Total Revenue | 1.92B -39.9% | 3.20B -52.6% | 6.75B -64.2% | 18.88B +6.4% | 17.74B +6374.5% | 274.00M +470.8% | 48.00M -60.8% | 122.51M -30.8% | 176.97M +74.3% | 101.54M |
Operating Revenue | 3.30B -26.9% | 4.52B -44.9% | 8.20B -55.5% | 18.43B +4.2% | 17.68B +6352.6% | 274.00M +470.8% | 48.00M -60.8% | 122.51M -30.8% | 176.97M +74.3% | 101.54M |
Total Operating Income as Reported | -3.07B +22.0% | -3.94B +7.1% | -4.24B -145.0% | 9.42B -29.2% | 13.30B +1843.1% | -763.00M -39.7% | -546.00M -32.1% | -413.27M -53.4% | -269.36M -20.4% | -223.77M |
Diluted NI Available to Com Stockholders | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -27.9% | -401.86M -48.9% | -269.84M -17.2% | -230.31M |
Gain on Sale of Securities | -5.00M +91.1% | -56.00M +22.2% | -72.00M -260.0% | -20.00M -2100.0% | 1.00M -23.1% | 1.30M | 0 | 0 +100.0% | -1.08M | - |
Other Operating Expenses | -22.00M +40.5% | -37.00M +60.6% | -94.00M +75.8% | -388.00M +47.2% | -735.00M -38.9% | -529.00M -4308.3% | -12.00M +4.5% | -12.56M +56.5% | -28.85M -320.6% | -6.86M |
Cost of Revenue | 868.00M -40.5% | 1.46B -68.9% | 4.69B -13.5% | 5.42B +106.9% | 2.62B +32650.0% | 8.00M | 0 | 0 | - | - |
Gross Profit | 1.05B -39.4% | 1.74B -15.5% | 2.06B -84.7% | 13.46B -11.0% | 15.12B +5584.2% | 266.00M +454.2% | 48.00M -60.8% | 122.51M | - | - |
Operating Expense | 4.13B -27.3% | 5.68B -9.8% | 6.30B +55.9% | 4.04B +122.0% | 1.82B +76.7% | 1.03B +73.4% | 594.00M +10.9% | 535.78M +20.0% | 446.33M +37.2% | 325.31M |
Selling General and Administrative | 1.02B -13.0% | 1.17B -24.5% | 1.55B +37.2% | 1.13B +99.3% | 567.00M +201.6% | 188.00M +70.9% | 110.00M +16.7% | 94.25M +45.6% | 64.72M +12.7% | 57.45M |
General and Administrative Expense | - | - | - | - | - | - | 109.62M +16.3% | 94.25M +45.6% | 64.72M +12.7% | 57.45M |
Other General and Administrative | - | - | - | - | - | - | 109.62M +16.3% | 94.25M +45.6% | 64.72M +12.7% | 57.45M |
Research and Development | 3.13B -31.0% | 4.54B -6.2% | 4.84B +47.1% | 3.29B +65.3% | 1.99B +45.3% | 1.37B +176.2% | 496.00M +9.2% | 454.08M +10.6% | 410.46M +49.4% | 274.72M |
Operating Income | -3.07B +22.0% | -3.94B +7.1% | -4.24B -145.0% | 9.42B -29.2% | 13.30B +1843.1% | -763.00M -39.7% | -546.00M -32.1% | -413.27M -53.4% | -269.36M -20.4% | -223.77M |
Net Non Operating Interest Income Expense | 304.00M -24.2% | 401.00M +4.7% | 383.00M +91.5% | 200.00M +1011.1% | 18.00M -28.0% | 25.00M -35.9% | 39.00M +63.0% | 23.93M +58.5% | 15.10M +33.5% | 11.31M |
Non-operating Interest Income | 314.00M -26.1% | 425.00M +1.0% | 421.00M +110.5% | 200.00M +1011.1% | 18.00M -28.0% | 25.00M -35.9% | 39.00M +44.3% | 27.02M +77.4% | 15.23M +34.7% | 11.31M |
Non-operating Interest Expense | 10.00M -58.3% | 24.00M -36.8% | 38.00M +31.0% | 29.00M +61.1% | 18.00M +82.0% | 9.89M +49.6% | 6.61M +113.2% | 3.10M | 0 | - |
Other Income Expense | 2.00M +103.2% | -63.00M +26.7% | -86.00M -91.1% | -45.00M -55.2% | -29.00M -383.3% | -6.00M +25.0% | -8.00M -262.3% | 4.93M +383.3% | -1.74M +35.8% | -2.71M |
Other Non-operating Income (expense) | 7.00M +200.0% | -7.00M +50.0% | -14.00M +68.9% | -45.00M -55.2% | -29.00M -383.3% | -6.00M +25.0% | -8.00M -263.3% | 4.90M | 0 +100.0% | -2.71M |
Pre-tax Income | -2.77B +23.3% | -3.61B +8.4% | -3.94B -141.2% | 9.57B -28.0% | 13.29B +1886.3% | -744.00M -44.5% | -515.00M -34.0% | -384.41M -50.2% | -256.00M -19.0% | -215.17M |
Provision for Income Taxes | 54.00M +217.4% | -46.00M -106.0% | 772.00M -36.2% | 1.21B +12.0% | 1.08B +35900.0% | 3.00M +400.0% | -1.00M | 0 | 0 -100.0% | 1.04M |
Net Income Common Stockholders | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -27.9% | -401.86M -48.9% | -269.84M -17.2% | -230.31M |
Net Income | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -33.6% | -384.73M -50.3% | -255.92M -18.4% | -216.21M |
Net Income Including Non-Controlling Interests | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -33.6% | -384.73M -50.3% | -255.92M -18.4% | -216.21M |
Net Income from Continuing Operations | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -33.6% | -384.73M -50.3% | -255.92M -18.4% | -216.21M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | 0 | 0 -100.0% | 4.13M | 0 -100.0% | 8.66M |
Preferred Stock Dividends | - | - | - | - | - | - | - | 13.00M -6.7% | 13.93M +156.1% | 5.44M |
Net Income from Continuing and Discontinued Operation | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -33.6% | -384.73M -50.3% | -255.92M -18.4% | -216.21M |
Normalized Income | -2.82B +19.7% | -3.51B +24.7% | -4.66B -155.7% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -33.6% | -384.76M -51.0% | -254.83M -17.9% | -216.21M |
Basic EPS | - | -9.28 +24.7% | -12.33 -158.0% | 21.26 -29.9% | 30.31 +1646.4% | -1.96 -26.5% | -1.55 -32.5% | -1.17 -62.5% | -0.72 -18.0% | -0.61 |
Interest Income | 314.00M -26.1% | 425.00M +1.0% | 421.00M +110.5% | 200.00M +1011.1% | 18.00M -28.0% | 25.00M -35.9% | 39.00M +44.3% | 27.02M +77.4% | 15.23M +34.7% | 11.31M |
Diluted EPS | - | -9.28 +24.7% | -12.33 -161.3% | 20.12 -28.9% | 28.29 +1543.4% | -1.96 -26.5% | -1.55 -32.5% | -1.17 -62.5% | -0.72 -18.0% | -0.61 |
Interest Expense | 10.00M -58.3% | 24.00M -36.8% | 38.00M +31.0% | 29.00M +61.1% | 18.00M +82.0% | 9.89M +49.6% | 6.61M +113.2% | 3.10M | 0 | - |
Weighted Average Shares (basic) | - | 384.00M +0.5% | 382.00M -3.0% | 394.00M -2.2% | 403.00M +5.7% | 381.33M +15.3% | 330.80M +0.6% | 328.80M -12.6% | 376.00M 0.0% | 376.00M |
Net Interest Income | 304.00M -24.2% | 401.00M +4.7% | 383.00M +91.5% | 200.00M +1011.1% | 18.00M -28.0% | 25.00M -35.9% | 39.00M +63.0% | 23.93M +58.5% | 15.10M +33.5% | 11.31M |
Weighted Average Shares (diluted) | - | 384.00M +0.5% | 382.00M -8.2% | 416.00M -3.5% | 431.00M +13.0% | 381.33M +15.3% | 330.80M +0.6% | 328.80M -12.6% | 376.00M 0.0% | 376.00M |
EBIT | -2.76B +23.0% | -3.58B +8.2% | -3.90B -141.4% | 9.42B -29.2% | 13.30B +1843.1% | -763.00M -39.7% | -546.00M -43.2% | -381.31M -49.0% | -255.86M -14.3% | -223.77M |
EBITDA | -2.54B +25.0% | -3.39B -3.4% | -3.28B -133.6% | 9.77B -27.8% | 13.53B +1948.4% | -732.00M -42.1% | -515.00M -44.5% | -356.45M -51.5% | -235.33M -12.8% | -208.66M |
Reconciled Cost of Revenue | 868.00M -40.5% | 1.46B -68.9% | 4.69B -13.5% | 5.42B +106.9% | 2.62B +32650.0% | 8.00M | 0 | 0 | - | - |
Reconciled Depreciation | 215.00M +13.8% | 189.00M -69.6% | 621.00M +78.4% | 348.00M +50.0% | 232.00M +648.4% | 31.00M 0.0% | 31.00M +24.7% | 24.86M +21.0% | 20.54M +35.9% | 15.11M |
Net Income from Continuing Operation Net Minority Interest | -2.82B +20.7% | -3.56B +24.4% | -4.71B -156.3% | 8.36B -31.5% | 12.20B +1733.2% | -747.00M -45.3% | -514.00M -33.6% | -384.73M -50.3% | -255.92M -18.4% | -216.21M |
Normalized EBITDA | -2.54B +24.0% | -3.34B -4.0% | -3.21B -132.9% | 9.77B -27.8% | 13.53B +1948.4% | -732.00M -42.1% | -515.00M -44.5% | -356.48M -52.2% | -234.24M -12.3% | -208.66M |
Tax Rate for Calcs | 0.21 +2000.0% | 0.01 -95.2% | 0.21 +61.5% | 0.13 +62.5% | 0.08 -70.4% | 0.27 | 0 -100.0% | 0.27 | 0 -100.0% | 0.4 |
Tax Effect of Unusual Items | -1.05M | 0 +100.0% | -15.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items | -5.00M +91.1% | -56.00M +22.2% | -72.00M -260.0% | -20.00M -2100.0% | 1.00M -23.1% | 1.30M | 0 | 0 +100.0% | -1.08M | - |
Total Unusual Items Excluding Goodwill | -5.00M +91.1% | -56.00M +22.2% | -72.00M -260.0% | -20.00M -2100.0% | 1.00M -23.1% | 1.30M | 0 | 0 +100.0% | -1.08M | - |
Total Expenses | 5.00B -30.0% | 7.14B -35.0% | 10.99B +16.2% | 9.46B +113.1% | 4.44B +326.9% | 1.04B +75.1% | 594.00M +10.9% | 535.78M +20.0% | 446.33M +37.2% | 325.31M |
