Total Revenue | 8.27B +12.4% | 7.36B +23.6% | 5.95B +31.9% | 4.51B +5.9% | 4.26B +119.1% | 1.94B +94.7% | 998.72M |
Operating Revenue | 8.19B +12.7% | 7.27B +23.4% | 5.89B +32.0% | 4.46B +5.7% | 4.22B +118.9% | 1.93B +95.3% | 986.86M |
Total Unusual Items Excluding Goodwill | 11.16M +16513.2% | -68.0K -106.3% | 1.09M -87.4% | 8.63M +539.9% | -1.96M -148.8% | 4.02M -58.6% | 9.72M |
Total Unusual Items | 11.16M +16513.2% | -68.0K -106.3% | 1.09M -87.4% | 8.63M +539.9% | -1.96M -148.8% | 4.02M -58.6% | 9.72M |
Normalized EBITDA | 3.27B +75.7% | 1.86B +84.5% | 1.01B +575.2% | 149.25M +117.7% | -844.92M -0.5% | -840.88M -81.2% | -464.09M |
Tax Rate for Calcs | 0.159 | 0 | 0 | 0 | 0 | - | - |
Tax Effect of Unusual Items | 1.78M +18144.7% | -9.9K -109.0% | 109.1K -84.8% | 718.6K +246.6% | -490.3K | - | - |
Noncontrolling Interests | 44.87M +154.4% | 17.64M +195877.8% | 9.0K | - | - | - | - |
Other Operating Expenses | 22.05M +155.4% | -39.79M -12.5% | -35.38M -101.1% | -17.59M -17.5% | -14.98M -69.3% | -8.85M -5396.3% | -161.0K |
Cost of Revenue | 1.24B -0.4% | 1.24B +17.0% | 1.06B +40.4% | 754.86M +36.1% | 554.65M +130.9% | 240.21M +74.3% | 137.81M |
Gross Profit | 7.03B +15.0% | 6.12B +25.0% | 4.89B +30.2% | 3.76B +1.4% | 3.70B +117.4% | 1.70B +97.9% | 860.91M |
Operating Expense | 4.57B -7.6% | 4.94B +14.7% | 4.31B +10.9% | 3.89B -18.0% | 4.74B +79.0% | 2.65B +93.0% | 1.37B |
Selling General and Administrative | 2.89B -8.7% | 3.17B +13.0% | 2.80B +3.0% | 2.72B -30.8% | 3.93B +83.4% | 2.14B +104.3% | 1.05B |
General and Administrative Expense | 1.20B +9.6% | 1.09B +34.8% | 811.79M +12.8% | 719.70M -63.9% | 1.99B +149.8% | 797.01M +499.3% | 133.00M |
Other General and Administrative | 1.20B +9.6% | 1.09B +34.8% | 811.79M +12.8% | 719.70M -63.9% | 1.99B +149.8% | 797.01M +499.3% | 133.00M |
Selling and Marketing Expense | 1.69B -18.3% | 2.07B +4.1% | 1.99B -0.5% | 2.00B +3.0% | 1.94B +44.2% | 1.35B +47.0% | 916.83M |
Research and Development | 1.65B -8.9% | 1.82B +17.6% | 1.54B +30.5% | 1.18B +43.9% | 821.98M +60.1% | 513.36M +57.7% | 325.57M |
Other Taxes | - | - | - | - | -12.42M -55.7% | -7.98M -230.9% | -2.41M |
Operating Income | 2.46B +110.1% | 1.17B +101.9% | 580.97M +548.6% | -129.52M +87.5% | -1.04B -9.7% | -944.90M -84.6% | -511.92M |
Net Non Operating Interest Income Expense | 705.96M +12.9% | 625.28M +3.1% | 606.76M +167.9% | 226.48M +556.9% | 34.48M +1012.9% | 3.10M +2036.6% | 145.0K |
Non-operating Interest Income | 705.96M +12.9% | 625.28M +3.1% | 606.76M +167.9% | 226.48M +556.9% | 34.48M +1012.9% | 3.10M +2036.6% | 145.0K |
Total Other Finance Cost | - | - | - | - | - | 158.0K +2.6% | 154.0K |
Non-operating Interest Expense | - | - | - | - | - | - | 349.0K |
Other Income Expense | 30.15M -12.4% | 34.43M +1.1% | 34.06M +70.0% | 20.03M +306.4% | -9.71M -10929.5% | -88.0K -100.9% | 9.72M |
Gain on Sale of Securities | 11.16M +16513.2% | -68.0K -106.3% | 1.09M -87.4% | 8.63M +539.9% | -1.96M -148.8% | 4.02M -58.6% | 9.72M |
Other Non-operating Income (expense) | 18.99M -45.0% | 34.50M +4.6% | 32.97M +189.1% | 11.41M +247.3% | -7.75M -88.5% | -4.11M | - |
Pre-tax Income | 3.20B +74.6% | 1.83B +50.0% | 1.22B +944.3% | 117.00M +111.6% | -1.01B -7.4% | -941.89M -87.6% | -502.06M |
Provision for Income Taxes | 509.75M +91.9% | 265.63M +116.7% | 122.57M +1157.0% | 9.75M -83.6% | 59.53M | - | - |
Net Income Common Stockholders | 2.74B +72.6% | 1.58B +44.2% | 1.10B +925.0% | 107.25M +108.7% | -1.24B -0.8% | -1.23B -66.9% | -734.37M |
Net Income | 2.74B +72.6% | 1.58B +44.2% | 1.10B +925.0% | 107.25M +110.0% | -1.07B -13.7% | -941.89M -87.6% | -502.06M |
Net Income Including Non-Controlling Interests | 2.69B +71.7% | 1.57B +42.6% | 1.10B +925.0% | 107.25M +110.0% | -1.07B -13.7% | -941.89M -87.6% | -502.06M |
Net Income from Continuing Operations | 2.69B +71.7% | 1.57B +42.6% | 1.10B +925.0% | 107.25M +110.0% | -1.07B -13.7% | -941.89M -87.6% | -502.06M |
Otherunder Preferred Stock Dividend | - | - | - | - | 164.06M -42.2% | 283.98M +22.2% | 232.32M |
Diluted NI Available to Com Stockholders | 2.74B +72.6% | 1.58B +44.2% | 1.10B +925.0% | 107.25M +108.7% | -1.24B -0.8% | -1.23B -66.9% | -734.37M |
Basic EPS | 3.04 +68.9% | 1.8 +42.9% | 1.26 +950.0% | 0.12 +105.2% | -2.33 -65.2% | -1.41 -67.9% | -0.84 |
Diluted EPS | 2.95 +69.5% | 1.74 +42.6% | 1.22 +916.7% | 0.12 +105.2% | -2.33 -65.2% | -1.41 -67.9% | -0.84 |
Weighted Average Shares (basic) | 901.03M +2.2% | 881.88M +1.3% | 870.30M -4.6% | 912.14M +72.3% | 529.34M -39.2% | 870.39M 0.0% | 870.39M |
Weighted Average Shares (diluted) | 926.99M +2.0% | 909.23M +0.7% | 902.74M -1.0% | 912.14M +72.3% | 529.34M -42.3% | 916.91M 0.0% | 916.91M |
Total Operating Income as Reported | 2.46B +110.1% | 1.17B +101.9% | 580.97M +548.6% | -129.52M +87.5% | -1.04B -9.7% | -944.90M -84.6% | -511.92M |
Total Expenses | 5.80B -6.1% | 6.18B +15.1% | 5.37B +15.7% | 4.64B -12.4% | 5.30B +83.3% | 2.89B +91.3% | 1.51B |
Net Income from Continuing and Discontinued Operation | 2.74B +72.6% | 1.58B +44.2% | 1.10B +925.0% | 107.25M +110.0% | -1.07B -13.7% | -941.89M -87.6% | -502.06M |
Normalized Income | 2.73B +72.0% | 1.58B +44.3% | 1.10B +1005.6% | 99.34M +109.3% | -1.07B -13.1% | -945.92M -84.8% | -511.77M |
Interest Income | 705.96M +12.9% | 625.28M +3.1% | 606.76M +167.9% | 226.48M +556.9% | 34.48M +1012.9% | 3.10M +2036.6% | 145.0K |
Interest Expense | - | - | - | - | - | - | 349.0K |
Net Interest Income | 705.96M +12.9% | 625.28M +3.1% | 606.76M +167.9% | 226.48M +556.9% | 34.48M +1012.9% | 3.10M +2036.6% | 145.0K |
EBIT | 2.46B +110.1% | 1.17B +101.9% | 580.97M +548.6% | -129.52M +87.5% | -1.04B -9.7% | -944.90M -84.6% | -511.92M |
EBITDA | 3.28B +76.4% | 1.86B +84.3% | 1.01B +539.0% | 157.88M +118.6% | -846.88M -1.2% | -836.86M -84.2% | -454.37M |
Reconciled Cost of Revenue | 1.24B -0.4% | 1.24B +17.0% | 1.06B +40.4% | 754.86M +36.1% | 554.65M +130.9% | 240.21M +74.3% | 137.81M |
Reconciled Depreciation | 815.01M +18.7% | 686.48M +60.4% | 427.89M +48.9% | 287.40M +51.7% | 189.44M +75.3% | 108.04M +87.7% | 57.55M |
Net Income from Continuing Operation Net Minority Interest | 2.74B +72.6% | 1.58B +44.2% | 1.10B +925.0% | 107.25M +110.0% | -1.07B -13.7% | -941.89M -87.6% | -502.06M |