Revenue | 15.08B +3.7% | 14.55B +15.9% | 12.55B +42.4% | 8.81B | - | - |
Total Revenue | - | - | - | - | 8.00B | - |
Operating Revenue | - | - | - | - | 8.00B | - |
Selling and Marketing Expense | - | - | - | - | - | 209.00M |
Total Unusual Items | - | - | - | - | 609.00M | - |
Normalized EBITDA | - | - | - | - | 4.26B | - |
Tax Rate for Calcs | - | - | - | - | 0.212 | - |
Tax Effect of Unusual Items | - | - | - | - | 129.20M | - |
Rent Expense (supplemental) | - | - | - | - | 121.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.85B | - |
Other Income Expense | - | - | - | - | 854.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 386.00M | - |
Special Income Charges | - | - | - | - | 598.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 89.00M +790.0% | 10.00M |
Other Special Charges | - | - | - | - | 125.00M +7.8% | 116.00M |
Restructuring and Mergers Acquisition | - | - | - | - | -598.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | -141.00M | - |
Gain on Sale of Securities | - | - | - | - | 11.00M -26.7% | 15.00M |
Other Taxes | - | - | - | - | 128.00M +1.6% | 126.00M |
Other General and Administrative | - | - | - | - | 553.00M 0.0% | 553.00M |
Cost of Revenue | 2.20B +0.1% | 2.20B +8.7% | 2.02B +22.0% | 1.66B -65.3% | 4.79B | - |
Gross Profit | 12.87B +4.3% | 12.34B +17.2% | 10.53B +47.2% | 7.15B +123.1% | 3.21B | - |
SG&A Expenses | 2.98B +3.0% | 2.89B +13.9% | 2.54B +48.4% | 1.71B | - | - |
Operating Expense | - | - | - | - | 1.22B +16.0% | 1.05B |
Selling General and Administrative | - | - | - | - | 553.00M 0.0% | 553.00M |
General and Administrative Expense | - | - | - | - | 553.00M 0.0% | 553.00M |
Other Operating Expenses | - | - | - | - | 1.22B +16.0% | 1.05B |
Depreciation/Amortization | 2.02B +6.3% | 1.90B +23.1% | 1.54B +80.9% | 853.00M | - | - |
Other Operating Expenses, Total | 2.21B -2.4% | 2.26B +20.4% | 1.88B +48.7% | 1.26B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -440.00M | - |
Non-operating Interest Income | - | - | - | - | 6.00M | - |
Non-operating Interest Expense | - | - | - | - | 440.00M | - |
Operating Expenses | 9.46B +1.2% | 9.35B +14.3% | 8.17B +49.0% | 5.49B | - | - |
Pre-tax Income | - | - | - | - | 3.62B | - |
Operating Income | 5.62B +8.0% | 5.20B +18.7% | 4.38B +31.6% | 3.33B +3.8% | 3.21B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -529.00M +33.8% | -799.00M +89.7% | -7.74B -1934.8% | 422.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 2.85B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.85B | - |
Net Income from Continuing Operations | - | - | - | - | 2.85B | - |
Other, Net | 393.00M +6.2% | 370.00M +20.1% | 308.00M -21.8% | 394.00M | - | - |
Basic EPS | - | - | - | - | 4.2 | - |
Net Income Before Taxes | 5.48B +14.9% | 4.77B +256.3% | -3.05B -173.7% | 4.14B | - | - |
Diluted EPS | - | - | - | - | 4.18 | - |
Provision for Income Taxes | 1.34B +27.0% | 1.06B +23.7% | 856.00M +36.3% | 628.00M -18.2% | 768.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 679.70M | - |
Net Income After Taxes | 4.14B +11.4% | 3.71B +195.0% | -3.91B -211.1% | 3.52B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 682.80M | - |
Net Income Before Extra. Items | 4.14B +11.4% | 3.72B +195.2% | -3.90B -211.0% | 3.52B | - | - |
Total Operating Income as Reported | - | - | - | - | 3.21B | - |
Net Income | 4.14B +11.4% | 3.72B -5.3% | 3.93B +11.7% | 3.52B +23.3% | 2.85B | - |
Total Extraordinary Items | - | - | 7.83B | - | - | - |
Total Expenses | - | - | - | - | 4.79B | - |
Income Available to Com Excl ExtraOrd | 4.14B +11.4% | 3.72B +195.2% | -3.90B -211.0% | 3.52B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.85B | - |
Income Available to Com Incl ExtraOrd | 4.14B +11.4% | 3.72B -5.3% | 3.93B +11.7% | 3.52B | - | - |
Normalized Income | - | - | - | - | 2.37B | - |
Diluted Net Income | 4.14B +11.4% | 3.72B -5.3% | 3.93B +11.7% | 3.52B | - | - |
Interest Income | - | - | - | - | 6.00M +50.0% | 4.00M |
Diluted Weighted Average Shares | 917.10M -1.9% | 934.60M +0.1% | 933.70M +0.1% | 932.90M | - | - |
Interest Expense | - | - | - | - | 440.00M | - |
Diluted EPS Excluding ExtraOrd Items | 4.515 +13.5% | 3.978 +195.1% | -4.182 -210.9% | 3.77 | - | - |
Net Interest Income | - | - | - | - | -440.00M | - |
DPS - Common Stock Primary Issue | 0.912 +20.0% | 0.76 0.0% | 0.76 0.0% | 0.76 | - | - |
EBIT | - | - | - | - | 4.06B | - |
Diluted Normalized EPS | 4.557 +12.6% | 4.047 +200.7% | -4.018 -207.0% | 3.754 | - | - |
EBITDA | - | - | - | - | 4.87B | - |
Unusual Expense (Income) | 54.00M -42.6% | 94.00M -50.5% | 190.00M | - | - | - |
Reconciled Cost of Revenue | - | - | - | - | 4.79B | - |
Minority Interest | 4.00M -20.0% | 5.00M +25.0% | 4.00M | - | - | - |
Reconciled Depreciation | - | - | - | - | 811.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.85B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 609.00M | - |