Linde plc (LIN) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Linde financial statements at a glance

Linde reported revenue of $33.99 billion for fiscal year 2025 (ended December 31, 2025), up 3.0% from fiscal year 2024. Net income was $6.90 billion, a net margin of 20.3%, and diluted earnings per share were $14.61.

At the end of fiscal year 2025 it had total assets of $86.82 billion, total liabilities of $47.08 billion and shareholders' equity of $38.25 billion, with cash and short-term investments of $5.06 billion and total debt of $28.07 billion.

Its operations brought in $10.35 billion of cash; capital spending was $5.26 billion, leaving free cash flow of $5.09 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

LIN logo

Linde plc

LINUnited Kingdom
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
33.99B
Prev Year: 33.01B
YoY: +3.0%
Operating Revenue
33.99B
Prev Year: 33.01B
YoY: +3.0%
Total Unusual Items
-430.00M
Prev Year: -44.00M
YoY: -877.3%
Normalized EBITDA
13.55B
Prev Year: 12.88B
YoY: +5.2%
Tax Rate for Calcs
0.224
Prev Year: 0.234
YoY: -4.5%
Tax Effect of Unusual Items
-96.13M
Prev Year: -10.30M
YoY: -833.7%
Interest Income
209.00M
Prev Year: 231.00M
YoY: -9.5%
Equity in Earnings of Affiliates, Net of Tax
150.00M
Prev Year: 170.00M
YoY: -11.8%
Net Income from Discontinued Operations
-
Other Income Expense
-102.00M
Prev Year: 230.00M
YoY: -144.3%
Other Non-operating Income (expense)
328.00M
Prev Year: 274.00M
YoY: +19.7%
Special Income Charges
-417.00M
Prev Year: -33.00M
YoY: -1163.6%
Gain on Sale of Property, Plant and Equipment
34.00M
Prev Year: 60.00M
YoY: -43.3%
Gain on Sale of Business
35.00M
Prev Year: 43.00M
YoY: -18.6%
Other Special Charges
-2.00M
Prev Year: -45.00M
YoY: +95.6%
Restructuring and Mergers Acquisition
488.00M
Prev Year: 181.00M
YoY: +169.6%
Gain on Sale of Securities
-13.00M
Prev Year: -11.00M
YoY: -18.2%
Non-operating Interest Income
209.00M
Prev Year: 231.00M
YoY: -9.5%
Depreciation Amortization Depletion
3.76B
Prev Year: 3.78B
YoY: -0.4%
Depreciation and amortization
3.76B
Prev Year: 3.78B
YoY: -0.4%
Amortization
517.00M
Prev Year: 554.00M
YoY: -6.7%
Amortization of Intangibles
517.00M
Prev Year: 554.00M
YoY: -6.7%
Depreciation
3.25B
Prev Year: 3.23B
YoY: +0.6%
Research and Development
147.00M
Prev Year: 150.00M
YoY: -2.0%
Selling General and Administrative
3.43B
Prev Year: 3.34B
YoY: +2.9%
Selling and Marketing Expense
1.35B
Prev Year: 1.33B
YoY: +1.3%
General and Administrative Expense
2.08B
Prev Year: 2.00B
YoY: +3.9%
Other General and Administrative
2.08B
Prev Year: 2.00B
YoY: +3.9%
Cost of Revenue
17.39B
Prev Year: 17.14B
YoY: +1.4%
Gross Profit
16.60B
Prev Year: 15.86B
YoY: +4.6%
Operating Expense
7.34B
Prev Year: 7.27B
YoY: +1.0%
Operating Income
9.25B
Prev Year: 8.60B
YoY: +7.7%
Net Non Operating Interest Income Expense
-255.00M
Prev Year: -256.00M
YoY: +0.4%
Non-operating Interest Expense
464.00M
Prev Year: 487.00M
YoY: -4.7%
Pre-tax Income
8.90B
Prev Year: 8.57B
YoY: +3.8%
Provision for Income Taxes
1.99B
Prev Year: 2.00B
YoY: -0.6%
Net Income Common Stockholders
6.90B
Prev Year: 6.57B
YoY: +5.1%
Net Income
6.90B
Prev Year: 6.57B
YoY: +5.1%
Net Income Including Non-Controlling Interests
7.06B
Prev Year: 6.74B
YoY: +4.8%
Net Income from Continuing Operations
7.06B
Prev Year: 6.74B
YoY: +4.8%
Noncontrolling Interests
-160.00M
Prev Year: -172.00M
YoY: +7.0%
Diluted NI Available to Com Stockholders
6.90B
Prev Year: 6.57B
YoY: +5.1%
Basic EPS
14.69
Prev Year: 13.71
YoY: +7.1%
Diluted EPS
14.61
Prev Year: 13.62
YoY: +7.3%
Weighted Average Shares (basic)
469.49M
Prev Year: 478.77M
YoY: -1.9%
Weighted Average Shares (diluted)
472.19M
Prev Year: 482.09M
YoY: -2.1%
Total Operating Income as Reported
8.92B
Prev Year: 8.63B
YoY: +3.3%
Total Expenses
24.73B
Prev Year: 24.41B
YoY: +1.3%
Net Income from Continuing and Discontinued Operation
6.90B
Prev Year: 6.57B
YoY: +5.1%
Normalized Income
7.23B
Prev Year: 6.60B
YoY: +9.6%
Interest Expense
464.00M
Prev Year: 487.00M
YoY: -4.7%
Net Interest Income
-255.00M
Prev Year: -256.00M
YoY: +0.4%
EBIT
9.36B
Prev Year: 9.06B
YoY: +3.4%
EBITDA
13.12B
Prev Year: 12.84B
YoY: +2.2%
Reconciled Cost of Revenue
17.39B
Prev Year: 17.14B
YoY: +1.4%
Reconciled Depreciation
3.76B
Prev Year: 3.78B
YoY: -0.4%
Net Income from Continuing Operation Net Minority Interest
6.90B
Prev Year: 6.57B
YoY: +5.1%
Total Unusual Items Excluding Goodwill
-430.00M
Prev Year: -44.00M
YoY: -877.3%
Values in USD

Linde key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$34.0B$33.0B$32.9B$33.4B$30.8B
Gross profit$16.6B$15.9B$15.4B$13.9B$13.3B
Operating income$9.3B$8.6B$8.1B$6.5B$5.3B
Net income$6.9B$6.6B$6.2B$4.1B$3.8B
Diluted EPS$14.61$13.62$12.59$8.23$7.33
Total assets$86.8B$80.1B$80.8B$79.7B$81.6B
Total liabilities$47.1B$40.7B$39.7B$38.3B$36.2B
Shareholders' equity$38.2B$38.1B$39.7B$40.0B$44.0B
Cash and short-term investments$5.1B$4.9B$4.7B$5.4B$2.8B
Total debt$28.1B$22.6B$20.3B$18.8B$15.2B
Operating cash flow$10.4B$9.4B$9.3B$8.9B$9.7B
Capital spending$5.3B$4.5B$3.8B$3.2B$3.1B
Free cash flow$5.1B$4.9B$5.5B$5.7B$6.6B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Linde's revenue in fiscal year 2025?

$33.99 billion, up 3.0% from $33.01 billion in fiscal year 2024.

How much profit does Linde make?

Linde reported net income of $6.90 billion for fiscal year 2025 (20.3% of revenue); operating income was $9.25 billion.

How much cash and debt does Linde have?

At the end of fiscal year 2025: cash and short-term investments of $5.06 billion and total debt of $28.07 billion.

What is Linde's free cash flow?

$5.09 billion in fiscal year 2025 (operating cash flow of $10.35 billion minus capital spending of $5.26 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube