Total Revenue | 4.47B +51.6% | 2.95B +58.2% | 1.86B +37.3% | 1.36B -25.2% | 1.81B +89.5% | 958.00M +245.2% | 277.53M |
Operating Revenue | 4.14B +50.3% | 2.76B +60.8% | 1.71B +38.4% | 1.24B -25.3% | 1.66B +84.8% | 897.00M +271.5% | 241.47M |
Research and Development | 897.00M +9.7% | 818.00M +1.6% | 805.00M -8.3% | 878.00M -28.8% | 1.23B +474.0% | 215.00M +126.5% | 94.93M |
Cost of Revenue | 745.00M +47.8% | 504.00M +9.8% | 459.00M -21.9% | 588.00M +15.5% | 509.00M +114.8% | 237.00M +154.3% | 93.20M |
Gross Profit | 3.73B +52.3% | 2.45B +74.0% | 1.41B +82.6% | 770.00M -41.0% | 1.31B +81.1% | 721.00M +291.1% | 184.33M |
Operating Income | 2.09B +98.3% | 1.06B +298.9% | -531.00M +45.0% | -966.00M +41.1% | -1.64B -12723.1% | 13.00M +112.2% | -106.93M |
Operating Expense | - | 1.39B -28.2% | 1.94B +11.6% | 1.74B -41.1% | 2.95B +316.2% | 708.00M +143.1% | 291.26M |
Selling General and Administrative | - | 464.00M -56.1% | 1.06B +45.7% | 725.00M -51.3% | 1.49B +278.2% | 394.00M +126.4% | 174.06M |
General and Administrative Expense | - | 233.00M -75.8% | 961.00M +47.4% | 652.00M -47.9% | 1.25B +479.6% | 216.00M +314.5% | 52.10M |
Salaries and Wages | - | 103.00M -84.2% | 653.00M +49.4% | 437.00M -54.6% | 962.00M +19140.0% | 5.00M -70.9% | 17.17M |
Other General and Administrative | - | 130.00M -57.8% | 308.00M +43.3% | 215.00M -25.9% | 290.00M +40.1% | 207.00M +528.1% | 32.95M |
Insurance and Claims | - | - | - | 41.00M +64.2% | 24.97M +524.3% | 4.00M +101.8% | 1.98M |
Selling and Marketing Expense | - | 231.00M +143.2% | 95.00M +30.1% | 73.00M -69.3% | 238.00M +33.7% | 178.00M +46.0% | 121.95M |
Other Operating Expenses | - | 33.00M 0.0% | 33.00M -66.0% | 97.00M -15.7% | 115.00M +202.6% | 38.00M +240.4% | 11.16M |
Other Income Expense | 14.00M +75.0% | 8.00M +500.0% | -2.00M +96.7% | -61.00M +97.0% | -2.04B -1838.5% | -105.44M -15949.3% | -657.0K |
Pre-tax Income | 2.11B +98.1% | 1.06B +299.6% | -533.00M +48.1% | -1.03B +72.1% | -3.69B -28446.2% | 13.00M +112.1% | -107.59M |
Net Non Operating Interest Income Expense | - | - | - | - | - | 177.44M +151.2% | 70.64M |
Gain on Sale of Securities | - | -2.00M +60.0% | -5.00M +88.9% | -45.00M +97.8% | -2.04B | - | - |
Non-operating Interest Income | - | - | - | - | - | 182.32M +154.5% | 71.63M |
Special Income Charges | - | - | - | -45.00M +35.7% | -70.00M | 0 +100.0% | -1.41M |
Non-operating Interest Expense | - | - | - | - | - | 4.88M +392.6% | 991.0K |
Impairment of Capital Assets | - | - | - | 45.00M | 0 | 0 | - |
Other Special Charges | - | - | - | 24.00M -65.7% | 70.00M -33.6% | 105.49M +7387.2% | 1.41M |
Provision for Income Taxes | 225.00M +164.8% | -347.00M -4437.5% | 8.00M +700.0% | 1.00M -50.0% | 2.00M -66.7% | 6.00M +689.4% | -1.02M |
Net Income Common Stockholders | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -123000.0% | 3.00M +102.8% | -106.57M |
Net Income | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -52771.4% | 7.00M +106.6% | -106.57M |
Net Income Including Non-Controlling Interests | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -52771.4% | 7.00M +106.6% | -106.57M |
