Marriott International, Inc. (MAR) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Marriott International financial statements at a glance

Marriott International reported revenue of $26.19 billion for fiscal year 2025 (ended December 31, 2025), up 4.3% from fiscal year 2024. Net income was $2.60 billion, a net margin of 9.9%.

At the end of fiscal year 2025 it had total assets of $27.54 billion, total liabilities of $31.31 billion and shareholders' equity of -$3.77 billion, with total debt of $16.20 billion.

Its operations brought in $3.21 billion of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

MAR logo

Marriott International, Inc.

MARUnited States
Consumer-Oriented Services
USD (Local)

Income Statement

Annual • USD

Revenue
26.19B
Prev Year: 25.10B
YoY: +4.3%
Total Revenue
-
Cost of Revenue
20.96B
Prev Year: 20.00B
YoY: +4.8%
Gross Profit
5.22B
Prev Year: 5.10B
YoY: +2.4%
SG&A Expenses
870.00M
Prev Year: 1.07B
YoY: -19.0%
Operating Expense
-
Depreciation/Amortization
213.00M
Prev Year: 183.00M
YoY: +16.4%
Operating Expenses
22.05B
Prev Year: 21.33B
YoY: +3.3%
Net Non Operating Interest Income Expense
-
Operating Income
4.14B
Prev Year: 3.77B
YoY: +9.9%
Pre-tax Income
-
Interest Inc.(Exp.),Net-Non-Op., Total
-756.00M
Prev Year: -647.00M
YoY: -16.8%
Other, Net
9.00M
Prev Year: 7.00M
YoY: +28.6%
Net Income Common Stockholders
-
Net Income Before Taxes
3.39B
Prev Year: 3.15B
YoY: +7.7%
Diluted NI Available to Com Stockholders
-
Provision for Income Taxes
793.00M
Prev Year: 776.00M
YoY: +2.2%
Basic EPS
-
Net Income After Taxes
2.60B
Prev Year: 2.38B
YoY: +9.5%
Diluted EPS
-
Net Income Before Extra. Items
2.60B
Prev Year: 2.38B
YoY: +9.5%
Weighted Average Shares (basic)
-
Net Income
2.60B
Prev Year: 2.38B
YoY: +9.5%
Weighted Average Shares (diluted)
-
Income Available to Com Excl ExtraOrd
2.60B
Prev Year: 2.38B
YoY: +9.5%
Total Operating Income as Reported
-
Income Available to Com Incl ExtraOrd
2.60B
Prev Year: 2.38B
YoY: +9.5%
Total Expenses
-
Diluted Net Income
2.60B
Prev Year: 2.38B
YoY: +9.5%
Net Income from Continuing and Discontinued Operation
-
Diluted Weighted Average Shares
273.60M
Prev Year: 285.20M
YoY: -4.1%
Normalized Income
-
Diluted EPS Excluding ExtraOrd Items
9.507
Prev Year: 8.327
YoY: +14.2%
Interest Income
-
DPS - Common Stock Primary Issue
2.64
Prev Year: 2.41
YoY: +9.5%
Interest Expense
-
Diluted Normalized EPS
9.501
Prev Year: 8.468
YoY: +12.2%
Gain (Loss) on Sale of Assets
-
Prev Year: 24.00M
Net Interest Income
-
Unusual Expense (Income)
-2.00M
Prev Year: 77.00M
YoY: -102.6%
EBIT
-
Values in USD

Marriott International key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$26.2B$25.1B$23.7B$20.8B$13.9B
Gross profit$5.2B$5.1B$5.1B$4.6B$2.8B
Operating income$4.1B$3.8B$3.9B$3.5B$1.8B
Net income$2.6B$2.4B$3.1B$2.4B$1.1B
Diluted EPS––––$3.34
Total assets$27.5B$26.2B$25.7B$24.8B$25.6B
Total liabilities$31.3B$29.2B$26.4B$24.2B$24.1B
Shareholders' equity-$3.8B-$3.0B-$682.0M$568.0M$1.4B
Cash––––$1.4B
Total debt$16.2B$14.4B$11.9B$10.1B$11.2B
Operating cash flow$3.2B$2.7B$3.2B$2.4B$1.2B
Capital spending––––$183.0M
Free cash flow––––$994.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Marriott International's revenue in fiscal year 2025?

$26.19 billion, up 4.3% from $25.10 billion in fiscal year 2024.

How much profit does Marriott International make?

Marriott International reported net income of $2.60 billion for fiscal year 2025 (9.9% of revenue); operating income was $4.14 billion.

How much cash and debt does Marriott International have?

At the end of fiscal year 2025: total debt of $16.20 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube