Revenue | 14.73B +7.6% | 13.69B +6.6% | 12.84B +10.0% | 11.67B | - | - |
Total Revenue | - | - | - | - | 8.60B | - |
Operating Revenue | - | - | - | - | 8.60B | - |
Weighted Average Shares (diluted) | - | - | - | - | 149.73M | - |
Weighted Average Shares (basic) | - | - | - | - | 149.73M | - |
Diluted EPS | - | - | - | - | -1.8 | - |
Basic EPS | - | - | - | - | -1.8 | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 214.00M | 0 |
Preferred Stock Dividends | - | - | - | - | 67.00M -10.7% | 75.00M |
Noncontrolling Interests | - | - | - | - | -3.00M | - |
Special Income Charges | - | - | - | - | 100.00M | - |
Gain on Sale of Business | - | - | - | - | 456.00M | - |
Other Special Charges | - | - | - | - | 281.00M | - |
Impairment of Capital Assets | - | - | - | - | 20.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 55.00M | - |
Amortization | - | - | - | - | 99.00M | - |
Amortization of Intangibles | - | - | - | - | 99.00M | - |
Depreciation | - | - | - | - | 715.00M | - |
Research and Development | - | - | - | - | 1.07B | - |
Cost of Revenue | 1.46B +0.9% | 1.44B -8.3% | 1.57B -5.1% | 1.66B +8.9% | 1.52B | - |
Operating Expense | - | - | - | - | 6.81B | - |
Selling General and Administrative | - | - | - | - | 4.93B | - |
General and Administrative Expense | - | - | - | - | 705.00M | - |
Salaries and Wages | - | - | - | - | 562.00M | - |
Other General and Administrative | - | - | - | - | 143.00M | - |
Selling and Marketing Expense | - | - | - | - | 4.22B | - |
Depreciation Amortization Depletion | - | - | - | - | 814.00M | - |
Depreciation and amortization | - | - | - | - | 814.00M | - |
Gross Profit | 13.28B +8.4% | 12.25B +8.7% | 11.27B +12.5% | 10.01B +41.5% | 7.08B | - |
SG&A Expenses | 8.92B +5.3% | 8.47B +10.5% | 7.66B +11.5% | 6.87B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -342.00M | - |
Non-operating Interest Income | - | - | - | - | 9.00M | - |
Non-operating Interest Expense | - | - | - | - | 351.00M | - |
R&D Expense | 1.28B -2.8% | 1.31B -3.2% | 1.36B +15.0% | 1.18B | - | - |
Other Income Expense | - | - | - | - | 42.00M | - |
Gain on Sale of Securities | - | - | - | - | -77.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 19.00M | - |
Depreciation/Amortization | 887.00M +5.8% | 838.00M +3.8% | 807.00M +1.9% | 792.00M | - | - |
Pre-tax Income | - | - | - | - | -38.00M | - |
Other Operating Expenses, Total | 31.00M +186.1% | -36.00M -24.1% | -29.00M -16.0% | -25.00M | - | - |
Operating Expenses | 12.86B +4.0% | 12.36B +5.5% | 11.71B +11.3% | 10.53B | - | - |
Net Income Common Stockholders | - | - | - | - | -269.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 15.00M | - |
Net Income from Continuing Operations | - | - | - | - | 15.00M | - |
Operating Income | 1.87B +40.9% | 1.33B +18.2% | 1.13B -1.3% | 1.14B +335.1% | 262.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | -269.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -257.00M -221.2% | 212.00M +298.1% | -107.00M +82.2% | -602.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 186.00M | - |
Other, Net | -26.00M | - | - | - | - | - |
Total Expenses | - | - | - | - | 8.34B | - |
Net Income Before Taxes | 1.59B +3.2% | 1.54B +51.5% | 1.02B +89.2% | 538.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 12.00M | - |
Provision for Income Taxes | 290.00M -8.8% | 318.00M -3.6% | 330.00M +69.2% | 195.00M +467.9% | -53.00M | - |
Normalized Income | - | - | - | - | -4.79M | - |
Net Income After Taxes | 1.30B +6.3% | 1.22B +77.9% | 688.00M +100.6% | 343.00M | - | - |
Interest Income | - | - | - | - | 9.00M | - |
Net Income Before Extra. Items | 1.29B +4.9% | 1.23B +54.8% | 797.00M +126.4% | 352.00M | - | - |
Interest Expense | - | - | - | - | 351.00M | - |
Net Income | 1.29B +4.9% | 1.23B +54.8% | 797.00M +126.4% | 352.00M +2833.3% | 12.00M | - |
Net Interest Income | - | - | - | - | -342.00M | - |
Income Available to Com Excl ExtraOrd | 1.29B +4.9% | 1.23B +54.8% | 797.00M +126.4% | 352.00M | - | - |
EBIT | - | - | - | - | 313.00M | - |
Income Available to Com Incl ExtraOrd | 1.29B +4.9% | 1.23B +54.8% | 797.00M +126.4% | 352.00M | - | - |
EBITDA | - | - | - | - | 1.13B | - |
Diluted Net Income | 1.29B +4.9% | 1.23B +54.8% | 797.00M +126.4% | 352.00M | - | - |
Reconciled Depreciation | - | - | - | - | 814.00M | - |
Diluted Weighted Average Shares | 131.94M -4.3% | 137.92M -8.2% | 150.23M -7.1% | 161.75M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 12.00M | - |
Diluted EPS Excluding ExtraOrd Items | 9.807 +9.6% | 8.947 +68.6% | 5.305 +143.8% | 2.176 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 23.00M | - |
DPS - Common Stock Primary Issue | 1.68 +320.0% | 0.4 | - | - | - | - |
Total Unusual Items | - | - | - | - | 23.00M | - |
Diluted Normalized EPS | 11.598 +6.7% | 10.87 +58.8% | 6.844 +188.9% | 2.369 | - | - |
Normalized EBITDA | - | - | - | - | 1.10B | - |
Unusual Expense (Income) | 289.00M -13.5% | 334.00M -2.3% | 342.00M +598.0% | 49.00M | - | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Minority Interest | -7.00M -170.0% | 10.00M -90.8% | 109.00M +1111.1% | 9.00M | - | - |
Tax Effect of Unusual Items | - | - | - | - | 6.21M | - |
Reconciled Cost of Revenue | - | - | - | - | 1.52B | - |