Net Income from Continuing Operations | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -52771.4% | 7.00M +106.6% | -106.57M |
Diluted NI Available to Com Stockholders | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -123000.0% | 3.00M +102.8% | -106.57M |
Otherunder Preferred Stock Dividend | - | - | - | 0 | 0 -100.0% | 4.00M | 0 |
Basic EPS | 2.12 +32.5% | 1.6 +362.3% | -0.61 +47.9% | -1.17 +84.4% | -7.49 | 0 +100.0% | -0.15 |
Noncontrolling Interests | - | - | - | - | - | -4.60M | 0 |
Diluted EPS | 2.05 +31.4% | 1.56 +355.7% | -0.61 +47.9% | -1.17 +84.4% | -7.49 | 0 +100.0% | -0.15 |
Weighted Average Shares (basic) | 888.50M +0.8% | 881.11M -1.1% | 890.86M +1.4% | 878.63M +78.4% | 492.38M -32.0% | 724.25M 0.0% | 724.25M |
Weighted Average Shares (diluted) | 918.78M +1.4% | 906.17M +1.7% | 890.86M +1.4% | 878.63M +78.4% | 492.38M -32.0% | 724.25M 0.0% | 724.25M |
Total Expenses | 2.38B +25.5% | 1.90B -20.9% | 2.40B +3.1% | 2.32B -32.8% | 3.46B +265.7% | 945.00M +145.8% | 384.46M |
Net Income from Continuing and Discontinued Operation | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -52771.4% | 7.00M +106.6% | -106.57M |
Normalized Income | 1.88B +33.3% | 1.41B +363.0% | -537.05M +45.9% | -992.45M +54.8% | -2.19B -31445.0% | 7.00M +106.6% | -106.57M |
EBIT | 2.09B +98.3% | 1.06B +298.9% | -531.00M +45.0% | -966.00M +41.1% | -1.64B -12723.1% | 13.00M +112.2% | -106.93M |
EBITDA | 2.18B +92.4% | 1.13B +346.3% | -460.00M +49.2% | -905.00M +44.0% | -1.61B -7121.7% | 23.00M +122.7% | -101.49M |
Reconciled Cost of Revenue | 745.00M +47.8% | 504.00M +9.8% | 459.00M -21.9% | 588.00M +15.5% | 509.00M +114.8% | 237.00M +154.3% | 93.20M |
Interest Income | - | - | - | - | - | 182.32M +154.5% | 71.63M |
Reconciled Depreciation | 86.00M +11.7% | 77.00M +8.5% | 71.00M +16.4% | 61.00M +134.6% | 26.00M +160.0% | 10.00M +83.7% | 5.44M |
Interest Expense | - | - | - | - | - | 4.88M +392.6% | 991.0K |
Net Income from Continuing Operation Net Minority Interest | 1.88B +33.5% | 1.41B +360.8% | -541.00M +47.4% | -1.03B +72.1% | -3.69B -52771.4% | 7.00M +106.6% | -106.57M |
Net Interest Income | - | - | - | - | - | 177.44M +151.2% | 70.64M |
Normalized EBITDA | 2.18B +92.1% | 1.14B +349.5% | -455.00M +47.1% | -860.00M -300.0% | 430.00M +1769.6% | 23.00M +122.7% | -101.49M |
Tax Rate for Calcs | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items Excluding Goodwill | - | -2.00M +60.0% | -5.00M +88.9% | -45.00M +97.8% | -2.04B | 0 +100.0% | -1.41M |
Tax Effect of Unusual Items | 0 +100.0% | -420.0K +60.0% | -1.05M +88.9% | -9.45M +98.3% | -552.15M | 0 | 0 |
Total Unusual Items | - | -2.00M +60.0% | -5.00M +88.9% | -45.00M +97.8% | -2.04B | 0 +100.0% | -1.41M |
Other Non-operating Income (expense) | 14.00M +40.0% | 10.00M +233.3% | 3.00M +118.8% | -16.00M -1700.0% | 1.00M +1900.0% | 50.0K +107.6% | -657.0K |
Provision for Doubtful Accounts | 114.00M +50.0% | 76.00M +76.7% | 43.00M +19.4% | 36.00M -66.7% | 108.00M +77.0% | 61.00M +449.2% | 11.11M |