Total Revenue | 2.75B +63.9% | 1.68B +15.6% | 1.45B +87.9% | 772.05M +809.6% | 84.88M | - |
Operating Revenue | 2.75B +64.1% | 1.67B +15.6% | 1.45B +88.9% | 766.30M +908.1% | 76.01M | - |
Total Unusual Items Excluding Goodwill | 10.60M -17.3% | 12.81M -59.3% | 31.47M +124.0% | -131.00M -353.3% | 51.72M | - |
Total Unusual Items | 10.60M -17.3% | 12.81M -59.3% | 31.47M +124.0% | -131.00M -353.3% | 51.72M | - |
Normalized EBITDA | -35.64M -113.6% | 261.52M -19.4% | 324.27M +153.0% | -611.55M -11.8% | -546.86M | - |
Tax Rate for Calcs | 0.324 +11.2% | 0.291 +96.1% | 0.149 -29.2% | 0.21 -22.2% | 0.27 | - |
Tax Effect of Unusual Items | 3.43M -8.1% | 3.73M -20.2% | 4.68M +117.0% | -27.51M -297.0% | 13.96M | - |
Interest Income | 47.67M +37.3% | 34.71M +18.6% | 29.26M +238.5% | 8.64M | - | - |
Average Dilution Earnings | 0 -100.0% | 4.00M -49.9% | 7.99M | 0 | 0 | - |
Noncontrolling Interests | 10.0K | - | - | - | - | - |
Preferred Stock Dividends | - | 91.04M +0.8% | 90.36M | - | - | 3.79M |
Net Income from Discontinued Operations | 0 +100.0% | -1.32M +66.8% | -3.99M +43.6% | -7.08M -1495.5% | 507.0K | - |
Other Non-operating Income (expense) | -68.79M -627.1% | 13.05M -49.3% | 25.72M +103.7% | -696.99M -48.2% | -470.21M | - |
Impairment of Capital Assets | - | - | - | - | 6.04M +380.7% | 1.26M |
Gain on Sale of Property, Plant and Equipment | 0 | 0 -100.0% | 21.63M | 0 -100.0% | 5.96M | - |
Equity in Earnings of Affiliates | - | - | - | - | -537.0K +30.2% | -769.0K |
Gain on Sale of Securities | 10.60M +23.8% | 8.56M +334.6% | -3.65M +87.6% | -29.37M -156.7% | 51.80M | - |
Non-operating Interest Income | 47.67M +37.3% | 34.71M +18.6% | 29.26M +238.5% | 8.64M | - | - |
Amortization | - | 49.00M +48.0% | 33.10M +169.1% | 12.30M +232.4% | 3.70M | - |
Amortization of Intangibles | - | 49.00M +48.0% | 33.10M +169.1% | 12.30M +232.4% | 3.70M | - |
Depreciation | - | 1.90M +5.6% | 1.80M +80.0% | 1.00M +233.3% | 300.0K | - |
Cost of Revenue | 2.51B +95.9% | 1.28B +25.1% | 1.02B +96.0% | 522.32M +371.4% | 110.79M | - |
Gross Profit | 238.11M -39.8% | 395.48M -7.3% | 426.69M +70.9% | 249.74M +1063.7% | -25.91M | - |
Operating Expense | 329.25M +41.6% | 232.57M +21.0% | 192.28M +3.3% | 186.22M +243.9% | 54.15M | - |
Selling General and Administrative | 215.99M +39.7% | 154.61M +13.1% | 136.67M -15.2% | 161.11M +259.4% | 44.82M | - |
General and Administrative Expense | 190.27M +38.6% | 137.28M +37.1% | 100.13M +21.7% | 82.27M +164.3% | 31.13M | - |
Other General and Administrative | 190.27M +38.6% | 137.28M +37.1% | 100.13M +21.7% | 82.27M +164.3% | 31.13M | - |
Selling and Marketing Expense | 25.72M +48.4% | 17.33M -52.6% | 36.54M -53.6% | 78.84M +475.6% | 13.70M | - |
Depreciation Amortization Depletion | 76.63M +50.7% | 50.85M +45.8% | 34.89M +162.8% | 13.28M +236.6% | 3.94M | - |
Depreciation and amortization | 76.63M +50.7% | 50.85M +45.8% | 34.89M +162.8% | 13.28M +236.6% | 3.94M | - |
Other Operating Expenses | 36.64M +35.2% | 27.11M +30.8% | 20.72M +75.1% | 11.84M +120.0% | 5.38M | - |
Operating Income | -91.14M -155.9% | 162.91M -30.5% | 234.41M +269.1% | 63.51M +179.3% | -80.06M | - |
