Johnson Controls International plc (JCI) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Johnson Controls International financial statements at a glance

Johnson Controls International reported revenue of $23.60 billion for fiscal year 2025 (ended September 30, 2025), up 2.8% from fiscal year 2024. Net income was $3.29 billion, a net margin of 13.9%.

At the end of fiscal year 2025 it had total assets of $37.94 billion, total liabilities of $24.99 billion and shareholders' equity of $12.93 billion, with cash and short-term investments of $379.00 million and total debt of $9.88 billion.

Its operations brought in $1.40 billion of cash; capital spending was $434.00 million, leaving free cash flow of $965.00 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended September 30, 2025.

JCI logo

Johnson Controls International plc

JCIIreland
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Total Revenue
23.60B
Revenue
-
Prev Year: 22.95B
Operating Revenue
23.60B
Net Income from Discontinued Operations
1.79B
Other Income Expense
-629.00M
Special Income Charges
-544.00M
Other Special Charges
-2.00M
Impairment of Capital Assets
382.00M
Restructuring and Mergers Acquisition
164.00M
Equity in Earnings of Affiliates
6.00M
Gain on Sale of Securities
-91.00M
Total Other Finance Cost
22.00M
Selling General and Administrative
5.76B
Cost of Revenue
15.00B
Prev Year: 14.88B
YoY: +0.9%
Gross Profit
8.59B
Prev Year: 8.08B
YoY: +6.4%
Operating Expense
5.76B
SG&A Expenses
-
Prev Year: 5.39B
Operating Income
2.83B
Prev Year: 1.89B
YoY: +49.7%
R&D Expense
-
Prev Year: 267.00M
Net Non Operating Interest Income Expense
-230.00M
Interest Exp.(Inc.),Net-Operating, Total
-
Prev Year: 42.00M
Non-operating Interest Income
19.00M
Non-operating Interest Expense
227.00M
Pre-tax Income
1.97B
Operating Expenses
-
Prev Year: 21.06B
Provision for Income Taxes
245.00M
Prev Year: 111.00M
YoY: +120.7%
Net Income Common Stockholders
3.29B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -329.00M
Net Income
3.29B
Prev Year: 1.71B
YoY: +93.0%
Net Income Including Non-Controlling Interests
3.51B
Net Income from Continuing Operations
1.72B
Noncontrolling Interests
-222.00M
Diluted NI Available to Com Stockholders
3.29B
Other, Net
-
Prev Year: -38.00M
Total Expenses
20.77B
Net Income Before Taxes
-
Prev Year: 1.52B
Basic EPS
-
Net Income from Continuing and Discontinued Operation
3.29B
Diluted EPS
-
Normalized Income
2.06B
Net Income After Taxes
-
Prev Year: 1.41B
Weighted Average Shares (basic)
-
Interest Income
19.00M
Net Income Before Extra. Items
-
Prev Year: 1.41B
Weighted Average Shares (diluted)
-
Interest Expense
227.00M
Total Extraordinary Items
-
Prev Year: 298.00M
Net Interest Income
-230.00M
EBIT
2.20B
Income Available to Com Excl ExtraOrd
-
Prev Year: 1.41B
EBITDA
3.06B
Income Available to Com Incl ExtraOrd
-
Prev Year: 1.71B
Reconciled Cost of Revenue
15.00B
Diluted Net Income
-
Prev Year: 1.71B
Reconciled Depreciation
865.00M
Diluted Weighted Average Shares
-
Prev Year: 676.00M
Net Income from Continuing Operation Net Minority Interest
1.50B
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 2.081
Total Unusual Items Excluding Goodwill
-635.00M
DPS - Common Stock Primary Issue
-
Prev Year: 1.48
Total Unusual Items
-635.00M
Diluted Normalized EPS
-
Prev Year: 2.746
Normalized EBITDA
3.70B
Unusual Expense (Income)
-
Prev Year: 485.00M
Tax Rate for Calcs
0.12
Minority Interest
-
Prev Year: -4.00M
Tax Effect of Unusual Items
-76.20M
Values in USD

Johnson Controls International key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$23.6B$23.0B$22.3B$20.6B$23.7B
Gross profit$8.6B$8.1B$7.8B$7.1B$8.1B
Operating income$2.8B$1.9B$1.4B$1.3B$2.8B
Net income$3.3B$1.7B$1.8B$1.5B$1.6B
Diluted EPS––––$2.27
Total assets$37.9B$42.7B$42.2B$42.2B$41.9B
Total liabilities$25.0B$26.6B$25.7B$25.9B$23.1B
Shareholders' equity$12.9B$16.1B$16.5B$16.3B$17.6B
Cash and short-term investments$379.0M–––$1.3B
Total debt$9.9B$9.5B$8.8B$9.0B$7.7B
Operating cash flow$1.4B$2.1B$2.2B$2.0B$2.5B
Capital spending$434.0M–––$552.0M
Free cash flow$965.0M–––$1.9B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2021.

Questions and answers

What was Johnson Controls International's revenue in fiscal year 2025?

$23.60 billion, up 2.8% from $22.95 billion in fiscal year 2024.

How much profit does Johnson Controls International make?

Johnson Controls International reported net income of $3.29 billion for fiscal year 2025 (13.9% of revenue); operating income was $2.83 billion.

How much cash and debt does Johnson Controls International have?

At the end of fiscal year 2025: cash and short-term investments of $379.00 million and total debt of $9.88 billion.

What is Johnson Controls International's free cash flow?

$965.00 million in fiscal year 2025 (operating cash flow of $1.40 billion minus capital spending of $434.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube