Total Revenue | 33.99B +3.0% | 33.01B +0.5% | 32.85B -1.5% | 33.36B +8.3% | 30.79B | - |
Operating Revenue | 33.99B +3.0% | 33.01B +0.5% | 32.85B -1.5% | 33.36B +8.3% | 30.79B | - |
Total Unusual Items | -430.00M -877.3% | -44.00M +47.0% | -83.00M +92.2% | -1.07B -1541.5% | -65.00M | - |
Normalized EBITDA | 13.55B +5.2% | 12.88B +4.7% | 12.30B +11.5% | 11.03B +10.6% | 9.97B | - |
Tax Rate for Calcs | 0.224 -4.5% | 0.234 +3.1% | 0.227 -12.3% | 0.259 +4.5% | 0.248 | - |
Tax Effect of Unusual Items | -96.13M -833.7% | -10.30M +45.4% | -18.84M +93.2% | -276.04M -1615.9% | -16.09M | - |
Interest Income | 209.00M -9.5% | 231.00M +8.5% | 213.00M +40.1% | 152.00M +63.4% | 93.00M | - |
Equity in Earnings of Affiliates, Net of Tax | 150.00M -11.8% | 170.00M +1.8% | 167.00M -2.9% | 172.00M +44.5% | 119.00M | - |
Net Income from Discontinued Operations | - | - | 0 | 0 -100.0% | 5.00M +25.0% | 4.00M |
Other Income Expense | -102.00M -144.3% | 230.00M +177.1% | 83.00M +109.7% | -854.00M -698.1% | -107.00M | - |
Other Non-operating Income (expense) | 328.00M +19.7% | 274.00M +65.1% | 166.00M -22.1% | 213.00M +607.1% | -42.00M | - |
Special Income Charges | -417.00M -1163.6% | -33.00M +8.3% | -36.00M +96.6% | -1.05B -2813.9% | -36.00M | - |
Gain on Sale of Property, Plant and Equipment | 34.00M -43.3% | 60.00M +900.0% | 6.00M +166.7% | -9.00M +71.0% | -31.00M | - |
Gain on Sale of Business | 35.00M -18.6% | 43.00M | - | - | 0 | 0 |
Other Special Charges | -2.00M +95.6% | -45.00M -350.0% | -10.00M -101.1% | 888.00M | - | - |
Restructuring and Mergers Acquisition | 488.00M +169.6% | 181.00M +248.1% | 52.00M -65.8% | 152.00M +2940.0% | 5.00M | - |
Gain on Sale of Securities | -13.00M -18.2% | -11.00M +76.6% | -47.00M -161.1% | -18.00M +37.9% | -29.00M | - |
Non-operating Interest Income | 209.00M -9.5% | 231.00M +8.5% | 213.00M +40.1% | 152.00M +63.4% | 93.00M | - |
Depreciation Amortization Depletion | 3.76B -0.4% | 3.78B -0.9% | 3.82B -9.2% | 4.20B -9.3% | 4.63B | - |
Depreciation and amortization | 3.76B -0.4% | 3.78B -0.9% | 3.82B -9.2% | 4.20B -9.3% | 4.63B | - |
Amortization | 517.00M -6.7% | 554.00M +0.7% | 550.00M -3.7% | 571.00M -21.0% | 723.00M | - |
Amortization of Intangibles | 517.00M -6.7% | 554.00M +0.7% | 550.00M -3.7% | 571.00M -21.0% | 723.00M | - |
Depreciation | 3.25B +0.6% | 3.23B -1.2% | 3.27B -10.1% | 3.63B -7.1% | 3.91B | - |
Research and Development | 147.00M -2.0% | 150.00M +2.7% | 146.00M +2.1% | 143.00M 0.0% | 143.00M | - |
Selling General and Administrative | 3.43B +2.9% | 3.34B +1.3% | 3.29B +6.1% | 3.11B -2.6% | 3.19B | - |
Selling and Marketing Expense | 1.35B +1.3% | 1.33B +0.2% | 1.33B +2.7% | 1.29B -3.5% | 1.34B | - |
General and Administrative Expense | 2.08B +3.9% | 2.00B +2.0% | 1.97B +8.4% | 1.81B -1.9% | 1.85B | - |
Other General and Administrative | 2.08B +3.9% | 2.00B +2.0% | 1.97B +8.4% | 1.81B -1.9% | 1.85B | - |
Salaries and Wages | - | - | -164.00M +30.8% | -237.00M -23.4% | -192.00M | - |
Cost of Revenue | 17.39B +1.4% | 17.14B -2.0% | 17.49B -10.1% | 19.45B +10.9% | 17.54B | - |