Net Non Operating Interest Income Expense | 46.45M +41.6% | 32.81M +19.9% | 27.35M +358.8% | 5.96M +224.9% | -4.77M | - |
Non-operating Interest Expense | 1.23M -35.7% | 1.91M -0.3% | 1.91M -28.8% | 2.68M -43.8% | 4.77M | - |
Other Income Expense | -58.20M -325.0% | 25.86M -54.8% | 57.19M +106.9% | -827.98M -97.6% | -419.03M | - |
Special Income Charges | 0 -100.0% | 4.25M -87.9% | 35.12M +134.6% | -101.63M -123839.0% | -82.0K | - |
Restructuring and Mergers Acquisition | - | 0 | 0 -100.0% | 44.19M | - | - |
Write-offs | - | -4.25M +68.5% | -13.49M -123.5% | 57.44M | - | - |
Pre-tax Income | -102.89M -146.4% | 221.57M -30.5% | 318.95M +142.0% | -758.51M -50.5% | -503.86M | - |
Provision for Income Taxes | -33.38M -151.7% | 64.58M +36.3% | 47.40M +1352.7% | 3.26M -32.8% | 4.85M | - |
Net Income Common Stockholders | -69.51M -483.8% | 18.11M -59.7% | 44.91M +105.8% | -768.85M -51.3% | -508.21M | - |
Net Income | -69.51M -144.7% | 155.67M -41.8% | 267.56M +134.8% | -768.85M -51.3% | -508.21M | - |
Net Income Including Non-Controlling Interests | -69.52M -144.7% | 155.67M -41.8% | 267.56M +134.8% | -768.85M -51.3% | -508.21M | - |
Net Income from Continuing Operations | -69.52M -144.3% | 156.99M -42.2% | 271.55M +135.6% | -761.77M -49.7% | -508.71M | - |
Otherunder Preferred Stock Dividend | 0 -100.0% | 46.51M -64.8% | 132.29M | 0 | 0 | - |
Diluted NI Available to Com Stockholders | -69.51M -414.3% | 22.11M -58.2% | 52.90M +106.9% | -768.85M -51.3% | -508.21M | - |
Basic EPS | -0.44 -155.0% | 0.8 -99.6% | 227.097 +105.8% | -3.9K -51.3% | -2.6K | - |
Diluted EPS | -0.44 -160.3% | 0.73 -99.7% | 227.097 +105.8% | -3.9K -51.3% | -2.6K | - |
Weighted Average Shares (basic) | 158.70M +81794.8% | 193.8K -2.0% | 197.7K 0.0% | 197.7K 0.0% | 197.7K | - |
Weighted Average Shares (diluted) | 158.70M +74612.5% | 212.4K -1.4% | 215.4K 0.0% | 215.4K 0.0% | 215.4K | - |
Total Operating Income as Reported | -96.44M -157.7% | 167.16M -38.0% | 269.53M +807.1% | -38.12M +55.7% | -86.10M | - |
Total Expenses | 2.84B +87.5% | 1.51B +24.4% | 1.22B +71.6% | 708.54M +329.6% | 164.94M | - |
Net Income from Continuing and Discontinued Operation | -69.51M -144.7% | 155.67M -41.8% | 267.56M +134.8% | -768.85M -51.3% | -508.21M | - |
Normalized Income | -76.67M -151.8% | 147.91M -39.6% | 244.75M +137.2% | -658.28M -20.5% | -546.47M | - |
Interest Expense | 1.23M -35.7% | 1.91M -0.3% | 1.91M -28.8% | 2.68M -43.8% | 4.77M | - |
Net Interest Income | 46.45M +41.6% | 32.81M +19.9% | 27.35M +358.8% | 5.96M +224.9% | -4.77M | - |
EBIT | -101.67M -145.5% | 223.48M -30.3% | 320.86M +142.5% | -755.83M -51.4% | -499.09M | - |
EBITDA | -25.04M -109.1% | 274.33M -22.9% | 355.75M +147.9% | -742.55M -50.0% | -495.14M | - |
Reconciled Cost of Revenue | 2.51B +95.9% | 1.28B +25.1% | 1.02B +96.0% | 522.32M +371.4% | 110.79M | - |
Reconciled Depreciation | 76.63M +50.7% | 50.85M +45.8% | 34.89M +162.8% | 13.28M +236.6% | 3.94M | - |
Net Income from Continuing Operation Net Minority Interest | -69.51M -144.3% | 156.99M -42.2% | 271.55M +135.6% | -761.77M -49.7% | -508.71M | - |