Leonardo Drs, Inc. (DRS) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Leonardo Drs financial statements at a glance

Leonardo Drs reported revenue of $3.65 billion for fiscal year 2025 (ended December 31, 2025), up 12.8% from fiscal year 2024. Net income was $278.00 million, a net margin of 7.6%, and diluted earnings per share were $1.03.

At the end of fiscal year 2025 it had total assets of $4.49 billion, total liabilities of $1.76 billion and shareholders' equity of $2.73 billion, with cash and short-term investments of $647.00 million and total debt of $470.00 million.

Its operations brought in $366.00 million of cash; capital spending was $139.00 million, leaving free cash flow of $227.00 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

DRS logo

Leonardo Drs, Inc.

DRSUnited States
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.65B
Prev Year: 3.23B
YoY: +12.8%
Operating Revenue
3.65B
Prev Year: 3.23B
YoY: +12.8%
Normalized EBITDA
437.00M
Prev Year: 376.00M
YoY: +16.2%
Tax Rate for Calcs
0.173
Prev Year: 0
Depreciation Amortization Depletion
22.00M
Prev Year: 22.00M
YoY: 0.0%
Depreciation and amortization
22.00M
Prev Year: 22.00M
YoY: 0.0%
Amortization
22.00M
Prev Year: 22.00M
YoY: 0.0%
Amortization of Intangibles
22.00M
Prev Year: 22.00M
YoY: 0.0%
General and Administrative Expense
497.00M
Prev Year: 414.00M
YoY: +20.0%
Other General and Administrative
497.00M
Prev Year: 414.00M
YoY: +20.0%
Cost of Revenue
2.78B
Prev Year: 2.50B
YoY: +11.2%
Gross Profit
869.00M
Prev Year: 736.00M
YoY: +18.1%
Operating Expense
521.00M
Prev Year: 443.00M
YoY: +17.6%
Selling General and Administrative
497.00M
Prev Year: 414.00M
YoY: +20.0%
Other Operating Expenses
2.00M
Prev Year: 7.00M
YoY: -71.4%
Operating Income
348.00M
Prev Year: 293.00M
YoY: +18.8%
Net Non Operating Interest Income Expense
-8.00M
Prev Year: -21.00M
YoY: +61.9%
Non-operating Interest Expense
8.00M
Prev Year: 21.00M
YoY: -61.9%
Other Income Expense
-4.00M
Prev Year: -8.00M
YoY: +50.0%
Other Non-operating Income (expense)
-4.00M
Prev Year: -8.00M
YoY: +50.0%
Pre-tax Income
336.00M
Prev Year: 264.00M
YoY: +27.3%
Provision for Income Taxes
58.00M
Prev Year: 51.00M
YoY: +13.7%
Net Income Common Stockholders
278.00M
Prev Year: 213.00M
YoY: +30.5%
Net Income
278.00M
Prev Year: 213.00M
YoY: +30.5%
Net Income Including Non-Controlling Interests
278.00M
Prev Year: 213.00M
YoY: +30.5%
Net Income from Continuing Operations
278.00M
Prev Year: 213.00M
YoY: +30.5%
Diluted NI Available to Com Stockholders
278.00M
Prev Year: 213.00M
YoY: +30.5%
Basic EPS
1.05
Prev Year: 0.81
YoY: +29.6%
Diluted EPS
1.03
Prev Year: 0.8
YoY: +28.7%
Weighted Average Shares (basic)
264.76M
Prev Year: 263.70M
YoY: +0.4%
Weighted Average Shares (diluted)
268.73M
Prev Year: 267.70M
YoY: +0.4%
Total Operating Income as Reported
348.00M
Prev Year: 293.00M
YoY: +18.8%
Total Expenses
3.30B
Prev Year: 2.94B
YoY: +12.2%
Net Income from Continuing and Discontinued Operation
278.00M
Prev Year: 213.00M
YoY: +30.5%
Normalized Income
278.00M
Prev Year: 213.00M
YoY: +30.5%
Interest Expense
8.00M
Prev Year: 21.00M
YoY: -61.9%
Net Interest Income
-8.00M
Prev Year: -21.00M
YoY: +61.9%
EBIT
344.00M
Prev Year: 285.00M
YoY: +20.7%
EBITDA
437.00M
Prev Year: 376.00M
YoY: +16.2%
Reconciled Cost of Revenue
2.71B
Prev Year: 2.43B
YoY: +11.5%
Reconciled Depreciation
93.00M
Prev Year: 91.00M
YoY: +2.2%
Net Income from Continuing Operation Net Minority Interest
278.00M
Prev Year: 213.00M
YoY: +30.5%
Values in USD

Leonardo Drs key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.6B$3.2B$2.8B$2.7B$2.9B
Gross profit$869.0M$736.0M$648.0M$575.0M$547.0M
Operating income$348.0M$293.0M$231.0M$561.0M$236.0M
Net income$278.0M$213.0M$168.0M$405.0M$154.0M
Diluted EPS$1.03$0.80$0.64$1.88$0.73
Total assets$4.5B$4.2B$3.9B$3.7B$3.1B
Total liabilities$1.8B$1.6B$1.6B$1.6B$1.5B
Shareholders' equity$2.7B$2.6B$2.3B$2.1B$1.6B
Cash and short-term investments$647.0M$598.0M$467.0M$306.0M$240.0M
Total debt$470.0M$458.0M$497.0M$487.0M$490.0M
Operating cash flow$366.0M$271.0M$205.0M$33.0M$178.0M
Capital spending$139.0M$85.0M$60.0M$65.0M$60.0M
Free cash flow$227.0M$186.0M$145.0M-$32.0M$118.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2018.

Questions and answers

What was Leonardo Drs's revenue in fiscal year 2025?

$3.65 billion, up 12.8% from $3.23 billion in fiscal year 2024.

How much profit does Leonardo Drs make?

Leonardo Drs reported net income of $278.00 million for fiscal year 2025 (7.6% of revenue); operating income was $348.00 million.

How much cash and debt does Leonardo Drs have?

At the end of fiscal year 2025: cash and short-term investments of $647.00 million and total debt of $470.00 million.

What is Leonardo Drs's free cash flow?

$227.00 million in fiscal year 2025 (operating cash flow of $366.00 million minus capital spending of $139.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube