Revenue | 22.18B -3.3% | 22.94B -0.3% | 23.02B +13.4% | 20.30B | - | - |
Total Revenue | - | - | - | - | 15.29B | - |
Other Special Charges | - | - | - | - | - | 168.00M |
Operating Revenue | - | - | - | - | 15.29B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 30.00M | - |
Total Unusual Items | - | - | - | - | 30.00M | - |
Normalized EBITDA | - | - | - | - | 2.65B | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Tax Effect of Unusual Items | - | - | - | - | 8.10M | - |
Total Operating Income as Reported | - | - | - | - | 1.80B | - |
Other Non-operating Income (expense) | - | - | - | - | -34.00M | - |
Write-offs | - | - | - | - | 35.00M | - |
Gain on Sale of Securities | - | - | - | - | 80.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 36.00M | 0 |
Depreciation and amortization | - | - | - | - | 36.00M | 0 |
Depreciation | - | - | - | - | 36.00M | 0 |
Cost of Revenue | 18.70B +0.3% | 18.64B -0.1% | 18.66B +9.9% | 16.98B +27.9% | 13.28B | - |
Gross Profit | 3.48B -19.0% | 4.30B -1.4% | 4.36B +31.6% | 3.31B +64.3% | 2.02B | - |
SG&A Expenses | 239.00M 0.0% | 239.00M +5.8% | 226.00M -5.8% | 240.00M | - | - |
Operating Expense | - | - | - | - | 240.00M | - |
Selling General and Administrative | - | - | - | - | 204.00M | - |
General and Administrative Expense | - | - | - | - | 204.00M | - |
Other General and Administrative | - | - | - | - | 204.00M | - |
Other Operating Expenses, Total | 154.00M +24.2% | 124.00M +143.1% | 51.00M | - | - | - |
Operating Expenses | 19.92B +4.2% | 19.12B +1.0% | 18.93B +7.4% | 17.63B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -520.00M | - |
Non-operating Interest Income | - | - | - | - | 9.00M | - |
Non-operating Interest Expense | - | - | - | - | 529.00M | - |
Operating Income | 2.26B -40.9% | 3.82B -6.4% | 4.08B +53.2% | 2.67B +50.1% | 1.78B | - |
Other Income Expense | - | - | - | - | -4.00M | - |
Special Income Charges | - | - | - | - | -50.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 15.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -361.00M 0.0% | -361.00M +43.2% | -636.00M -69.6% | -375.00M | - | - |
Pre-tax Income | - | - | - | - | 1.25B | - |
Other, Net | -128.00M +43.6% | -227.00M -170.2% | -84.00M +53.3% | -180.00M | - | - |
Net Income Before Taxes | 1.77B -45.2% | 3.23B -3.8% | 3.36B +59.4% | 2.11B | - | - |
Net Income Common Stockholders | - | - | - | - | 1.46B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.47B | - |
Net Income from Continuing Operations | - | - | - | - | 1.47B | - |
Noncontrolling Interests | - | - | - | - | -11.00M | - |
Provision for Income Taxes | 479.00M -33.3% | 718.00M +2.4% | 701.00M +36.1% | 515.00M +338.4% | -216.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.46B | - |
Net Income After Taxes | 1.29B -48.6% | 2.52B -5.5% | 2.66B +66.9% | 1.59B | - | - |
Basic EPS | - | - | - | - | 1.63 | - |
Net Income Before Extra. Items | 1.28B -48.7% | 2.50B -5.2% | 2.64B +67.8% | 1.57B | - | - |
Diluted EPS | - | - | - | - | 1.63 | - |
Net Income | 1.28B -48.7% | 2.50B -5.2% | 2.64B +67.8% | 1.57B +7.9% | 1.46B | - |
Weighted Average Shares (basic) | - | - | - | - | 892.00M | - |
Income Available to Com Excl ExtraOrd | 1.28B -48.7% | 2.50B -5.2% | 2.64B +67.8% | 1.57B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 892.00M | - |
Income Available to Com Incl ExtraOrd | 1.28B -48.7% | 2.50B -5.2% | 2.64B +67.8% | 1.57B | - | - |
Total Expenses | - | - | - | - | 13.52B | - |
Diluted Net Income | 1.28B -48.7% | 2.50B -5.2% | 2.64B +67.8% | 1.57B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.46B | - |
Diluted Weighted Average Shares | 853.00M -3.4% | 883.00M -2.1% | 902.00M -0.7% | 908.00M | - | - |
Normalized Income | - | - | - | - | 1.44B | - |
Diluted EPS Excluding ExtraOrd Items | 1.504 -46.9% | 2.832 -3.2% | 2.925 +68.9% | 1.731 | - | - |
Interest Income | - | - | - | - | 9.00M | - |
DPS - Common Stock Primary Issue | 0.68 0.0% | 0.68 +6.3% | 0.64 +33.3% | 0.48 | - | - |
Interest Expense | - | - | - | - | 529.00M | - |
Diluted Normalized EPS | 2.291 -21.9% | 2.935 +0.3% | 2.925 +41.2% | 2.071 | - | - |
Net Interest Income | - | - | - | - | -520.00M | - |
Unusual Expense (Income) | 831.00M +616.4% | 116.00M | - | 408.00M | - | - |
EBIT | - | - | - | - | 1.78B | - |
Minority Interest | -9.00M +40.0% | -15.00M +37.5% | -24.00M -4.3% | -23.00M | - | - |
EBITDA | - | - | - | - | 2.69B | - |
Reconciled Cost of Revenue | - | - | - | - | 12.41B | - |
Reconciled Depreciation | - | - | - | - | 904.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.46B | - |