Total Revenue | 215.94B +65.5% | 130.50B +114.2% | 60.92B +125.9% | 26.97B +0.2% | 26.91B +61.4% | 16.68B +52.7% | 10.92B -6.8% | 11.72B +20.6% | 9.71B +40.6% | 6.91B |
Operating Revenue | 215.94B +65.5% | 130.50B +114.2% | 60.92B +125.9% | 26.97B +0.2% | 26.91B +61.4% | 16.68B +52.7% | 10.92B -6.8% | 11.72B +20.6% | 9.71B +40.6% | 6.91B |
Net Income from Continuing Operation Net Minority Interest | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Normalized EBITDA | 144.55B +67.8% | 86.14B +142.1% | 35.58B +384.8% | 7.34B -35.3% | 11.35B +99.5% | 5.69B +67.3% | 3.40B -19.3% | 4.22B +22.0% | 3.46B +60.6% | 2.15B |
Total Unusual Items Excluding Goodwill | - | 0 | 0 +100.0% | -1.35B | 0 | 0 | - | 0 | 0 +100.0% | -3.00M |
Tax Rate for Calcs | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items | - | 0 | 0 +100.0% | -1.35B | 0 | 0 | - | 0 | 0 +100.0% | -3.00M |
Tax Effect of Unusual Items | 0 | 0 | 0 +100.0% | -284.13M | 0 | 0 | 0 | 0 | 0 +100.0% | -375.0K |
Cost of Revenue | 62.48B +91.4% | 32.64B +96.4% | 16.62B +43.1% | 11.62B +23.1% | 9.44B +50.3% | 6.28B +51.3% | 4.15B -8.7% | 4.54B +16.8% | 3.89B +36.7% | 2.85B |
Gross Profit | 153.46B +56.8% | 97.86B +120.9% | 44.30B +188.5% | 15.36B -12.1% | 17.48B +68.1% | 10.40B +53.6% | 6.77B -5.6% | 7.17B +23.2% | 5.82B +43.3% | 4.06B |
Operating Expense | 23.08B +40.7% | 16.41B +44.8% | 11.33B +15.9% | 9.78B +31.5% | 7.43B +26.8% | 5.86B +49.5% | 3.92B +16.5% | 3.37B +28.9% | 2.61B +22.9% | 2.13B |
Selling General and Administrative | 4.58B +31.2% | 3.49B +31.5% | 2.65B +8.8% | 2.44B +12.7% | 2.17B +11.6% | 1.94B +77.5% | 1.09B +10.3% | 991.00M +21.6% | 815.00M +22.9% | 663.00M |
Research and Development | 18.50B +43.2% | 12.91B +48.9% | 8.68B +18.2% | 7.34B +39.3% | 5.27B +34.3% | 3.92B +38.7% | 2.83B +19.1% | 2.38B +32.2% | 1.80B +22.8% | 1.46B |
Operating Income | 130.39B +60.1% | 81.45B +147.0% | 32.97B +491.2% | 5.58B -44.5% | 10.04B +121.6% | 4.53B +59.2% | 2.85B -25.2% | 3.80B +18.5% | 3.21B +65.7% | 1.94B |
Net Non Operating Interest Income Expense | 2.04B +32.6% | 1.54B +152.7% | 609.00M +12080.0% | 5.00M +102.4% | -207.00M -63.0% | -127.00M -200.8% | 126.00M +61.5% | 78.00M +875.0% | 8.00M +300.0% | -4.00M |
Non-operating Interest Income | 2.30B +28.8% | 1.79B +106.2% | 866.00M +224.3% | 267.00M +820.7% | 29.00M -49.1% | 57.00M -68.0% | 178.00M +30.9% | 136.00M +97.1% | 69.00M +27.8% | 54.00M |
Non-operating Interest Expense | 259.00M +4.9% | 247.00M -3.9% | 257.00M -1.9% | 262.00M +11.0% | 236.00M +28.3% | 184.00M +253.8% | 52.00M -10.3% | 58.00M -4.9% | 61.00M +5.2% | 58.00M |
Other Income Expense | 9.02B +772.5% | 1.03B +336.3% | 237.00M +116.9% | -1.40B -1409.3% | 107.00M +2575.0% | 4.00M +300.0% | -2.00M -114.3% | 14.00M +163.6% | -22.00M +21.4% | -28.00M |
Other Non-operating Income (expense) | 9.02B +772.5% | 1.03B +336.3% | 237.00M +593.8% | -48.00M -144.9% | 107.00M +2575.0% | 4.00M +300.0% | -2.00M -114.3% | 14.00M +163.6% | -22.00M +12.0% | -25.00M |
Special Income Charges | - | 0 | 0 +100.0% | -1.35B | 0 | 0 | - | 0 | 0 +100.0% | -3.00M |
Restructuring and Mergers Acquisition | - | 0 | 0 -100.0% | 1.35B | 0 | 0 | - | 0 | 0 -100.0% | 3.00M |
Pre-tax Income | 141.45B +68.3% | 84.03B +148.5% | 33.82B +708.8% | 4.18B -57.9% | 9.94B +125.5% | 4.41B +48.5% | 2.97B -23.8% | 3.90B +21.9% | 3.20B +67.8% | 1.91B |
Provision for Income Taxes | 21.38B +91.8% | 11.15B +174.7% | 4.06B +2270.1% | -187.00M -198.9% | 189.00M +145.5% | 77.00M -55.7% | 174.00M +171.0% | -245.00M -264.4% | 149.00M -37.7% | 239.00M |
Net Income Common Stockholders | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Net Income | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Net Income Including Non-Controlling Interests | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Net Income from Continuing Operations | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Diluted NI Available to Com Stockholders | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Basic EPS | 4.93 +66.0% | 2.97 +145.5% | 1.21 +572.2% | 0.18 -53.8% | 0.39 +116.7% | 0.18 +63.6% | 0.11 -35.3% | 0.17 +30.8% | 0.13 +62.5% | 0.08 |
Diluted EPS | 4.9 +66.7% | 2.94 +147.1% | 1.19 +600.0% | 0.17 -56.4% | 0.39 +129.4% | 0.17 +54.5% | 0.11 -35.3% | 0.17 +41.7% | 0.12 +100.0% | 0.06 |
Weighted Average Shares (basic) | 24.36B -0.8% | 24.55B -0.5% | 24.69B -0.7% | 24.87B -0.4% | 24.96B +1.1% | 24.68B +1.3% | 24.36B +0.2% | 24.32B +1.5% | 23.96B +10.7% | 21.64B |
Weighted Average Shares (diluted) | 24.51B -1.2% | 24.80B -0.5% | 24.94B -0.5% | 25.07B -1.1% | 25.35B +0.9% | 25.12B +1.6% | 24.72B -1.1% | 25.00B -1.1% | 25.28B -2.6% | 25.96B |
Total Operating Income as Reported | 130.39B +60.1% | 81.45B +147.0% | 32.97B +680.6% | 4.22B -57.9% | 10.04B +121.6% | 4.53B +59.2% | 2.85B -25.2% | 3.80B +18.5% | 3.21B +66.0% | 1.93B |
Total Expenses | 85.55B +74.4% | 49.04B +75.5% | 27.95B +30.6% | 21.40B +26.8% | 16.87B +39.0% | 12.14B +50.4% | 8.07B +2.0% | 7.91B +21.6% | 6.50B +30.8% | 4.97B |
Net Income from Continuing and Discontinued Operation | 120.07B +64.7% | 72.88B +144.9% | 29.76B +581.3% | 4.37B -55.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.9% | 1.67B |
Normalized Income | 120.07B +64.7% | 72.88B +144.9% | 29.76B +447.4% | 5.44B -44.2% | 9.75B +125.1% | 4.33B +54.9% | 2.80B -32.5% | 4.14B +35.9% | 3.05B +82.6% | 1.67B |
Interest Income | 2.30B +28.8% | 1.79B +106.2% | 866.00M +224.3% | 267.00M +820.7% | 29.00M -49.1% | 57.00M -68.0% | 178.00M +30.9% | 136.00M +97.1% | 69.00M +27.8% | 54.00M |
Interest Expense | 259.00M +4.9% | 247.00M -3.9% | 257.00M -1.9% | 262.00M +11.0% | 236.00M +28.3% | 184.00M +253.8% | 52.00M -10.3% | 58.00M -4.9% | 61.00M +5.2% | 58.00M |
Net Interest Income | 2.04B +32.6% | 1.54B +152.7% | 609.00M +12080.0% | 5.00M +102.4% | -207.00M -63.0% | -127.00M -200.8% | 126.00M +61.5% | 78.00M +875.0% | 8.00M +300.0% | -4.00M |
EBIT | 141.71B +68.2% | 84.27B +147.3% | 34.08B +666.9% | 4.44B -56.3% | 10.18B +121.6% | 4.59B +52.0% | 3.02B -23.6% | 3.95B +21.4% | 3.26B +65.9% | 1.96B |
EBITDA | 144.55B +67.8% | 86.14B +142.1% | 35.58B +494.4% | 5.99B -47.3% | 11.35B +99.5% | 5.69B +67.3% | 3.40B -19.3% | 4.22B +22.0% | 3.46B +60.8% | 2.15B |
Reconciled Cost of Revenue | 62.48B +91.4% | 32.64B +96.4% | 16.62B +43.1% | 11.62B +23.1% | 9.44B +50.3% | 6.28B +51.3% | 4.15B -8.7% | 4.54B +16.8% | 3.89B +36.7% | 2.85B |
Reconciled Depreciation | 2.84B +52.5% | 1.86B +23.6% | 1.51B -2.3% | 1.54B +31.4% | 1.17B +6.9% | 1.10B +188.9% | 380.00M +45.0% | 262.00M +31.7% | 199.00M +7.0% | 186.00M |