Gross Profit | 16.60B +4.6% | 15.86B +3.3% | 15.36B +10.4% | 13.91B +5.0% | 13.25B | - |
Operating Expense | 7.34B +1.0% | 7.27B +0.1% | 7.26B -2.6% | 7.45B -6.4% | 7.97B | - |
Operating Income | 9.25B +7.7% | 8.60B +6.0% | 8.11B +25.5% | 6.46B +22.3% | 5.28B | - |
Net Non Operating Interest Income Expense | -255.00M +0.4% | -256.00M -28.0% | -200.00M -217.5% | -63.00M +18.2% | -77.00M | - |
Non-operating Interest Expense | 464.00M -4.7% | 487.00M +17.9% | 413.00M +92.1% | 215.00M +26.5% | 170.00M | - |
Total Other Finance Cost | - | - | - | -35.00M +34.0% | -53.00M | - |
Pre-tax Income | 8.90B +3.8% | 8.57B +7.3% | 7.99B +44.1% | 5.54B +8.7% | 5.10B | - |
Provision for Income Taxes | 1.99B -0.6% | 2.00B +10.4% | 1.81B +26.5% | 1.43B +13.6% | 1.26B | - |
Net Income Common Stockholders | 6.90B +5.1% | 6.57B +5.9% | 6.20B +49.5% | 4.15B +8.4% | 3.83B | - |
Net Income | 6.90B +5.1% | 6.57B +5.9% | 6.20B +49.5% | 4.15B +8.4% | 3.83B | - |
Net Income Including Non-Controlling Interests | 7.06B +4.8% | 6.74B +6.2% | 6.34B +48.1% | 4.28B +8.1% | 3.96B | - |
Net Income from Continuing Operations | 7.06B +4.8% | 6.74B +6.2% | 6.34B +48.1% | 4.28B +8.2% | 3.96B | - |
Noncontrolling Interests | -160.00M +7.0% | -172.00M -21.1% | -142.00M -6.0% | -134.00M +0.7% | -135.00M | - |
Diluted NI Available to Com Stockholders | 6.90B +5.1% | 6.57B +5.9% | 6.20B +49.5% | 4.15B +8.4% | 3.83B | - |
Basic EPS | 14.69 +7.1% | 13.71 +8.0% | 12.7 +53.0% | 8.3 +12.2% | 7.4 | - |
Diluted EPS | 14.61 +7.3% | 13.62 +8.2% | 12.59 +53.0% | 8.23 +12.3% | 7.33 | - |
Weighted Average Shares (basic) | 469.49M -1.9% | 478.77M -1.9% | 488.19M -2.3% | 499.74M -3.3% | 516.90M | - |
Weighted Average Shares (diluted) | 472.19M -2.1% | 482.09M -2.1% | 492.29M -2.3% | 504.04M -3.4% | 521.88M | - |
Total Operating Income as Reported | 8.92B +3.3% | 8.63B +7.6% | 8.02B +49.5% | 5.37B +7.7% | 4.98B | - |
Total Expenses | 24.73B +1.3% | 24.41B -1.4% | 24.75B -8.0% | 26.90B +5.5% | 25.51B | - |
Net Income from Continuing and Discontinued Operation | 6.90B +5.1% | 6.57B +5.9% | 6.20B +49.5% | 4.15B +8.4% | 3.83B | - |
Normalized Income | 7.23B +9.6% | 6.60B +5.4% | 6.26B +26.8% | 4.94B +27.6% | 3.87B | - |
Interest Expense | 464.00M -4.7% | 487.00M +17.9% | 413.00M +92.1% | 215.00M +26.5% | 170.00M | - |
Net Interest Income | -255.00M +0.4% | -256.00M -28.0% | -200.00M -217.5% | -63.00M +18.2% | -77.00M | - |
EBIT | 9.36B +3.4% | 9.06B +7.8% | 8.40B +45.9% | 5.76B +9.3% | 5.27B | - |
EBITDA | 13.12B +2.2% | 12.84B +5.1% | 12.22B +22.6% | 9.96B +0.6% | 9.90B | - |
Reconciled Cost of Revenue | 17.39B +1.4% | 17.14B -2.0% | 17.49B -10.1% | 19.45B +10.9% | 17.54B | - |
Reconciled Depreciation | 3.76B -0.4% | 3.78B -0.9% | 3.82B -9.2% | 4.20B -9.3% | 4.63B | - |
Net Income from Continuing Operation Net Minority Interest | 6.90B +5.1% | 6.57B +5.9% | 6.20B +49.5% | 4.15B +8.5% | 3.82B | - |
Total Unusual Items Excluding Goodwill | -430.00M -877.3% | -44.00M +47.0% | -83.00M +92.2% | -1.07B -1541.5% | -65.00M | - |