Revenue | 8.77B +3.5% | 8.48B +8.0% | 7.85B -5.1% | 8.28B | - |
Total Revenue | - | - | - | - | 8.43B |
Interest Income | - | - | - | - | 8.80M |
Otherunder Preferred Stock Dividend | - | - | - | - | 77.70M |
Other Income Expense | - | - | - | - | 465.60M |
Other Non-operating Income (expense) | - | - | - | - | 37.00M |
Special Income Charges | - | - | - | - | -189.00M |
Restructuring and Mergers Acquisition | - | - | - | - | 189.00M |
Equity in Earnings of Affiliates | - | - | - | - | 154.30M |
Gain on Sale of Securities | - | - | - | - | 463.30M |
Non-operating Interest Expense | - | - | - | - | 85.40M |
Non-operating Interest Income | - | - | - | - | 8.80M |
Operating Expense | - | - | - | - | 4.93B |
Depreciation Amortization Depletion | - | - | - | - | 232.00M |
Depreciation and amortization | - | - | - | - | 232.00M |
Amortization | - | - | - | - | 232.00M |
Amortization of Intangibles | - | - | - | - | 232.00M |
Selling and Marketing Expense | - | - | - | - | 2.11B |
Other General and Administrative | - | - | - | - | 537.20M |
Rent and Landing Fees | - | - | - | - | 218.10M |
Salaries and Wages | - | - | - | - | 1.35B |
Operating Revenue | - | - | - | - | 8.39B |
Cost of Revenue | 5.56B +4.3% | 5.33B +11.7% | 4.77B -3.3% | 4.94B +245.5% | 1.43B |
Total Expenses | - | - | - | - | 6.36B |
Selling General and Administrative | - | - | - | - | 4.21B |
General and Administrative Expense | - | - | - | - | 2.11B |
Net Non Operating Interest Income Expense | - | - | - | - | -85.40M |
Other Operating Expenses | - | - | - | - | 486.10M |
Gross Profit | 3.21B +2.1% | 3.14B +2.2% | 3.08B -7.9% | 3.34B -52.3% | 7.00B |
Pre-tax Income | - | - | - | - | 2.44B |
SG&A Expenses | 1.70B +3.4% | 1.65B +26.9% | 1.30B +1.2% | 1.28B | - |
Depreciation/Amortization | 406.50M +20.2% | 338.20M -0.9% | 341.10M +21.0% | 282.00M | - |
Net Income Common Stockholders | - | - | - | - | 1.75B |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.09B |
Net Income from Continuing Operations | - | - | - | - | 2.09B |
Noncontrolling Interests | - | - | - | - | -263.40M |
Operating Expenses | 8.17B +1.2% | 8.07B +19.6% | 6.75B +3.8% | 6.50B | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.75B |
Operating Income | 604.10M +48.2% | 407.60M -63.0% | 1.10B -37.9% | 1.77B -14.1% | 2.06B |
Basic EPS | - | - | - | - | 3.58 |
Interest Inc.(Exp.),Net-Non-Op., Total | 175.90M -54.7% | 388.60M +99.2% | 195.10M +450.3% | -55.70M | - |
Diluted EPS | - | - | - | - | 3.57 |
Other, Net | 6.80M -74.8% | 27.00M -33.5% | 40.60M +262.5% | 11.20M | - |
Weighted Average Shares (basic) | - | - | - | - | 489.90M |
Net Income Before Taxes | 786.80M -4.4% | 823.20M -38.5% | 1.34B -22.6% | 1.73B | - |
Weighted Average Shares (diluted) | - | - | - | - | 490.60M |
Provision for Income Taxes | 237.90M +10.5% | 215.30M -31.1% | 312.30M -21.2% | 396.20M +13.3% | 349.60M |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.83B |
Net Income After Taxes | 548.90M -9.7% | 607.90M -40.7% | 1.03B -23.1% | 1.33B | - |
Normalized Income | - | - | - | - | 1.60B |
Net Income Before Extra. Items | 524.90M +12.9% | 464.80M -47.3% | 882.80M -31.7% | 1.29B | - |
Reconciled Depreciation | - | - | - | - | 310.60M |
Net Income | 524.90M +12.9% | 464.80M -47.3% | 882.80M -31.7% | 1.29B -29.5% | 1.83B |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.83B |
Total Adjustments to Net Income | -53.20M -63.2% | -32.60M +13.5% | -37.70M +30.3% | -54.10M | - |
Tax Rate for Calcs | - | - | - | - | 0.143 |
Income Available to Com Excl ExtraOrd | 471.70M +9.1% | 432.20M -48.9% | 845.10M -31.7% | 1.24B | - |
Tax Effect of Unusual Items | - | - | - | - | 39.22M |
Income Available to Com Incl ExtraOrd | 471.70M +9.1% | 432.20M -48.9% | 845.10M -31.7% | 1.24B | - |
Normalized EBITDA | - | - | - | - | 2.57B |
Diluted Net Income | 471.70M +9.1% | 432.20M -48.9% | 845.10M -31.7% | 1.24B | - |
Total Unusual Items | - | - | - | - | 274.30M |
Diluted Weighted Average Shares | 517.40M +1.4% | 510.30M +4.0% | 490.80M +0.3% | 489.30M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 274.30M |
Diluted EPS Excluding ExtraOrd Items | 0.912 +7.6% | 0.847 -50.8% | 1.722 -31.9% | 2.53 | - |
Reconciled Cost of Revenue | - | - | - | - | 1.35B |
DPS - Common Stock Primary Issue | 1.28 +4.1% | 1.23 +3.4% | 1.19 +3.5% | 1.15 | - |
EBITDA | - | - | - | - | 2.84B |
Diluted Normalized EPS | 2.527 +17.9% | 2.143 -9.2% | 2.36 -13.4% | 2.725 | - |
EBIT | - | - | - | - | 2.53B |
Unusual Expense (Income) | 495.70M -33.9% | 750.30M +124.2% | 334.60M | - | - |
Net Interest Income | - | - | - | - | -85.40M |
Minority Interest | -24.00M +83.2% | -143.10M -0.1% | -142.90M -246.0% | -41.30M | - |
Interest Expense | - | - | - | - | 85.40M |
Rent Expense (supplemental) | - | - | - | - | 218.10M |
Total Operating Income as Reported | - | - | - | - | 1.88B |