Expeditors International of Washington, Inc. (EXPD) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Expeditors International of Washington financial statements at a glance

Expeditors International of Washington reported revenue of $11.07 billion for fiscal year 2025 (ended December 31, 2025), up 4.4% from fiscal year 2024. Net income was $810.33 million, a net margin of 7.3%, and diluted earnings per share were $5.95.

At the end of fiscal year 2025 it had total assets of $4.89 billion, total liabilities of $2.54 billion and shareholders' equity of $2.36 billion, with cash and short-term investments of $1.31 billion and total debt of $570.59 million.

Its operations brought in $1.01 billion of cash; capital spending was $53.10 million, leaving free cash flow of $953.40 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

EXPD logo

Expeditors International of Washington, Inc.

EXPDUnited States
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Total Revenue
11.07B
Prev Year: 10.60B
YoY: +4.4%
Operating Revenue
11.07B
Prev Year: 10.60B
YoY: +4.4%
Normalized EBITDA
1.11B
Prev Year: 1.10B
YoY: +0.6%
Tax Rate for Calcs
0.258
Prev Year: 0.259
YoY: -0.4%
Other Income Expense
5.80M
Prev Year: 6.77M
YoY: -14.3%
Cost of Revenue
9.64B
Prev Year: 9.25B
YoY: +4.2%
Gross Profit
1.43B
Prev Year: 1.35B
YoY: +6.0%
Operating Expense
377.79M
Prev Year: 307.72M
YoY: +22.8%
Selling General and Administrative
40.10M
Prev Year: 33.33M
YoY: +20.3%
Selling and Marketing Expense
40.10M
Prev Year: 33.33M
YoY: +20.3%
Other Operating Expenses
337.69M
Prev Year: 274.39M
YoY: +23.1%
Operating Income
1.05B
Prev Year: 1.04B
YoY: +1.1%
Net Non Operating Interest Income Expense
35.72M
Prev Year: 46.71M
YoY: -23.5%
Non-operating Interest Income
35.72M
Prev Year: 46.71M
YoY: -23.5%
Other Non-operating Income (expense)
5.80M
Prev Year: 6.77M
YoY: -14.3%
Pre-tax Income
1.09B
Prev Year: 1.09B
YoY: -0.1%
Provision for Income Taxes
282.01M
Prev Year: 283.17M
YoY: -0.4%
Net Income Common Stockholders
810.33M
Prev Year: 810.07M
YoY: +0.0%
Net Income
810.33M
Prev Year: 810.07M
YoY: +0.0%
Net Income Including Non-Controlling Interests
812.05M
Prev Year: 811.63M
YoY: +0.1%
Net Income from Continuing Operations
812.05M
Prev Year: 811.63M
YoY: +0.1%
Noncontrolling Interests
-1.72M
Prev Year: -1.56M
YoY: -10.0%
Diluted NI Available to Com Stockholders
810.33M
Prev Year: 810.07M
YoY: +0.0%
Interest Expense
-
Basic EPS
5.97
Prev Year: 5.75
YoY: +3.8%
Diluted EPS
5.95
Prev Year: 5.72
YoY: +4.0%
Weighted Average Shares (basic)
135.81M
Prev Year: 140.99M
YoY: -3.7%
Weighted Average Shares (diluted)
136.25M
Prev Year: 141.72M
YoY: -3.9%
Total Operating Income as Reported
1.05B
Prev Year: 1.04B
YoY: +1.1%
Rent Expense (supplemental)
263.89M
Prev Year: 241.01M
YoY: +9.5%
Total Expenses
10.02B
Prev Year: 9.56B
YoY: +4.8%
Net Income from Continuing and Discontinued Operation
810.33M
Prev Year: 810.07M
YoY: +0.0%
Normalized Income
810.33M
Prev Year: 810.07M
YoY: +0.0%
Interest Income
35.72M
Prev Year: 46.71M
YoY: -23.5%
Net Interest Income
35.72M
Prev Year: 46.71M
YoY: -23.5%
EBIT
1.05B
Prev Year: 1.04B
YoY: +1.1%
EBITDA
1.11B
Prev Year: 1.10B
YoY: +0.6%
Reconciled Cost of Revenue
9.64B
Prev Year: 9.25B
YoY: +4.2%
Reconciled Depreciation
56.77M
Prev Year: 61.09M
YoY: -7.1%
Net Income from Continuing Operation Net Minority Interest
810.33M
Prev Year: 810.07M
YoY: +0.0%
Values in USD

Expeditors International of Washington key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$11.1B$10.6B$9.3B$17.1B$16.5B
Gross profit$1.4B$1.3B$1.2B$2.2B$2.2B
Operating income$1.1B$1.0B$939.9M$1.8B$1.9B
Net income$810.3M$810.1M$752.9M$1.4B$1.4B
Diluted EPS$5.95$5.72$5.01$8.26$8.27
Total assets$4.9B$4.8B$4.5B$5.6B$7.6B
Total liabilities$2.5B$2.5B$2.1B$2.5B$4.1B
Shareholders' equity$2.4B$2.2B$2.4B$3.1B$3.5B
Cash and short-term investments$1.3B$1.1B$1.5B$2.0B$1.7B
Total debt$570.6M$568.9M$527.7M$518.5M$467.7M
Operating cash flow$1.0B$723.4M$1.1B$2.1B$868.5M
Capital spending$53.1M$40.5M$39.3M$86.8M$36.2M
Free cash flow$953.4M$682.9M$1.0B$2.0B$832.2M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Expeditors International of Washington's revenue in fiscal year 2025?

$11.07 billion, up 4.4% from $10.60 billion in fiscal year 2024.

How much profit does Expeditors International of Washington make?

Expeditors International of Washington reported net income of $810.33 million for fiscal year 2025 (7.3% of revenue); operating income was $1.05 billion.

How much cash and debt does Expeditors International of Washington have?

At the end of fiscal year 2025: cash and short-term investments of $1.31 billion and total debt of $570.59 million.

What is Expeditors International of Washington's free cash flow?

$953.40 million in fiscal year 2025 (operating cash flow of $1.01 billion minus capital spending of $53.10 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube