Frontier Communications Parent, Inc. (FYBR) Financial Statements

Financials
SegmentsShareholders

Frontier Communications Parent financial statements at a glance

Frontier Communications Parent reported revenue of $5.87 billion for fiscal year 2024 (ended December 31, 2024), up 3.5% from fiscal year 2023. Net income was -$322.00 million, a net margin of 5.5% loss.

At the end of fiscal year 2024 it had total assets of $20.61 billion, total liabilities of $15.67 billion and shareholders' equity of $4.94 billion, with cash and short-term investments of $750.00 million and total debt of $11.56 billion.

Its operations brought in $1.62 billion of cash; capital spending was $2.78 billion, leaving free cash flow of -$1.16 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2024.

FYBR logo

Frontier Communications Parent, Inc.

FYBRUnited States
Communication Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
5.87B
Prev Year: 5.68B
YoY: +3.5%
Operating Revenue
5.87B
Prev Year: 5.68B
YoY: +3.5%
Tax Effect of Unusual Items
-8.68M
Prev Year: -15.33M
YoY: +43.4%
Cost of Revenue
2.11B
Prev Year: 2.13B
YoY: -0.7%
Gross Profit
3.76B
Prev Year: 3.55B
YoY: +6.0%
Operating Expense
3.29B
Prev Year: 2.99B
YoY: +10.0%
Selling General and Administrative
1.73B
Prev Year: 1.65B
YoY: +4.8%
Depreciation Amortization Depletion
1.63B
Prev Year: 1.42B
YoY: +14.8%
Depreciation and amortization
1.63B
Prev Year: 1.42B
YoY: +14.8%
Depreciation
1.30B
Prev Year: 1.09B
YoY: +19.2%
Amortization
321.00M
Prev Year: 321.00M
YoY: 0.0%
Amortization of Intangibles
321.00M
Prev Year: 321.00M
YoY: 0.0%
Other Operating Expenses
-64.00M
Prev Year: -75.00M
YoY: +14.7%
Operating Income
477.00M
Prev Year: 565.00M
YoY: -15.6%
Net Non Operating Interest Income Expense
-724.00M
Prev Year: -566.00M
YoY: -27.9%
Non-operating Interest Income
80.00M
Prev Year: 87.00M
YoY: -8.0%
Non-operating Interest Expense
804.00M
Prev Year: 653.00M
YoY: +23.1%
Other Income Expense
-99.00M
Prev Year: 118.00M
YoY: -183.9%
Special Income Charges
-124.00M
Prev Year: -73.00M
YoY: -69.9%
Restructuring and Mergers Acquisition
124.00M
Prev Year: 73.00M
YoY: +69.9%
Other Non-operating Income (expense)
25.00M
Prev Year: 191.00M
YoY: -86.9%
Pre-tax Income
-346.00M
Prev Year: 117.00M
YoY: -395.7%
Provision for Income Taxes
-24.00M
Prev Year: 88.00M
YoY: -127.3%
Net Income Common Stockholders
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Net Income
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Net Income Including Non-Controlling Interests
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Net Income from Continuing Operations
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Diluted NI Available to Com Stockholders
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Total Operating Income as Reported
353.00M
Prev Year: 492.00M
YoY: -28.3%
Basic EPS
-
Prev Year: 0.12
Total Expenses
5.40B
Prev Year: 5.11B
YoY: +5.6%
Diluted EPS
-
Prev Year: 0.12
Net Income from Continuing and Discontinued Operation
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Weighted Average Shares (basic)
-
Prev Year: 245.52M
Normalized Income
-206.68M
Prev Year: 86.67M
YoY: -338.5%
Weighted Average Shares (diluted)
-
Prev Year: 248.46M
Interest Income
80.00M
Prev Year: 87.00M
YoY: -8.0%
Interest Expense
804.00M
Prev Year: 653.00M
YoY: +23.1%
Net Interest Income
-724.00M
Prev Year: -566.00M
YoY: -27.9%
EBIT
458.00M
Prev Year: 770.00M
YoY: -40.5%
EBITDA
2.08B
Prev Year: 2.19B
YoY: -4.7%
Reconciled Cost of Revenue
2.11B
Prev Year: 2.13B
YoY: -0.7%
Reconciled Depreciation
1.63B
Prev Year: 1.42B
YoY: +14.8%
Net Income from Continuing Operation Net Minority Interest
-322.00M
Prev Year: 29.00M
YoY: -1210.3%
Total Unusual Items Excluding Goodwill
-124.00M
Prev Year: -73.00M
YoY: -69.9%
Total Unusual Items
-124.00M
Prev Year: -73.00M
YoY: -69.9%
Normalized EBITDA
2.21B
Prev Year: 2.26B
YoY: -2.3%
Values in USD

Frontier Communications Parent key figures by fiscal year

FY2024FY2023FY2022FY2021FY2020
Revenue$5.9B$5.7B$5.7B–$7.2B
Gross profit$3.8B$3.6B$3.6B–$4.5B
Operating income$477.0M$565.0M$691.0M–$1.2B
Net income-$322.0M$29.0M$441.0M–-$402.0M
Diluted EPS–$0.12$1.80–-$1.64
Total assets$20.6B$20.7B$18.6B$16.5B$16.8B
Total liabilities$15.7B$15.4B$13.5B$11.9B$21.7B
Shareholders' equity$4.9B$5.3B$5.1B$4.6B-$4.9B
Cash and short-term investments$750.0M$2.2B$2.1B$2.1B$1.8B
Total debt$11.6B$11.3B$9.1B$8.0B$5.8B
Operating cash flow$1.6B$1.3B$1.4B–$2.0B
Capital spending$2.8B$3.2B$2.7B–$1.2B
Free cash flow-$1.2B-$1.9B-$1.3B–$808.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was Frontier Communications Parent's revenue in fiscal year 2024?

$5.87 billion, up 3.5% from $5.68 billion in fiscal year 2023.

How much profit does Frontier Communications Parent make?

Frontier Communications Parent reported net income of -$322.00 million for fiscal year 2024 (5.5% of revenue); operating income was $477.00 million.

How much cash and debt does Frontier Communications Parent have?

At the end of fiscal year 2024: cash and short-term investments of $750.00 million and total debt of $11.56 billion.

What is Frontier Communications Parent's free cash flow?

-$1.16 billion in fiscal year 2024 (operating cash flow of $1.62 billion minus capital spending of $2.78 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube