O'Reilly Automotive, Inc. (ORLY) Financial Statements

Executive TeamFinancials
SegmentsShareholders

O'Reilly Automotive financial statements at a glance

O'Reilly Automotive reported revenue of $17.78 billion for fiscal year 2025 (ended December 31, 2025), up 6.4% from fiscal year 2024. Net income was $2.54 billion, a net margin of 14.3%, and diluted earnings per share were $2.97.

At the end of fiscal year 2025 it had total assets of $16.54 billion, total liabilities of $17.30 billion and shareholders' equity of -$763.35 million, with cash and short-term investments of $193.79 million and total debt of $8.49 billion.

Its operations brought in $2.76 billion of cash; capital spending was $1.17 billion, leaving free cash flow of $1.59 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

ORLY logo

O'Reilly Automotive, Inc.

ORLYUnited States
Discretionary Consumer Products
USD (Local)

Income Statement

Annual • USD

Total Revenue
17.78B
Revenue
-
Prev Year: 16.71B
Operating Revenue
17.78B
Normalized EBITDA
3.99B
Tax Rate for Calcs
0.217
Other Income Expense
7.30M
Other Non-operating Income (expense)
7.30M
Cost of Revenue
8.61B
Prev Year: 8.15B
YoY: +5.6%
Gross Profit
9.17B
Prev Year: 8.55B
YoY: +7.2%
Operating Expense
5.71B
SG&A Expenses
-
Prev Year: 4.85B
Selling General and Administrative
5.71B
Operating Income
3.46B
Prev Year: 3.25B
YoY: +6.4%
Depreciation/Amortization
-
Prev Year: 457.00M
Net Non Operating Interest Income Expense
-227.74M
Operating Expenses
-
Prev Year: 13.46B
Non-operating Interest Income
7.32M
Non-operating Interest Expense
235.06M
Pre-tax Income
3.24B
Provision for Income Taxes
701.96M
Prev Year: 658.38M
YoY: +6.6%
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -208.15M
Net Income Common Stockholders
2.54B
Other, Net
-
Prev Year: 2.06M
Net Income
2.54B
Prev Year: 2.39B
YoY: +6.3%
Net Income Including Non-Controlling Interests
2.54B
Net Income from Continuing Operations
2.54B
Diluted NI Available to Com Stockholders
2.54B
Net Income Before Taxes
-
Prev Year: 3.05B
Basic EPS
2.98
Diluted EPS
2.97
Net Income After Taxes
-
Prev Year: 2.39B
Weighted Average Shares (basic)
851.47M
Net Income Before Extra. Items
-
Prev Year: 2.39B
Weighted Average Shares (diluted)
855.92M
Total Operating Income as Reported
3.46B
Income Available to Com Excl ExtraOrd
-
Prev Year: 2.39B
Total Expenses
14.32B
Income Available to Com Incl ExtraOrd
-
Prev Year: 2.39B
Net Income from Continuing and Discontinued Operation
2.54B
Diluted Net Income
-
Prev Year: 2.39B
Normalized Income
2.54B
Diluted Weighted Average Shares
-
Prev Year: 880.53M
Interest Income
7.32M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 2.711
Interest Expense
235.06M
Diluted Normalized EPS
-
Prev Year: 2.711
Net Interest Income
-227.74M
Unusual Expense (Income)
-
Prev Year: 500.0K
EBIT
3.48B
EBITDA
3.99B
Reconciled Cost of Revenue
8.61B
Reconciled Depreciation
511.23M
Net Income from Continuing Operation Net Minority Interest
2.54B
Values in USD

O'Reilly Automotive key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$17.8B$16.7B$15.8B$14.4B$13.3B
Gross profit$9.2B$8.6B$8.1B$7.4B$7.0B
Operating income$3.5B$3.3B$3.2B$3.0B$2.9B
Net income$2.5B$2.4B$2.3B$2.2B$2.2B
Diluted EPS$2.97–––$2.07
Total assets$16.5B$14.9B$13.9B$12.6B$11.7B
Total liabilities$17.3B$16.3B$15.6B$13.7B$11.8B
Shareholders' equity-$763.4M-$1.4B-$1.7B-$1.1B-$66.4M
Cash and short-term investments$193.8M–––$362.1M
Total debt$8.5B$5.5B$5.6B$4.4B$5.9B
Operating cash flow$2.8B$3.0B$3.0B$3.1B$3.2B
Capital spending$1.2B–––$442.9M
Free cash flow$1.6B–––$2.8B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was O'Reilly Automotive's revenue in fiscal year 2025?

$17.78 billion, up 6.4% from $16.71 billion in fiscal year 2024.

How much profit does O'Reilly Automotive make?

O'Reilly Automotive reported net income of $2.54 billion for fiscal year 2025 (14.3% of revenue); operating income was $3.46 billion.

How much cash and debt does O'Reilly Automotive have?

At the end of fiscal year 2025: cash and short-term investments of $193.79 million and total debt of $8.49 billion.

What is O'Reilly Automotive's free cash flow?

$1.59 billion in fiscal year 2025 (operating cash flow of $2.76 billion minus capital spending of $1.17 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube