Dow Inc. (DOW) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Dow financial statements at a glance

Dow reported revenue of $39.97 billion for fiscal year 2025 (ended December 31, 2025), down 7.0% from fiscal year 2024. Net income was -$2.63 billion, a net margin of 6.6% loss.

At the end of fiscal year 2025 it had total assets of $58.54 billion, total liabilities of $41.02 billion and shareholders' equity of $16.01 billion, with cash and short-term investments of $3.82 billion and total debt of $19.60 billion.

Its operations brought in $1.03 billion of cash; capital spending was $2.48 billion, leaving free cash flow of -$1.45 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

DOW logo

Dow Inc.

DOWUnited States
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
39.97B
Revenue
-
Prev Year: 42.96B
Operating Revenue
39.97B
Otherunder Preferred Stock Dividend
11.00M
Other Income Expense
-1.96B
Other Non-operating Income (expense)
-57.00M
Special Income Charges
-1.73B
Gain on Sale of Property, Plant and Equipment
10.00M
Gain on Sale of Business
193.00M
Net Income from Discontinued Operations
-
Other Special Charges
78.00M
Restructuring and Mergers Acquisition
1.86B
Equity in Earnings of Affiliates
-240.00M
Gain on Sale of Securities
72.00M
Depreciation Amortization Depletion
231.00M
Depreciation and amortization
231.00M
Amortization
231.00M
Amortization of Intangibles
231.00M
Cost of Revenue
37.44B
Prev Year: 38.36B
YoY: -2.4%
Gross Profit
2.53B
Prev Year: 4.61B
YoY: -45.0%
Operating Expense
2.38B
SG&A Expenses
-
Prev Year: 1.58B
Selling General and Administrative
1.39B
Research and Development
752.00M
Operating Income
158.00M
Prev Year: 1.84B
YoY: -91.4%
R&D Expense
-
Prev Year: 810.00M
Net Non Operating Interest Income Expense
-713.00M
Depreciation/Amortization
-
Prev Year: 310.00M
Non-operating Interest Income
152.00M
Non-operating Interest Expense
865.00M
Pre-tax Income
-2.51B
Operating Expenses
-
Prev Year: 41.13B
Provision for Income Taxes
-67.00M
Prev Year: 399.00M
YoY: -116.8%
Net Income Common Stockholders
-2.63B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -662.00M
Net Income
-2.62B
Prev Year: 1.12B
YoY: -335.0%
Net Income Including Non-Controlling Interests
-2.44B
Net Income from Continuing Operations
-2.44B
Noncontrolling Interests
-179.00M
Diluted NI Available to Com Stockholders
-2.63B
Other, Net
-
Prev Year: 364.00M
Total Expenses
39.81B
Net Income Before Taxes
-
Prev Year: 1.60B
Basic EPS
-
Net Income from Continuing and Discontinued Operation
-2.62B
Diluted EPS
-
Normalized Income
-1.01B
Net Income After Taxes
-
Prev Year: 1.20B
Weighted Average Shares (basic)
-
Interest Income
152.00M
Net Income Before Extra. Items
-
Prev Year: 1.12B
Weighted Average Shares (diluted)
-
Interest Expense
865.00M
Net Interest Income
-713.00M
Total Adjustments to Net Income
-
Prev Year: -12.00M
EBIT
-1.65B
Income Available to Com Excl ExtraOrd
-
Prev Year: 1.10B
EBITDA
1.19B
Income Available to Com Incl ExtraOrd
-
Prev Year: 1.10B
Reconciled Cost of Revenue
34.83B
Diluted Net Income
-
Prev Year: 1.10B
Reconciled Depreciation
2.83B
Diluted Weighted Average Shares
-
Prev Year: 705.10M
Net Income from Continuing Operation Net Minority Interest
-2.62B
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 1.566
Total Unusual Items Excluding Goodwill
-1.66B
DPS - Common Stock Primary Issue
-
Prev Year: 2.8
Total Unusual Items
-1.66B
Gain (Loss) on Sale of Assets
-
Prev Year: 60.00M
Normalized EBITDA
2.85B
Diluted Normalized EPS
-
Prev Year: 1.851
Tax Rate for Calcs
0.027
Unusual Expense (Income)
-
Prev Year: 67.00M
Tax Effect of Unusual Items
-44.79M
Minority Interest
-
Prev Year: -85.00M
Values in USD

Dow key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$40.0B$43.0B$44.6B$56.9B$55.0B
Gross profit$2.5B$4.6B$4.9B$8.6B$10.8B
Operating income$158.0M$1.8B$1.6B$5.6B$7.9B
Net income-$2.6B$1.1B$589.0M$4.6B$6.3B
Diluted EPS––––$8.38
Total assets$58.5B$57.3B$58.0B$60.6B$63.0B
Total liabilities$41.0B$40.0B$39.4B$39.9B$44.3B
Shareholders' equity$16.0B$17.4B$18.6B$20.7B$18.2B
Cash and short-term investments$3.8B–––$3.0B
Total debt$19.6B$16.3B$15.1B$15.4B$16.1B
Operating cash flow$1.0B$2.9B$5.2B$7.5B$7.0B
Capital spending$2.5B–––$2.3B
Free cash flow-$1.4B–––$4.7B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Dow's revenue in fiscal year 2025?

$39.97 billion, down 7.0% from $42.96 billion in fiscal year 2024.

How much profit does Dow make?

Dow reported net income of -$2.63 billion for fiscal year 2025 (6.6% of revenue); operating income was $158.00 million.

How much cash and debt does Dow have?

At the end of fiscal year 2025: cash and short-term investments of $3.82 billion and total debt of $19.60 billion.

What is Dow's free cash flow?

-$1.45 billion in fiscal year 2025 (operating cash flow of $1.03 billion minus capital spending of $2.48 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube