: -100.0%
Impairment of Capital Assets
15.00M
Prev Year: 2.00M
YoY: +650.0%
Other Non-operating Income (expense)
4.00M
Prev Year: -55.00M
YoY: +107.3%
Pre-tax Income
1.50B
Prev Year: 1.82B
YoY: -17.7%
Provision for Income Taxes
326.00M
Prev Year: 415.00M
YoY: -21.4%
Net Income Common Stockholders
1.19B
Prev Year: 1.42B
YoY: -16.5%
Net Income
1.19B
Prev Year: 1.42B
YoY: -16.5%
Net Income Including Non-Controlling Interests
1.18B
Prev Year: 1.42B
YoY: -16.6%
Net Income from Continuing Operations
1.18B
Prev Year: 1.42B
YoY: -16.6%
Noncontrolling Interests
3.00M
Prev Year: 1.00M
YoY: +200.0%
Diluted NI Available to Com Stockholders
1.19B
Prev Year: 1.42B
YoY: -16.5%
Total Operating Income as Reported
1.91B
Prev Year: 2.18B
YoY: -12.4%
Basic EPS
-
Prev Year: 2.56
Total Expenses
9.91B
Prev Year: 9.60B
YoY: +3.3%
Diluted EPS
-
Prev Year: 2.56
Net Income from Continuing and Discontinued Operation
1.19B
Prev Year: 1.42B
YoY: -16.5%
Weighted Average Shares (basic)
-
Prev Year: 553.30M
Normalized Income
1.19B
Prev Year: 1.37B
YoY: -13.2%
Weighted Average Shares (diluted)
-
Prev Year: 553.30M
Interest Expense
413.00M
Prev Year: 302.00M
YoY: +36.8%
Net Interest Income
-413.00M
Prev Year: -302.00M
YoY: -36.8%
EBIT
1.91B
Prev Year: 2.12B
YoY: -10.0%
EBITDA
2.81B
Prev Year: 3.01B
YoY: -6.7%
Reconciled Cost of Revenue
8.78B
Prev Year: 8.63B
YoY: +1.7%
Reconciled Depreciation
900.00M
Prev Year: 889.00M
YoY: +1.2%
Net Income from Continuing Operation Net Minority Interest
1.19B
Prev Year: 1.42B
YoY: -16.5%
Normalized EBITDA
2.81B
Prev Year: 2.94B
YoY: -4.5%
Tax Rate for Calcs
0.218
Prev Year: 0.226
YoY: -3.5%
Values in USD

Amrize key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$11.8B$11.7B$11.7B$10.7B$8.1B
Gross profit$3.0B$3.1B$2.8B$2.5B$1.8B
Operating income$1.9B$2.1B$1.9B$1.7B$1.3B
Net income$1.2B$1.4B$956.0M$1.1B$841.0M
Diluted EPS–$2.56$1.73$2.00$1.52
Total assets$24.2B$23.5B$23.0B$20.7B–
Total liabilities$11.0B$10.2B$13.8B$12.5B–
Shareholders' equity$13.3B$13.3B$9.2B$8.2B–
Cash and short-term investments$1.9B$1.8B$1.1B$351.0M–
Total debt$6.3B$5.8B$9.5B$8.7B–
Operating cash flow$2.2B$2.3B$2.0B$2.0B$1.5B
Capital spending$788.0M$642.0M$630.0M$488.0M$394.0M
Free cash flow$1.4B$1.6B$1.4B$1.5B$1.1B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2021.

Questions and answers

What was Amrize's revenue in fiscal year 2025?

$11.82 billion, up 0.9% from $11.70 billion in fiscal year 2024.

How much profit does Amrize make?

Amrize reported net income of $1.19 billion for fiscal year 2025 (10.0% of revenue); operating income was $1.91 billion.

How much cash and debt does Amrize have?

At the end of fiscal year 2025: cash and short-term investments of $1.92 billion and total debt of $6.34 billion.

What is Amrize's free cash flow?

$1.42 billion in fiscal year 2025 (operating cash flow of $2.21 billion minus capital spending of $788.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube