BorgWarner Inc. (BWA) Financial Statements

Executive TeamFinancials
SegmentsShareholders

BorgWarner financial statements at a glance

BorgWarner reported revenue of $14.32 billion for fiscal year 2025 (ended December 31, 2025), up 1.6% from fiscal year 2024. Net income was $277.00 million, a net margin of 1.9%, and diluted earnings per share were $1.28.

At the end of fiscal year 2025 it had total assets of $13.77 billion, total liabilities of $8.16 billion and shareholders' equity of $5.44 billion, with cash and short-term investments of $2.31 billion and total debt of $4.06 billion.

Its operations brought in $1.65 billion of cash; capital spending was $440.00 million, leaving free cash flow of $1.21 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

BWA logo

BorgWarner Inc.

BWAUnited States
Discretionary Consumer Products
USD (Local)

Income Statement

Annual • USD

Total Revenue
14.32B
Revenue
-
Prev Year: 14.09B
Operating Revenue
14.32B
Normalized EBITDA
2.13B
Tax Rate for Calcs
0.36
Tax Effect of Unusual Items
-282.24M
Total Unusual Items
-784.00M
Total Unusual Items Excluding Goodwill
-784.00M
Other Income Expense
-760.00M
Other Non-operating Income (expense)
-11.00M
Special Income Charges
-787.00M
Gain on Sale of Property, Plant and Equipment
-9.00M
Gain on Sale of Business
-25.00M
Write-offs
16.00M
Other Special Charges
-
Impairment of Capital Assets
624.00M
Restructuring and Mergers Acquisition
113.00M
Equity in Earnings of Affiliates
35.00M
Gain on Sale of Securities
3.00M
Other General and Administrative
1.30B
Salaries and Wages
11.00M
Depreciation Amortization Depletion
-
Cost of Revenue
11.64B
Prev Year: 11.44B
YoY: +1.8%
Gross Profit
2.67B
Prev Year: 2.65B
YoY: +1.0%
Operating Expense
1.35B
SG&A Expenses
-
Prev Year: 614.00M
Selling General and Administrative
1.31B
General and Administrative Expense
1.31B
Other Operating Expenses
36.00M
Operating Income
1.32B
Prev Year: 556.00M
YoY: +137.9%
R&D Expense
-
Prev Year: 736.00M
Net Non Operating Interest Income Expense
-39.00M
Other Operating Expenses, Total
-
Prev Year: -5.00M
Non-operating Interest Income
60.00M
Non-operating Interest Expense
99.00M
Pre-tax Income
524.00M
Operating Expenses
-
Prev Year: 13.53B
Provision for Income Taxes
189.00M
Prev Year: 111.00M
YoY: +70.3%
Net Income Common Stockholders
277.00M
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -4.00M
Net Income
277.00M
Prev Year: 338.00M
YoY: -18.0%
Net Income Including Non-Controlling Interests
335.00M
Net Income from Continuing Operations
335.00M
Noncontrolling Interests
-58.00M
Diluted NI Available to Com Stockholders
277.00M
Other, Net
-
Prev Year: -13.00M
Basic EPS
1.29
Net Income Before Taxes
-
Prev Year: 539.00M
Diluted EPS
1.28
Weighted Average Shares (basic)
214.20M
Net Income After Taxes
-
Prev Year: 428.00M
Weighted Average Shares (diluted)
216.40M
Net Income Before Extra. Items
-
Prev Year: 367.00M
Total Operating Income as Reported
536.00M
Total Extraordinary Items
-
Prev Year: -29.00M
Total Expenses
12.99B
Net Income from Continuing and Discontinued Operation
277.00M
Income Available to Com Excl ExtraOrd
-
Prev Year: 367.00M
Normalized Income
778.76M
Income Available to Com Incl ExtraOrd
-
Prev Year: 338.00M
Interest Income
60.00M
Diluted Net Income
-
Prev Year: 338.00M
Interest Expense
99.00M
Diluted Weighted Average Shares
-
Prev Year: 224.80M
Net Interest Income
-39.00M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 1.633
EBIT
623.00M
DPS - Common Stock Primary Issue
-
Prev Year: 0.44
EBITDA
1.34B
Diluted Normalized EPS
-
Prev Year: 4.271
Reconciled Cost of Revenue
11.64B
Unusual Expense (Income)
-
Prev Year: 747.00M
Reconciled Depreciation
719.00M
Minority Interest
-
Prev Year: -61.00M
Net Income from Continuing Operation Net Minority Interest
277.00M
Values in USD

BorgWarner key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$14.3B$14.1B$14.2B$12.6B$11.8B
Gross profit$2.7B$2.6B$2.6B$2.4B$2.2B
Operating income$1.3B$556.0M$1.2B$1.0B$1.1B
Net income$277.0M$338.0M$625.0M$944.0M$537.0M
Diluted EPS$1.28–––$2.24
Total assets$13.8B$14.0B$14.5B$17.0B$16.6B
Total liabilities$8.2B$8.5B$8.6B$9.8B$9.3B
Shareholders' equity$5.4B$5.5B$5.8B$7.2B$6.9B
Cash and short-term investments$2.3B–––$1.8B
Total debt$4.1B$4.2B$3.8B$4.2B$4.5B
Operating cash flow$1.6B$1.4B$1.3B$1.6B$1.2B
Capital spending$440.0M–––$516.0M
Free cash flow$1.2B–––$694.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was BorgWarner's revenue in fiscal year 2025?

$14.32 billion, up 1.6% from $14.09 billion in fiscal year 2024.

How much profit does BorgWarner make?

BorgWarner reported net income of $277.00 million for fiscal year 2025 (1.9% of revenue); operating income was $1.32 billion.

How much cash and debt does BorgWarner have?

At the end of fiscal year 2025: cash and short-term investments of $2.31 billion and total debt of $4.06 billion.

What is BorgWarner's free cash flow?

$1.21 billion in fiscal year 2025 (operating cash flow of $1.65 billion minus capital spending of $440.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube