Revenue | 18.02B +3.0% | 17.49B +15.3% | 15.16B +9.9% | 13.80B | - |
Total Revenue | - | - | - | - | 12.93B |
Operating Revenue | - | - | - | - | 12.93B |
Total Unusual Items | - | - | - | - | -113.00M |
Normalized EBITDA | - | - | - | - | 2.80B |
Tax Rate for Calcs | - | - | - | - | 0.196 |
Tax Effect of Unusual Items | - | - | - | - | -22.15M |
Other Income Expense | - | - | - | - | -42.00M |
Other Non-operating Income (expense) | - | - | - | - | 71.00M |
Special Income Charges | - | - | - | - | -132.00M |
Restructuring and Mergers Acquisition | - | - | - | - | 132.00M |
Gain on Sale of Securities | - | - | - | - | 19.00M |
Depreciation Amortization Depletion | - | - | - | - | 277.00M |
Depreciation and amortization | - | - | - | - | 277.00M |
Amortization | - | - | - | - | 277.00M |
Amortization of Intangibles | - | - | - | - | 277.00M |
Other General and Administrative | - | - | - | - | 3.49B |
Cost of Revenue | 8.50B -1.3% | 8.61B +11.2% | 7.74B +3.2% | 7.50B +4.1% | 7.20B |
Gross Profit | 9.52B +7.1% | 8.88B +19.6% | 7.43B +17.8% | 6.31B +10.1% | 5.73B |
SG&A Expenses | 5.10B -5.9% | 5.42B +29.5% | 4.19B +15.8% | 3.61B | - |
Operating Expense | - | - | - | - | 3.77B |
Selling General and Administrative | - | - | - | - | 3.49B |
General and Administrative Expense | - | - | - | - | 3.49B |
Depreciation/Amortization | 884.00M -17.9% | 1.08B +123.4% | 482.00M +43.5% | 336.00M | - |
Other Operating Expenses, Total | -81.00M -12.5% | -72.00M +50.3% | -145.00M -45.0% | -100.00M | - |
Net Non Operating Interest Income Expense | - | - | - | - | -155.00M |
Non-operating Interest Income | - | - | - | - | 10.00M |
Non-operating Interest Expense | - | - | - | - | 165.00M |
Operating Expenses | 14.75B -3.9% | 15.36B +23.4% | 12.45B +6.9% | 11.65B | - |
Pre-tax Income | - | - | - | - | 1.76B |
Operating Income | 3.26B +52.8% | 2.13B -21.4% | 2.72B +26.0% | 2.15B +10.0% | 1.96B |
Interest Inc.(Exp.),Net-Non-Op., Total | -329.00M -186.1% | -115.00M -161.5% | 187.00M -32.5% | 277.00M | - |
Net Income Common Stockholders | - | - | - | - | 2.30B |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.33B |
Net Income from Continuing Operations | - | - | - | - | 1.42B |
Net Income from Discontinued Operations | - | - | - | - | 911.00M |
Noncontrolling Interests | - | - | - | - | -24.00M |
Net Income Before Taxes | 2.93B +45.2% | 2.02B -30.4% | 2.90B +19.4% | 2.43B | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.30B |
Provision for Income Taxes | 696.00M +67.7% | 415.00M -35.4% | 642.00M +16.9% | 549.00M +58.7% | 346.00M |
Basic EPS | - | - | - | - | 3.865 |
Net Income After Taxes | 2.24B +39.4% | 1.60B -29.0% | 2.26B +20.1% | 1.88B | - |
Diluted EPS | - | - | - | - | 3.82 |
Net Income Before Extra. Items | 2.29B +41.2% | 1.62B -29.0% | 2.28B +21.0% | 1.88B | - |
Weighted Average Shares (basic) | - | - | - | - | 595.80M |
Total Extraordinary Items | 8.00M -97.7% | 350.00M -96.8% | 10.94B +712.1% | 1.35B | - |
Weighted Average Shares (diluted) | - | - | - | - | 601.80M |
Net Income | 2.29B +16.5% | 1.97B -85.1% | 13.22B +309.1% | 3.23B +40.3% | 2.30B |
Total Expenses | - | - | - | - | 10.97B |
Income Available to Com Excl ExtraOrd | 2.29B +41.2% | 1.62B -29.0% | 2.28B +21.0% | 1.88B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.30B |
Income Available to Com Incl ExtraOrd | 2.29B +16.5% | 1.97B -85.1% | 13.22B +309.1% | 3.23B | - |
Normalized Income | - | - | - | - | 1.48B |
Diluted Net Income | 2.29B +16.5% | 1.97B -85.1% | 13.22B +309.1% | 3.23B | - |
Interest Income | - | - | - | - | 10.00M |
Diluted Weighted Average Shares | 566.70M -1.3% | 574.00M -0.6% | 577.30M -3.2% | 596.30M | - |
Interest Expense | - | - | - | - | 165.00M |
Diluted EPS Excluding ExtraOrd Items | 4.032 +43.0% | 2.819 -28.6% | 3.949 +25.0% | 3.159 | - |
Net Interest Income | - | - | - | - | -155.00M |
DPS - Common Stock Primary Issue | 2.138 +1.8% | 2.1 +1.0% | 2.08 +1.0% | 2.06 | - |
EBIT | - | - | - | - | 1.93B |
Diluted Normalized EPS | 4.538 +38.0% | 3.289 -22.2% | 4.23 +17.4% | 3.602 | - |
EBITDA | - | - | - | - | 2.69B |
Unusual Expense (Income) | 350.00M +8.0% | 324.00M +72.3% | 188.00M -37.5% | 301.00M | - |
Reconciled Cost of Revenue | - | - | - | - | 6.72B |
Minority Interest | 47.00M +261.5% | 13.00M -31.6% | 19.00M +1800.0% | 1.00M | - |
Reconciled Depreciation | - | - | - | - | 762.00M |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.39B |
Total Unusual Items Excluding Goodwill | - | - | - | - | -113.00M |