Danaher Corporation (DHR) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Danaher financial statements at a glance

Danaher reported revenue of $24.57 billion for fiscal year 2025 (ended December 31, 2025), up 2.9% from fiscal year 2024. Net income was $3.61 billion, a net margin of 14.7%, and diluted earnings per share were $5.05.

At the end of fiscal year 2025 it had total assets of $83.46 billion, total liabilities of $30.92 billion and shareholders' equity of $52.53 billion, with cash and short-term investments of $4.62 billion and total debt of $19.70 billion.

Its operations brought in $6.42 billion of cash; capital spending was $1.16 billion, leaving free cash flow of $5.26 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

DHR logo

Danaher Corporation

DHRUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Total Revenue
24.57B
Prev Year: 23.88B
YoY: +2.9%
Average Dilution Earnings
-
Operating Revenue
24.57B
Prev Year: 23.88B
YoY: +2.9%
Net Income from Continuing Operation Net Minority Interest
3.60B
Prev Year: 3.90B
YoY: -7.7%
Total Unusual Items Excluding Goodwill
-228.00M
Prev Year: -57.00M
YoY: -300.0%
Total Unusual Items
-228.00M
Prev Year: -57.00M
YoY: -300.0%
Normalized EBITDA
7.17B
Prev Year: 7.33B
YoY: -2.2%
Tax Rate for Calcs
0.15
Prev Year: 0.161
YoY: -6.8%
Tax Effect of Unusual Items
-34.20M
Prev Year: -9.18M
YoY: -272.7%
Net Income from Discontinued Operations
14.00M
Prev Year: 0
Preferred Stock Dividends
-
Gain on Sale of Property, Plant and Equipment
11.00M
Gain on Sale of Business
9.00M
Cost of Revenue
10.04B
Prev Year: 9.67B
YoY: +3.9%
Gross Profit
14.52B
Prev Year: 14.21B
YoY: +2.2%
Operating Expense
9.83B
Prev Year: 9.34B
YoY: +5.2%
Selling General and Administrative
8.23B
Prev Year: 7.76B
YoY: +6.1%
Research and Development
1.60B
Prev Year: 1.58B
YoY: +0.9%
Operating Income
4.69B
Prev Year: 4.86B
YoY: -3.6%
Net Non Operating Interest Income Expense
-235.00M
Prev Year: -161.00M
YoY: -46.0%
Non-operating Interest Income
30.00M
Prev Year: 117.00M
YoY: -74.4%
Non-operating Interest Expense
265.00M
Prev Year: 278.00M
YoY: -4.7%
Other Income Expense
-222.00M
Prev Year: -56.00M
YoY: -296.4%
Gain on Sale of Securities
-248.00M
Prev Year: -57.00M
YoY: -335.1%
Special Income Charges
20.00M
Other Non-operating Income (expense)
6.00M
Prev Year: 1.00M
YoY: +500.0%
Pre-tax Income
4.23B
Prev Year: 4.65B
YoY: -8.9%
Provision for Income Taxes
633.00M
Prev Year: 747.00M
YoY: -15.3%
Net Income Common Stockholders
3.61B
Prev Year: 3.90B
YoY: -7.3%
Net Income
3.61B
Prev Year: 3.90B
YoY: -7.3%
Net Income Including Non-Controlling Interests
3.61B
Prev Year: 3.90B
YoY: -7.3%
Net Income from Continuing Operations
3.60B
Prev Year: 3.90B
YoY: -7.7%
Diluted NI Available to Com Stockholders
3.61B
Prev Year: 3.90B
YoY: -7.3%
Basic EPS
5.07
Prev Year: 5.33
YoY: -4.9%
Diluted EPS
5.05
Prev Year: 5.29
YoY: -4.5%
Weighted Average Shares (basic)
712.70M
Prev Year: 731.00M
YoY: -2.5%
Weighted Average Shares (diluted)
716.10M
Prev Year: 737.20M
YoY: -2.9%
Total Operating Income as Reported
4.69B
Prev Year: 4.86B
YoY: -3.6%
Total Expenses
19.88B
Prev Year: 19.01B
YoY: +4.6%
Net Income from Continuing and Discontinued Operation
3.61B
Prev Year: 3.90B
YoY: -7.3%
Normalized Income
3.79B
Prev Year: 3.95B
YoY: -3.9%
Interest Income
30.00M
Prev Year: 117.00M
YoY: -74.4%
Interest Expense
265.00M
Prev Year: 278.00M
YoY: -4.7%
Net Interest Income
-235.00M
Prev Year: -161.00M
YoY: -46.0%
EBIT
4.50B
Prev Year: 4.92B
YoY: -8.7%
EBITDA
6.95B
Prev Year: 7.28B
YoY: -4.5%
Reconciled Cost of Revenue
10.04B
Prev Year: 9.67B
YoY: +3.9%
Reconciled Depreciation
2.45B
Prev Year: 2.35B
YoY: +4.0%
Values in USD

Danaher key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$24.6B$23.9B$23.9B$26.6B$24.8B
Gross profit$14.5B$14.2B$14.0B$16.2B$15.2B
Operating income$4.7B$4.9B$5.2B$7.5B$6.4B
Net income$3.6B$3.9B$4.7B$7.1B$6.3B
Diluted EPS$5.05$5.29$6.38$9.66$8.61
Total assets$83.5B$77.5B$84.5B$84.4B$83.2B
Total liabilities$30.9B$28.0B$31.0B$34.3B$38.0B
Shareholders' equity$52.5B$49.5B$53.5B$50.1B$45.2B
Cash and short-term investments$4.6B$2.1B$5.9B$6.0B$2.6B
Total debt$19.7B$17.1B$19.5B$20.6B$23.3B
Operating cash flow$6.4B$6.7B$7.2B$8.5B$8.4B
Capital spending$1.2B$1.4B$1.4B$1.1B$1.2B
Free cash flow$5.3B$5.3B$5.8B$7.4B$7.1B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Danaher's revenue in fiscal year 2025?

$24.57 billion, up 2.9% from $23.88 billion in fiscal year 2024.

How much profit does Danaher make?

Danaher reported net income of $3.61 billion for fiscal year 2025 (14.7% of revenue); operating income was $4.69 billion.

How much cash and debt does Danaher have?

At the end of fiscal year 2025: cash and short-term investments of $4.62 billion and total debt of $19.70 billion.

What is Danaher's free cash flow?

$5.26 billion in fiscal year 2025 (operating cash flow of $6.42 billion minus capital spending of $1.16 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube