Revenue | 55.30B +3.2% | 53.56B -0.3% | 53.72B -14.6% | 62.91B | - | - |
Total Revenue | - | - | - | - | 63.46B | - |
Operating Revenue | - | - | - | - | 63.46B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 1.97B | - |
Total Unusual Items | - | - | - | - | 1.97B | - |
Normalized EBITDA | - | - | - | - | 6.64B | - |
Tax Rate for Calcs | - | - | - | - | 0.136 | - |
Tax Effect of Unusual Items | - | - | - | - | 267.78M | - |
Other Non-operating Income (expense) | - | - | - | - | 175.00M | - |
Other Special Charges | - | - | - | - | -2.29B -5820.0% | 40.00M |
Restructuring and Mergers Acquisition | - | - | - | - | 319.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 154.00M | - |
Depreciation and amortization | - | - | - | - | 154.00M | - |
Amortization | - | - | - | - | 154.00M | - |
Amortization of Intangibles | - | - | - | - | 154.00M | - |
Selling and Marketing Expense | - | - | - | - | 5.74B +17.1% | 4.90B |
General and Administrative Expense | - | - | - | - | 5.74B +17.1% | 4.90B |
Other General and Administrative | - | - | - | - | 5.74B +17.1% | 4.90B |
Salaries and Wages | - | - | - | - | -37.00M -117.3% | 214.00M |
Cost of Revenue | 43.90B +5.2% | 41.74B -1.1% | 42.21B -16.7% | 50.65B +1.2% | 50.05B | - |
Gross Profit | 11.39B -3.6% | 11.82B +2.7% | 11.51B -6.2% | 12.26B -8.5% | 13.41B | - |
SG&A Expenses | 5.82B +2.9% | 5.66B +5.6% | 5.36B +1.8% | 5.26B | - | - |
Operating Expense | - | - | - | - | 7.73B | - |
Selling General and Administrative | - | - | - | - | 5.73B | - |
Research and Development | - | - | - | - | 1.85B | - |
R&D Expense | 1.60B -2.3% | 1.64B +3.9% | 1.58B -4.5% | 1.65B | - | - |
Depreciation/Amortization | 280.00M -11.9% | 318.00M -9.1% | 350.00M +53.5% | 228.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -254.00M | - |
Non-operating Interest Expense | - | - | - | - | 254.00M | - |
Operating Expenses | 52.07B +4.7% | 49.74B -0.8% | 50.16B -14.0% | 58.35B | - | - |
Other Income Expense | - | - | - | - | 2.14B | - |
Special Income Charges | - | - | - | - | 1.97B | - |
Operating Income | 3.23B -15.4% | 3.81B +7.1% | 3.56B -21.8% | 4.56B -19.7% | 5.68B | - |
Pre-tax Income | - | - | - | - | 7.57B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -430.00M +4.9% | -452.00M +17.5% | -548.00M -52.6% | -359.00M | - | - |
Other, Net | -128.00M -52.4% | -84.00M -7.7% | -78.00M -162.9% | 124.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 6.54B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 6.54B | - |
Net Income from Continuing Operations | - | - | - | - | 6.54B | - |
Net Income Before Taxes | 2.67B -18.6% | 3.28B +11.6% | 2.94B -32.1% | 4.32B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 6.54B | - |
Provision for Income Taxes | 139.00M -72.4% | 504.00M +254.6% | -326.00M -127.3% | 1.19B +16.1% | 1.03B | - |
Basic EPS | - | - | - | - | 5.38 | - |
Net Income After Taxes | 2.53B -8.9% | 2.77B -15.0% | 3.26B +4.2% | 3.13B | - | - |
Diluted EPS | - | - | - | - | 5.33 | - |
Net Income Before Extra. Items | 2.53B -8.9% | 2.77B -15.0% | 3.26B +4.2% | 3.13B | - | - |
Weighted Average Shares (basic) | - | - | - | - | 1.21B | - |
Net Income | 2.53B -8.9% | 2.77B -15.0% | 3.26B +4.2% | 3.13B -52.1% | 6.54B | - |
Weighted Average Shares (diluted) | - | - | - | - | 1.22B | - |
Income Available to Com Excl ExtraOrd | 2.53B -8.9% | 2.77B -15.0% | 3.26B +4.2% | 3.13B | - | - |
Total Operating Income as Reported | - | - | - | - | 5.36B | - |
Income Available to Com Incl ExtraOrd | 2.53B -8.9% | 2.77B -15.0% | 3.26B +4.2% | 3.13B | - | - |
Total Expenses | - | - | - | - | 57.78B | - |
Diluted Net Income | 2.53B -8.9% | 2.77B -15.0% | 3.26B +4.2% | 3.13B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 6.54B | - |
Diluted Weighted Average Shares | 953.00M -3.6% | 989.00M -1.1% | 1.00B -4.8% | 1.05B | - | - |
Normalized Income | - | - | - | - | 4.84B | - |
Diluted EPS Excluding ExtraOrd Items | 2.654 -5.4% | 2.806 -14.0% | 3.263 +9.4% | 2.983 | - | - |
Interest Expense | - | - | - | - | 254.00M | - |
DPS - Common Stock Primary Issue | 1.158 +5.0% | 1.102 +5.0% | 1.05 +5.0% | 1 | - | - |
Net Interest Income | - | - | - | - | -254.00M | - |
Diluted Normalized EPS | 3.254 +3.7% | 3.137 -15.0% | 3.692 +9.6% | 3.368 | - | - |
EBIT | - | - | - | - | 7.82B | - |
Unusual Expense (Income) | 463.00M +19.6% | 387.00M -41.4% | 660.00M +18.1% | 559.00M | - | - |
EBITDA | - | - | - | - | 8.61B | - |
Reconciled Cost of Revenue | - | - | - | - | 49.42B | - |
Reconciled Depreciation | - | - | - | - | 785.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 6.54B | - |