Flowserve Corporation (FLS) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Flowserve financial statements at a glance

Flowserve reported revenue of $4.73 billion for fiscal year 2025 (ended December 31, 2025), up 3.8% from fiscal year 2024. Net income was $346.25 million, a net margin of 7.3%.

At the end of fiscal year 2025 it had total assets of $5.71 billion, total liabilities of $3.52 billion and shareholders' equity of $2.19 billion, with total debt of $1.58 billion.

Its operations brought in $505.88 million of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

FLS logo

Flowserve Corporation

FLSUnited States
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Revenue
4.73B
Prev Year: 4.56B
YoY: +3.8%
Total Revenue
-
Cost of Revenue
3.09B
Prev Year: 3.09B
YoY: +0.0%
Gross Profit
1.64B
Prev Year: 1.47B
YoY: +11.6%
SG&A Expenses
968.11M
Prev Year: 880.50M
YoY: +9.9%
Operating Expense
-
R&D Expense
54.10M
Prev Year: 69.90M
YoY: -22.6%
Interest Exp.(Inc.),Net-Operating, Total
-20.68M
Prev Year: -19.05M
YoY: -8.5%
Net Non Operating Interest Income Expense
-
Operating Expenses
4.34B
Prev Year: 4.10B
YoY: +6.0%
Pre-tax Income
-
Operating Income
387.69M
Prev Year: 462.28M
YoY: -16.1%
Interest Inc.(Exp.),Net-Non-Op., Total
-114.09M
Prev Year: -61.63M
YoY: -85.1%
Net Income Common Stockholders
-
Other, Net
251.79M
Prev Year: -14.49M
YoY: +1837.2%
Diluted NI Available to Com Stockholders
-
Net Income Before Taxes
525.40M
Prev Year: 386.15M
YoY: +36.1%
Basic EPS
-
Provision for Income Taxes
155.60M
Prev Year: 84.93M
YoY: +83.2%
Diluted EPS
-
Net Income After Taxes
369.80M
Prev Year: 301.23M
YoY: +22.8%
Weighted Average Shares (basic)
-
Net Income Before Extra. Items
346.25M
Prev Year: 282.76M
YoY: +22.5%
Weighted Average Shares (diluted)
-
Net Income
346.25M
Prev Year: 282.76M
YoY: +22.5%
Total Expenses
-
Income Available to Com Excl ExtraOrd
346.25M
Prev Year: 282.76M
YoY: +22.5%
Net Income from Continuing and Discontinued Operation
-
Income Available to Com Incl ExtraOrd
346.25M
Prev Year: 282.76M
YoY: +22.5%
Normalized Income
-
Diluted Net Income
346.25M
Prev Year: 282.76M
YoY: +22.5%
Interest Income
-
Diluted Weighted Average Shares
130.98M
Prev Year: 132.36M
YoY: -1.0%
Interest Expense
-
Diluted EPS Excluding ExtraOrd Items
2.644
Prev Year: 2.136
YoY: +23.7%
Net Interest Income
-
DPS - Common Stock Primary Issue
0.84
Prev Year: 0.84
YoY: 0.0%
EBIT
-
Diluted Normalized EPS
4.039
Prev Year: 2.562
YoY: +57.7%
EBITDA
-
Unusual Expense (Income)
246.88M
Prev Year: 72.20M
YoY: +242.0%
Reconciled Cost of Revenue
-
Minority Interest
-23.55M
Prev Year: -18.47M
YoY: -27.6%
Reconciled Depreciation
-
Values in USD

Flowserve key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$4.7B$4.6B$4.3B$3.6B$3.5B
Gross profit$1.6B$1.5B$1.3B$994.7M$1.0B
Operating income$387.7M$462.3M$333.6M$197.2M$252.6M
Net income$346.2M$282.8M$186.7M$188.7M$125.9M
Diluted EPS––––$0.96
Total assets$5.7B$5.5B$5.1B$4.8B$4.7B
Total liabilities$3.5B$3.5B$3.2B$3.0B$2.9B
Shareholders' equity$2.2B$2.0B$1.9B$1.8B$1.8B
Cash––––$658.5M
Total debt$1.6B$1.5B$1.2B$1.3B$1.5B
Operating cash flow$505.9M$425.3M$325.8M-$40.0M$250.1M
Capital spending––––$54.9M
Free cash flow––––$195.2M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Flowserve's revenue in fiscal year 2025?

$4.73 billion, up 3.8% from $4.56 billion in fiscal year 2024.

How much profit does Flowserve make?

Flowserve reported net income of $346.25 million for fiscal year 2025 (7.3% of revenue); operating income was $387.69 million.

How much cash and debt does Flowserve have?

At the end of fiscal year 2025: total debt of $1.58 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube