W.w. Grainger, Inc. (GWW) Financial Statements

Executive TeamFinancials
SegmentsShareholders

W.w. Grainger financial statements at a glance

W.w. Grainger reported revenue of $17.94 billion for fiscal year 2025 (ended December 31, 2025), up 4.5% from fiscal year 2024. Net income was $1.71 billion, a net margin of 9.5%, and diluted earnings per share were $35.40.

At the end of fiscal year 2025 it had total assets of $8.96 billion, total liabilities of $4.82 billion and shareholders' equity of $3.74 billion, with cash and short-term investments of $585.00 million and total debt of $2.86 billion.

Its operations brought in $2.02 billion of cash; capital spending was $684.00 million, leaving free cash flow of $1.33 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

GWW logo

W.w. Grainger, Inc.

GWWUnited States
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Total Revenue
17.94B
Revenue
-
Prev Year: 17.17B
Operating Revenue
17.94B
Weighted Average Shares (basic)
47.90M
Diluted EPS
35.4
Basic EPS
35.47
Cost of Revenue
10.93B
Prev Year: 10.41B
YoY: +5.0%
Gross Profit
7.01B
Prev Year: 6.76B
YoY: +3.7%
Operating Expense
4.51B
SG&A Expenses
-
Prev Year: 4.04B
Selling General and Administrative
4.51B
Operating Income
2.50B
Prev Year: 2.64B
YoY: -5.4%
Depreciation/Amortization
-
Prev Year: 70.00M
Net Non Operating Interest Income Expense
-81.00M
Operating Expenses
-
Prev Year: 14.53B
Non-operating Interest Expense
81.00M
Other Income Expense
16.00M
Other Non-operating Income (expense)
16.00M
Pre-tax Income
2.43B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -77.00M
Provision for Income Taxes
622.00M
Prev Year: 595.00M
YoY: +4.5%
Other, Net
-
Prev Year: 24.00M
Net Income Common Stockholders
1.71B
Net Income Before Taxes
-
Prev Year: 2.58B
Net Income
1.71B
Prev Year: 1.91B
YoY: -10.6%
Net Income Including Non-Controlling Interests
1.81B
Net Income from Continuing Operations
1.81B
Noncontrolling Interests
-102.00M
Diluted NI Available to Com Stockholders
1.71B
Total Operating Income as Reported
2.50B
Net Income After Taxes
-
Prev Year: 1.99B
Total Expenses
15.45B
Net Income Before Extra. Items
-
Prev Year: 1.91B
Net Income from Continuing and Discontinued Operation
1.71B
Normalized Income
1.71B
Income Available to Com Excl ExtraOrd
-
Prev Year: 1.91B
Interest Expense
81.00M
Income Available to Com Incl ExtraOrd
-
Prev Year: 1.91B
Net Interest Income
-81.00M
Diluted Net Income
-
Prev Year: 1.91B
EBIT
2.51B
Diluted Weighted Average Shares
-
Prev Year: 49.00M
EBITDA
2.77B
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 38.959
Reconciled Cost of Revenue
10.93B
DPS - Common Stock Primary Issue
-
Prev Year: 8.01
Reconciled Depreciation
254.00M
Diluted Normalized EPS
-
Prev Year: 39.211
Net Income from Continuing Operation Net Minority Interest
1.71B
Unusual Expense (Income)
-
Prev Year: 16.00M
Normalized EBITDA
2.77B
Minority Interest
-
Prev Year: -80.00M
Tax Rate for Calcs
0.256
Weighted Average Shares (diluted)
48.00M
Values in USD

W.w. Grainger key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$17.9B$17.2B$16.5B$15.2B$13.0B
Gross profit$7.0B$6.8B$6.5B$5.8B$4.7B
Operating income$2.5B$2.6B$2.6B$2.2B$1.5B
Net income$1.7B$1.9B$1.8B$1.5B$1.0B
Diluted EPS$35.40–––$19.84
Total assets$9.0B$8.8B$8.1B$7.6B$6.6B
Total liabilities$4.8B$5.5B$5.0B$5.1B$4.4B
Shareholders' equity$3.7B$3.4B$3.1B$2.4B$1.9B
Cash and short-term investments$585.0M–––$241.0M
Total debt$2.9B$2.8B$2.3B$2.3B$2.8B
Operating cash flow$2.0B$2.1B$2.0B$1.3B$937.0M
Capital spending$684.0M–––$255.0M
Free cash flow$1.3B–––$682.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was W.w. Grainger's revenue in fiscal year 2025?

$17.94 billion, up 4.5% from $17.17 billion in fiscal year 2024.

How much profit does W.w. Grainger make?

W.w. Grainger reported net income of $1.71 billion for fiscal year 2025 (9.5% of revenue); operating income was $2.50 billion.

How much cash and debt does W.w. Grainger have?

At the end of fiscal year 2025: cash and short-term investments of $585.00 million and total debt of $2.86 billion.

What is W.w. Grainger's free cash flow?

$1.33 billion in fiscal year 2025 (operating cash flow of $2.02 billion minus capital spending of $684.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube