Ascendis Pharma A/S (ASND) Financial Statements

Executive TeamFinancials
Shareholders

Ascendis Pharma A/S financial statements at a glance

Ascendis Pharma A/S reported revenue of 720.13 million EUR for fiscal year 2025 (ended December 31, 2025), up 98.0% from fiscal year 2024. Net income was -228.03 million EUR, a net margin of 31.7% loss, and diluted earnings per share were -3.76 EUR.

At the end of fiscal year 2025 it had total assets of 1.30 billion EUR, total liabilities of 1.47 billion EUR and shareholders' equity of -162.82 million EUR, with cash and short-term investments of 616.04 million EUR and total debt of 871.79 million EUR.

Its operations brought in 53.90 million EUR of cash; capital spending was 8.49 million EUR, leaving free cash flow of 45.41 million EUR.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in EUR; latest fiscal year ended December 31, 2025.

ASND logo

Ascendis Pharma A/S

ASNDDenmark
Healthcare
EUR (Local)

Income Statement

Annual • EUR

Total Revenue
720.13M
Prev Year: 363.64M
YoY: +98.0%
Operating Revenue
720.13M
Prev Year: 363.64M
YoY: +98.0%
Tax Effect of Unusual Items
-10.52M
Prev Year: -7.60M
YoY: -38.5%
Total Unusual Items
-47.81M
Prev Year: -34.52M
YoY: -38.5%
Total Unusual Items Excluding Goodwill
-47.81M
Prev Year: -34.52M
YoY: -38.5%
Total Expenses
856.40M
Prev Year: 642.40M
YoY: +33.3%
Total Operating Income as Reported
-136.27M
Prev Year: -278.76M
YoY: +51.1%
Diluted NI Available to Com Stockholders
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Equity in Earnings of Affiliates
16.31M
Prev Year: -20.06M
YoY: +181.3%
Gain on Sale of Securities
-47.81M
Prev Year: -34.52M
YoY: -38.5%
Depreciation
-
Prev Year: 6.60M
Salaries and Wages
210.42M
Prev Year: 144.18M
YoY: +45.9%
Cost of Revenue
94.92M
Prev Year: 44.26M
YoY: +114.5%
Gross Profit
625.22M
Prev Year: 319.38M
YoY: +95.8%
Operating Expense
761.49M
Prev Year: 598.15M
YoY: +27.3%
Selling General and Administrative
448.04M
Prev Year: 284.55M
YoY: +57.5%
General and Administrative Expense
448.04M
Prev Year: 284.55M
YoY: +57.5%
Other General and Administrative
237.63M
Prev Year: 140.36M
YoY: +69.3%
Research and Development
303.62M
Prev Year: 307.00M
YoY: -1.1%
Depreciation Amortization Depletion
9.82M
Prev Year: 6.60M
YoY: +48.9%
Depreciation and amortization
9.82M
Prev Year: 6.60M
YoY: +48.9%
Operating Income
-136.27M
Prev Year: -278.76M
YoY: +51.1%
Net Non Operating Interest Income Expense
-44.88M
Prev Year: -39.90M
YoY: -12.5%
Non-operating Interest Income
15.30M
Prev Year: 14.36M
YoY: +6.5%
Non-operating Interest Expense
80.65M
Prev Year: 65.50M
YoY: +23.1%
Total Other Finance Cost
-20.47M
Prev Year: -11.25M
YoY: -82.0%
Other Income Expense
-31.50M
Prev Year: -54.58M
YoY: +42.3%
Pre-tax Income
-212.65M
Prev Year: -373.24M
YoY: +43.0%
Provision for Income Taxes
15.38M
Prev Year: 4.84M
YoY: +217.6%
Net Income Common Stockholders
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Net Income
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Net Income Including Non-Controlling Interests
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Net Income from Continuing Operations
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Basic EPS
-3.76
Prev Year: -6.53
YoY: +42.4%
Diluted EPS
-3.76
Prev Year: -6.53
YoY: +42.4%
Weighted Average Shares (basic)
60.61M
Prev Year: 57.89M
YoY: +4.7%
Weighted Average Shares (diluted)
60.61M
Prev Year: 57.89M
YoY: +4.7%
Net Income from Continuing and Discontinued Operation
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Normalized Income
-190.74M
Prev Year: -351.16M
YoY: +45.7%
Interest Income
15.30M
Prev Year: 14.36M
YoY: +6.5%
Interest Expense
80.65M
Prev Year: 65.50M
YoY: +23.1%
Net Interest Income
-44.88M
Prev Year: -39.90M
YoY: -12.5%
EBIT
-132.00M
Prev Year: -307.74M
YoY: +57.1%
EBITDA
-114.31M
Prev Year: -290.02M
YoY: +60.6%
Reconciled Cost of Revenue
87.04M
Prev Year: 33.14M
YoY: +162.6%
Reconciled Depreciation
17.70M
Prev Year: 17.71M
YoY: -0.1%
Net Income from Continuing Operation Net Minority Interest
-228.03M
Prev Year: -378.08M
YoY: +39.7%
Normalized EBITDA
-66.50M
Prev Year: -255.50M
YoY: +74.0%
Tax Rate for Calcs
0.22
Prev Year: 0.22
YoY: 0.0%
Values in EUR

Ascendis Pharma A/S key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue720.1M EUR363.6M EUR266.7M EUR51.2M EUR7.8M EUR
Gross profit625.2M EUR319.4M EUR222.3M EUR39.0M EUR4.3M EUR
Operating income-136.3M EUR-278.8M EUR-455.5M EUR-561.8M EUR-451.8M EUR
Net income-228.0M EUR-378.1M EUR-481.4M EUR-583.2M EUR-383.6M EUR
Diluted EPS-3.76 EUR-6.53 EUR-8.55 EUR-10.40 EUR-7.00 EUR
Total assets1.3B EUR1.2B EUR825.6M EUR1.1B EUR1.1B EUR
Total liabilities1.5B EUR1.3B EUR971.3M EUR826.4M EUR201.3M EUR
Shareholders' equity-162.8M EUR-105.7M EUR-145.7M EUR263.3M EUR883.6M EUR
Cash and short-term investments616.0M EUR559.5M EUR399.4M EUR735.5M EUR682.1M EUR
Total debt871.8M EUR856.6M EUR644.3M EUR508.4M EUR105.0M EUR
Operating cash flow53.9M EUR-306.2M EUR-467.4M EUR-495.7M EUR-417.6M EUR
Capital spending8.5M EUR1.4M EUR2.4M EUR14.5M EUR24.2M EUR
Free cash flow45.4M EUR-307.6M EUR-469.8M EUR-510.2M EUR-441.9M EUR

In EUR. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Ascendis Pharma A/S's revenue in fiscal year 2025?

720.13 million EUR, up 98.0% from 363.64 million EUR in fiscal year 2024.

How much profit does Ascendis Pharma A/S make?

Ascendis Pharma A/S reported net income of -228.03 million EUR for fiscal year 2025 (31.7% of revenue); operating income was -136.27 million EUR.

How much cash and debt does Ascendis Pharma A/S have?

At the end of fiscal year 2025: cash and short-term investments of 616.04 million EUR and total debt of 871.79 million EUR.

What is Ascendis Pharma A/S's free cash flow?

45.41 million EUR in fiscal year 2025 (operating cash flow of 53.90 million EUR minus capital spending of 8.49 million EUR).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube