Revenue | 33.67B -1.3% | 34.10B +0.1% | 34.06B +21.3% | 28.07B | - | - |
Total Revenue | - | - | - | - | 24.02B | - |
Operating Revenue | - | - | - | - | 24.02B | - |
Total Unusual Items | - | - | - | - | 12.00M | - |
Normalized EBITDA | - | - | - | - | 3.52B | - |
Tax Rate for Calcs | - | - | - | - | 0.213 | - |
Total Operating Income as Reported | - | - | - | - | 2.71B | - |
Other Income Expense | - | - | - | - | 580.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 156.00M | - |
Special Income Charges | - | - | - | - | 4.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 16.00M +260.0% | -10.00M |
Write-offs | - | - | - | - | 12.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 424.00M | - |
Gain on Sale of Securities | - | - | - | - | 8.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 22.00M | - |
Depreciation and amortization | - | - | - | - | 22.00M | - |
Amortization | - | - | - | - | 22.00M | - |
Amortization of Intangibles | - | - | - | - | 22.00M | - |
Other General and Administrative | - | - | - | - | 2.37B | - |
Cost of Revenue | 25.00B -2.2% | 25.55B -1.0% | 25.82B +21.0% | 21.34B +16.4% | 18.33B | - |
Other Special Charges | - | - | - | - | - | -57.00M |
Gross Profit | 8.67B +1.4% | 8.55B +3.7% | 8.25B +22.5% | 6.74B +18.3% | 5.70B | - |
SG&A Expenses | 3.12B -4.3% | 3.27B -2.0% | 3.33B +24.0% | 2.69B | - | - |
Operating Expense | - | - | - | - | 3.50B | - |
Selling General and Administrative | - | - | - | - | 2.37B | - |
General and Administrative Expense | - | - | - | - | 2.37B | - |
Research and Development | - | - | - | - | 1.09B | - |
Other Operating Expenses | - | - | - | - | 31.00M | - |
R&D Expense | 1.39B -4.9% | 1.46B -2.6% | 1.50B +17.4% | 1.28B | - | - |
Depreciation/Amortization | 133.00M +3.1% | 129.00M -3.0% | 133.00M +90.0% | 70.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -29.00M | - |
Non-operating Interest Income | - | - | - | - | 82.00M | - |
Non-operating Interest Expense | - | - | - | - | 111.00M | - |
Interest Exp.(Inc.),Net-Operating, Total | -469.00M -13.8% | -412.00M +14.7% | -483.00M -51.9% | -318.00M | - | - |
Pre-tax Income | - | - | - | - | 2.75B | - |
Other Operating Expenses, Total | -3.00M -115.8% | 19.00M +147.5% | -40.00M -3900.0% | -1.00M | - | - |
Operating Expenses | 29.64B +2.2% | 29.02B -10.2% | 32.30B +28.5% | 25.14B | - | - |
Net Income Common Stockholders | - | - | - | - | 2.13B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.16B | - |
Net Income from Continuing Operations | - | - | - | - | 2.16B | - |
Noncontrolling Interests | - | - | - | - | -33.00M | - |
Operating Income | 4.03B -20.8% | 5.08B +188.6% | 1.76B -39.9% | 2.93B +33.1% | 2.20B | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.13B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -196.00M +38.0% | -316.00M -7.1% | -295.00M -78.8% | -165.00M | - | - |
Basic EPS | - | - | - | - | 14.74 | - |
Other, Net | 134.00M -1.5% | 136.00M -15.0% | 160.00M +190.9% | 55.00M | - | - |
Diluted EPS | - | - | - | - | 14.61 | - |
Net Income Before Taxes | 3.96B -19.2% | 4.90B +201.5% | 1.63B -42.3% | 2.82B | - | - |
Weighted Average Shares (basic) | - | - | - | - | 144.60M | - |
Provision for Income Taxes | 1.01B +20.5% | 835.00M +6.2% | 786.00M +23.6% | 636.00M +8.3% | 587.00M | - |
Weighted Average Shares (diluted) | - | - | - | - | 145.90M | - |
Net Income After Taxes | 2.96B -27.3% | 4.07B +384.3% | 840.00M -61.5% | 2.18B | - | - |
Total Expenses | - | - | - | - | 21.82B | - |
Net Income Before Extra. Items | 2.84B -28.0% | 3.95B +436.9% | 735.00M -65.8% | 2.15B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.13B | - |
Net Income | 2.84B -28.0% | 3.95B +436.9% | 735.00M -65.8% | 2.15B +0.9% | 2.13B | - |
Normalized Income | - | - | - | - | 2.13B | - |
Income Available to Com Excl ExtraOrd | 2.84B -28.0% | 3.95B +436.9% | 735.00M -65.8% | 2.15B | - | - |
Interest Income | - | - | - | - | 82.00M | - |
Income Available to Com Incl ExtraOrd | 2.84B -28.0% | 3.95B +436.9% | 735.00M -65.8% | 2.15B | - | - |
Interest Expense | - | - | - | - | 111.00M | - |
Diluted Net Income | 2.84B -28.0% | 3.95B +436.9% | 735.00M -65.8% | 2.15B | - | - |
Net Interest Income | - | - | - | - | -29.00M | - |
Diluted Weighted Average Shares | 138.70M -0.3% | 139.10M -2.5% | 142.70M +0.3% | 142.30M | - | - |
EBIT | - | - | - | - | 2.86B | - |
Diluted EPS Excluding ExtraOrd Items | 20.497 -27.7% | 28.368 +450.8% | 5.151 -65.9% | 15.116 | - | - |
EBITDA | - | - | - | - | 3.52B | - |
DPS - Common Stock Primary Issue | 7.64 +9.1% | 7 +7.7% | 6.5 +7.6% | 6.04 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 18.33B | - |
Diluted Normalized EPS | 23.101 +2.4% | 22.564 +74.7% | 12.916 -17.3% | 15.611 | - | - |
Reconciled Depreciation | - | - | - | - | 662.00M | - |
Unusual Expense (Income) | 471.00M +147.4% | -994.00M -148.6% | 2.04B +2147.3% | 91.00M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.13B | - |
Minority Interest | -114.00M +6.6% | -122.00M -16.2% | -105.00M -228.1% | -32.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 12.00M | - |