Revenue | 45.67B -11.6% | 51.64B -15.6% | 61.22B +17.3% | 52.18B | - | - | - | - |
Total Revenue | - | - | - | - | 43.03B +23.9% | 34.72B -9.5% | 38.38B +5.3% | 36.46B |
Operating Revenue | - | - | - | - | 43.03B +23.9% | 34.72B -9.5% | 38.38B +5.3% | 36.46B |
Total Unusual Items Excluding Goodwill | - | - | - | - | 47.00M +256.7% | -30.00M +77.6% | -134.00M -1057.1% | 14.00M |
Total Unusual Items | - | - | - | - | 47.00M +256.7% | -30.00M +77.6% | -134.00M -1057.1% | 14.00M |
Normalized EBITDA | - | - | - | - | 10.60B +45.6% | 7.28B -5.6% | 7.71B +7.2% | 7.19B |
Tax Effect of Unusual Items | - | - | - | - | 10.25M +222.6% | -8.36M +70.1% | -27.93M -838.8% | 3.78M |
Cost of Revenue | 28.68B -8.4% | 31.32B -18.1% | 38.25B +7.3% | 35.64B +21.6% | 29.32B +22.8% | 23.86B -11.7% | 27.02B +4.8% | 25.78B |
Gross Profit | 16.99B -16.4% | 20.32B -11.5% | 22.97B +38.8% | 16.54B +20.6% | 13.71B +26.3% | 10.86B -4.4% | 11.36B +6.4% | 10.68B |
SG&A Expenses | 4.48B -4.7% | 4.70B +2.3% | 4.59B +19.3% | 3.85B | - | - | - | - |
Operating Expense | - | - | - | - | 6.05B -6.7% | 6.49B -0.6% | 6.53B +3.6% | 6.30B |
Selling General and Administrative | - | - | - | - | 3.20B -7.1% | 3.45B -1.1% | 3.48B +0.4% | 3.47B |
General and Administrative Expense | - | - | - | - | 3.20B -7.1% | 3.45B -1.1% | 3.48B +0.4% | 3.47B |
Salaries and Wages | - | - | - | - | -183.00M -490.3% | -31.00M +53.7% | -67.00M -546.7% | 15.00M |
Insurance and Claims | - | - | - | - | 235.00M +1.7% | 231.00M +10.0% | 210.00M +20.0% | 175.00M |
Other General and Administrative | - | - | - | - | 3.38B -2.7% | 3.48B -2.1% | 3.55B +2.8% | 3.46B |
Research and Development | - | - | - | - | 1.59B -3.5% | 1.64B -7.8% | 1.78B +7.5% | 1.66B |
Depreciation Amortization Depletion | - | - | - | - | 983.00M -9.2% | 1.08B +10.4% | 981.00M +5.7% | 928.00M |
Depreciation and amortization | - | - | - | - | 983.00M -9.2% | 1.08B +10.4% | 981.00M +5.7% | 928.00M |
Depreciation | - | - | - | - | 983.00M -9.2% | 1.08B +10.4% | 981.00M +5.7% | 928.00M |
Other Operating Expenses | - | - | - | - | 282.00M -10.8% | 316.00M +14.1% | 277.00M +13.1% | 245.00M |
R&D Expense | 2.31B +2.4% | 2.26B +3.7% | 2.18B +13.9% | 1.91B | - | - | - | - |
Depreciation/Amortization | 925.00M +5.8% | 874.00M +2.5% | 853.00M +3.1% | 827.00M | - | - | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -993.00M +20.4% | -1.25B +14.9% | -1.47B -21.8% | -1.20B |
Non-operating Interest Expense | - | - | - | - | 993.00M -20.4% | 1.25B -14.9% | 1.47B +21.8% | 1.20B |
Other Operating Expenses, Total | -340.00M -23.2% | -276.00M -16.5% | -237.00M -43.6% | -165.00M | - | - | - | - |
Other Income Expense | - | - | - | - | 932.00M +22.3% | 762.00M +5.8% | 720.00M -20.0% | 900.00M |
Gain on Sale of Securities | - | - | - | - | -18.00M -181.8% | 22.00M -12.0% | 25.00M +78.6% | 14.00M |
Special Income Charges | - | - | - | - | 65.00M +225.0% | -52.00M +67.3% | -159.00M | 0 |
Other Special Charges | - | - | - | - | -65.00M +70.9% | -223.00M -4.2% | -214.00M +1.4% | -217.00M |
Impairment of Capital Assets | - | - | - | - | - | 52.00M -67.3% | 159.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 65.00M | - | - | - |
Gain on Sale of Business | - | - | - | - | - | - | - | 0 |
Other Non-operating Income (expense) | - | - | - | - | 885.00M +11.7% | 792.00M -7.3% | 854.00M -3.6% | 886.00M |
Operating Expenses | 36.25B -7.1% | 39.03B -14.5% | 45.66B +8.0% | 42.26B | - | - | - | - |
Pre-tax Income | - | - | - | - | 7.60B +95.8% | 3.88B -5.0% | 4.09B +0.4% | 4.07B |
Operating Income | 9.43B -25.2% | 12.61B -19.0% | 15.56B +56.8% | 9.92B +29.5% | 7.66B +75.4% | 4.37B -9.6% | 4.83B +10.5% | 4.38B |
Interest Inc.(Exp.),Net-Non-Op., Total | -3.18B +7.0% | -3.42B -32.8% | -2.58B -196.7% | -868.00M | - | - | - | - |
Equity in Earnings of Affiliates, Net of Tax | - | - | - | - | 21.00M +143.8% | -48.00M -328.6% | 21.00M -22.2% | 27.00M |
Net Income Before Taxes | 6.26B -32.0% | 9.21B -29.3% | 13.02B +42.6% | 9.13B | - | - | - | - |
Net Income Common Stockholders | - | - | - | - | 5.96B +116.8% | 2.75B -15.4% | 3.25B +37.4% | 2.37B |
Net Income Including Non-Controlling Interests | - | - | - | - | 5.96B +116.7% | 2.75B -15.5% | 3.26B +37.4% | 2.37B |
Net Income from Continuing Operations | - | - | - | - | 5.96B +116.7% | 2.75B -15.5% | 3.26B +37.4% | 2.37B |
Noncontrolling Interests | - | - | - | - | -2.00M 0.0% | -2.00M +50.0% | -4.00M -33.3% | -3.00M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | - | 400.0K |
Provision for Income Taxes | 1.26B -39.9% | 2.09B -27.1% | 2.87B +43.0% | 2.01B +21.0% | 1.66B +53.2% | 1.08B +27.0% | 852.00M -50.7% | 1.73B |
Diluted NI Available to Com Stockholders | - | - | - | - | 5.96B +116.8% | 2.75B -15.4% | 3.25B +37.4% | 2.37B |
Net Income After Taxes | 5.00B -29.7% | 7.11B -29.9% | 10.15B +42.5% | 7.12B | - | - | - | - |
Basic EPS | - | - | - | - | 19.021 +117.6% | 8.74 -15.0% | 10.282 +37.9% | 7.454 |
Net Income Before Extra. Items | 5.03B -29.2% | 7.10B -30.2% | 10.17B +42.6% | 7.13B | - | - | - | - |
Equity In Affiliates | - | -24.00M -442.9% | 7.00M -30.0% | 10.00M | - | - | - | - |
Diluted EPS | - | - | - | - | 18.99 +118.5% | 8.69 -14.4% | 10.15 +40.2% | 7.24 |
Net Income | 5.03B -29.2% | 7.10B -30.2% | 10.17B +42.6% | 7.13B +19.6% | 5.96B +116.8% | 2.75B -15.4% | 3.25B +37.4% | 2.37B |
Weighted Average Shares (basic) | - | - | - | - | 311.60M -0.6% | 313.50M -0.9% | 316.50M -1.9% | 322.60M |
Income Available to Com Excl ExtraOrd | 5.03B -29.2% | 7.10B -30.2% | 10.17B +42.6% | 7.13B | - | - | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 314.00M -0.8% | 316.60M -1.2% | 320.60M -2.0% | 327.30M |
Income Available to Com Incl ExtraOrd | 5.03B -29.2% | 7.10B -30.2% | 10.17B +42.6% | 7.13B | - | - | - | - |
Total Expenses | - | - | - | - | 35.37B +16.5% | 30.35B -9.5% | 33.55B +4.6% | 32.08B |
Diluted Net Income | 5.03B -29.2% | 7.10B -30.2% | 10.17B +42.6% | 7.13B | - | - | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 5.96B +116.8% | 2.75B -15.4% | 3.25B +37.4% | 2.37B |
Diluted Weighted Average Shares | 271.70M -1.9% | 277.10M -5.6% | 293.60M -4.1% | 306.30M | - | - | - | - |
Normalized Income | - | - | - | - | 5.93B +113.7% | 2.77B -17.5% | 3.36B +42.5% | 2.36B |
Diluted EPS Excluding ExtraOrd Items | 18.502 -27.8% | 25.623 -26.0% | 34.625 +48.7% | 23.281 | - | - | - | - |
Interest Expense | - | - | - | - | 993.00M -20.4% | 1.25B -14.9% | 1.47B +21.8% | 1.20B |
DPS - Common Stock Primary Issue | 6.48 +12.5% | 5.76 +19.3% | 4.83 +12.9% | 4.28 | - | - | - | - |
Net Interest Income | - | - | - | - | -993.00M +20.4% | -1.25B +14.9% | -1.47B -21.8% | -1.20B |
Gain (Loss) on Sale of Assets | 9.00M -52.6% | 19.00M -42.4% | 33.00M -54.2% | 72.00M | - | - | - | - |
EBIT | - | - | - | - | 8.60B +67.5% | 5.13B -7.6% | 5.55B +5.3% | 5.28B |
Diluted Normalized EPS | 19.028 -27.1% | 26.091 -24.6% | 34.586 +46.6% | 23.587 | - | - | - | - |
EBITDA | - | - | - | - | 10.64B +46.9% | 7.25B -4.3% | 7.57B +5.2% | 7.20B |
Unusual Expense (Income) | 188.00M +22.1% | 154.00M +755.6% | 18.00M -90.6% | 192.00M | - | - | - | - |
Reconciled Cost of Revenue | - | - | - | - | 28.25B +23.7% | 22.83B -12.1% | 25.98B +4.8% | 24.78B |
Minority Interest | 29.00M +141.7% | 12.00M +9.1% | 11.00M +1000.0% | 1.00M | - | - | - | - |
Reconciled Depreciation | - | - | - | - | 2.05B -3.2% | 2.12B +4.9% | 2.02B +4.8% | 1.93B |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 5.96B +116.8% | 2.75B -15.4% | 3.25B +37.4% | 2.37B |