Revenue | 24.95B +1.5% | 24.57B -0.1% | 24.61B -5.9% | 26.16B | - | - |
Tax Effect of Unusual Items | - | - | - | - | 0 | - |
Net Income from Continuing Operations | - | - | - | - | 5.93B | - |
Equity in Earnings of Affiliates, Net of Tax | - | - | - | - | 10.00M | - |
Pre-tax Income | - | - | - | - | 7.20B | - |
Other Income Expense | - | - | - | - | 297.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 297.00M | - |
Net Non Operating Interest Income Expense | - | - | - | - | -462.00M | - |
Non-operating Interest Expense | - | - | - | - | 488.00M | - |
Non-operating Interest Income | - | - | - | - | 26.00M | - |
Operating Expense | - | - | - | - | 9.19B | - |
Research and Development | - | - | - | - | 1.99B | - |
Selling General and Administrative | - | - | - | - | 7.20B | - |
General and Administrative Expense | - | - | - | - | 7.20B +3.9% | 6.93B |
Other General and Administrative | - | - | - | - | 7.20B +3.9% | 6.93B |
Salaries and Wages | - | - | - | - | -297.00M -121.6% | -134.00M |
Total Revenue | - | - | - | - | 35.35B | - |
Operating Revenue | - | - | - | - | 35.35B | - |
Cost of Revenue | 14.99B +4.0% | 14.42B -3.2% | 14.89B -6.0% | 15.85B -15.7% | 18.80B | - |
Tax Rate for Calcs | - | - | - | - | 0.178 | - |
Gross Profit | 9.96B -2.0% | 10.16B +4.5% | 9.72B -5.7% | 10.31B -37.8% | 16.56B | - |
Normalized EBITDA | - | - | - | - | 9.61B | - |
SG&A Expenses | 3.98B -2.5% | 4.08B -7.4% | 4.40B -38.8% | 7.19B | - | - |
Total Unusual Items | - | - | - | - | 0 | - |
R&D Expense | 1.17B +9.3% | 1.07B -4.7% | 1.12B -3.2% | 1.16B | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 0 | - |
Operating Expenses | 20.32B +2.9% | 19.75B -44.0% | 35.30B +62.0% | 21.79B | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 5.92B | - |
Operating Income | 4.63B -4.0% | 4.82B +145.1% | -10.69B -344.7% | 4.37B -40.7% | 7.37B | - |
Reconciled Depreciation | - | - | - | - | 1.92B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -312.00M -137.8% | 825.00M +219.4% | -691.00M -74.1% | -397.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 18.80B | - |
Other, Net | -104.00M +87.4% | -828.00M -859.6% | 109.00M -53.0% | 232.00M | - | - |
EBITDA | - | - | - | - | 9.61B | - |
Net Income Before Taxes | 4.21B -12.6% | 4.82B +142.8% | -11.27B -368.1% | 4.20B | - | - |
EBIT | - | - | - | - | 7.69B | - |
Provision for Income Taxes | 1.00B +24.8% | 804.00M +128.0% | -2.87B -1625.0% | 188.00M -85.4% | 1.28B | - |
Net Interest Income | - | - | - | - | -462.00M | - |
Net Income After Taxes | 3.21B -20.0% | 4.01B +147.8% | -8.40B -309.3% | 4.02B | - | - |
Interest Expense | - | - | - | - | 488.00M | - |
Equity In Affiliates | 52.00M +477.8% | 9.00M -50.0% | 18.00M +63.6% | 11.00M | - | - |
Interest Income | - | - | - | - | 26.00M | - |
Net Income Before Extra. Items | 3.25B -18.9% | 4.01B +147.7% | -8.40B -309.4% | 4.01B | - | - |
Normalized Income | - | - | - | - | 5.92B | - |
Net Income | 3.25B -22.1% | 4.17B +159.7% | -7.00B -221.1% | 5.78B -2.4% | 5.92B | - |
Total Extraordinary Items | - | 164.00M -88.3% | 1.41B -20.2% | 1.76B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 5.92B | - |
Income Available to Com Excl ExtraOrd | 3.25B -18.9% | 4.01B +147.7% | -8.40B -309.4% | 4.01B | - | - |
Total Expenses | - | - | - | - | 27.99B | - |
Income Available to Com Incl ExtraOrd | 3.25B -22.1% | 4.17B +159.7% | -7.00B -221.1% | 5.78B | - | - |
Total Operating Income as Reported | - | - | - | - | 7.37B | - |
Diluted Net Income | 3.25B -22.1% | 4.17B +159.7% | -7.00B -221.1% | 5.78B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 585.30M | - |
Diluted Weighted Average Shares | 541.30M -2.0% | 552.40M -0.3% | 553.90M -2.4% | 567.60M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 579.00M | - |
Diluted EPS Excluding ExtraOrd Items | 6.004 -17.3% | 7.257 +147.8% | -15.169 -314.5% | 7.07 | - | - |
Diluted EPS | - | - | - | - | 10.12 | - |
DPS - Common Stock Primary Issue | 2.92 -19.1% | 3.61 -39.8% | 6 +0.7% | 5.96 | - | - |
Basic EPS | - | - | - | - | 10.23 | - |
Diluted Normalized EPS | 8.84 -15.6% | 10.474 +54.3% | 6.79 -5.2% | 7.165 | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 5.92B | - |
Unusual Expense (Income) | 183.00M -2.1% | 187.00M -98.7% | 14.88B +716.9% | -2.41B | - | - |
Net Income Common Stockholders | - | - | - | - | 5.92B | - |
Minority Interest | -12.00M +20.0% | -15.00M +6.3% | -16.00M -14.3% | -14.00M | - | - |
Noncontrolling Interests | - | - | - | - | -8.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 5.93B | - |