Total Revenue | 431.85B +9.7% | 393.84B +59.0% | 247.64B +89.7% | 130.56B +39.0% | 93.95B +57.9% | 59.49B +97.4% | 30.14B +129.7% | 13.12B +652.3% | 1.74B +245.5% | 504.86M |
Operating Revenue | 431.85B +9.7% | 393.84B +59.0% | 247.64B +89.7% | 130.56B +39.0% | 93.95B +57.9% | 59.49B +97.4% | 30.14B +129.7% | 13.12B +652.3% | 1.74B +245.5% | 504.86M |
Normalized EBITDA | 124.41B -7.7% | 134.74B +82.6% | 73.78B +87.5% | 39.36B +215.9% | 12.46B +310.1% | -5.93B +4.4% | -6.20B +36.3% | -9.73B -1841.0% | -501.30M -80.8% | -277.26M |
Tax Rate for Calcs | 0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -357.93M -497.9% | 89.94M +1426.0% | 5.89M +130.3% | -19.46M -236.3% | 14.28M | 0 | 0 | 0 | 0 | 0 |
Weighted Average Shares (diluted) | 1.48B +0.2% | 1.48B +1.3% | 1.46B +1.4% | 1.44B +0.8% | 1.43B +19.8% | 1.19B +3.0% | 1.16B +55.9% | 742.08M -13.8% | 860.58M 0.0% | 860.58M |
Weighted Average Shares (basic) | 1.40B +1.0% | 1.38B +2.2% | 1.35B +7.1% | 1.26B +0.9% | 1.25B +5.1% | 1.19B +3.0% | 1.16B +55.9% | 742.08M -13.8% | 860.58M 0.0% | 860.58M |
Diluted EPS | 66 -13.2% | 76 +84.6% | 41.16 +87.8% | 21.92 +302.9% | 5.44 +190.1% | -6.04 0.0% | -6.04 +56.5% | -13.88 -2293.1% | -0.58 -56.8% | -0.37 |
Basic EPS | 70 -13.8% | 81.24 +83.3% | 44.32 +77.6% | 24.96 +302.6% | 6.2 +202.6% | -6.04 0.0% | -6.04 +56.5% | -13.88 -2293.1% | -0.58 -56.8% | -0.37 |
Average Dilution Earnings | 0 | 0 -100.0% | 43.99M -14.8% | 51.66M | 0 | 0 | - | - | - | - |
Research and Development | 16.50B +30.3% | 12.66B +15.6% | 10.95B +5.5% | 10.38B +15.5% | 8.99B +30.5% | 6.89B +78.1% | 3.87B +246.8% | 1.12B +763.9% | 129.18M +339.1% | 29.42M |
Cost of Revenue | 188.80B +22.7% | 153.90B +67.8% | 91.72B +191.5% | 31.46B -0.8% | 31.72B +64.5% | 19.28B +204.1% | 6.34B +118.2% | 2.91B +301.9% | 722.83M +25.1% | 577.87M |
Gross Profit | 243.04B +1.3% | 239.94B +53.9% | 155.92B +57.3% | 99.10B +59.2% | 62.23B +54.8% | 40.21B +68.9% | 23.80B +133.0% | 10.21B +900.2% | 1.02B +1498.9% | -73.01M |
Operating Expense | 149.94B +14.0% | 131.51B +35.3% | 97.22B +41.5% | 68.69B +24.1% | 55.34B +11.6% | 49.59B +53.3% | 32.34B +53.9% | 21.01B +1207.7% | 1.61B +653.7% | 213.20M |
Selling General and Administrative | 133.45B +12.3% | 118.85B +37.8% | 86.26B +47.9% | 58.31B +25.8% | 46.34B +8.5% | 42.70B +50.0% | 28.47B +43.1% | 19.90B +1246.5% | 1.48B +704.1% | 183.78M |
General and Administrative Expense | 8.16B +8.0% | 7.55B +85.3% | 4.08B +2.8% | 3.96B +157.3% | 1.54B +2.2% | 1.51B +16.2% | 1.30B -79.9% | 6.46B +4747.1% | 133.21M +800.5% | 14.79M |
Other General and Administrative | 8.16B +8.0% | 7.55B +85.3% | 4.08B +2.8% | 3.96B +157.3% | 1.54B +2.2% | 1.51B +16.2% | 1.30B -79.9% | 6.46B +4747.1% | 133.21M +800.5% | 14.79M |
Selling and Marketing Expense | 125.29B +12.6% | 111.30B +35.4% | 82.19B +51.2% | 54.34B +21.3% | 44.80B +8.8% | 41.19B +51.6% | 27.17B +102.2% | 13.44B +899.7% | 1.34B +695.7% | 168.99M |
Operating Income | 93.10B -14.1% | 108.42B +84.7% | 58.70B +93.1% | 30.40B +340.8% | 6.90B +173.5% | -9.38B -9.9% | -8.54B +20.9% | -10.80B -1743.8% | -585.72M -104.6% | -286.21M |
Net Non Operating Interest Income Expense | 25.58B +24.5% | 20.55B +101.6% | 10.19B +158.4% | 3.95B +115.5% | 1.83B +7.8% | 1.70B +21.6% | 1.40B +138.7% | 584.94M +624.1% | 80.78M +1711.3% | 4.46M |
Non-operating Interest Income | 25.58B +24.5% | 20.55B +100.8% | 10.24B +156.1% | 4.00B +30.6% | 3.06B +24.7% | 2.46B +59.3% | 1.54B +163.6% | 584.94M +624.1% | 80.78M +1711.3% | 4.46M |
Non-operating Interest Expense | 0 | 0 -100.0% | 43.99M -14.8% | 51.66M -95.8% | 1.23B +62.5% | 757.34M +419.2% | 145.86M | 0 | 0 | - |
Other Income Expense | 760.31M -79.5% | 3.71B +24.1% | 2.99B +44.2% | 2.07B +184.6% | 728.00M +73.8% | 418.90M +187.0% | 145.97M +6380.8% | -2.32M +88.5% | -20.17M -97.3% | -10.23M |
Gain on Sale of Securities | -1.97B -434.5% | 587.87M +1545.7% | 35.72M +123.9% | -149.71M -308.7% | 71.75M -68.1% | 225.20M +256.4% | 63.18M +529.5% | 10.04M +186.9% | -11.55M -40.9% | -8.19M |
Other Non-operating Income (expense) | 2.73B -12.6% | 3.12B +5.7% | 2.95B +32.9% | 2.22B +238.5% | 656.25M +238.8% | 193.70M +134.0% | 82.79M +769.7% | -12.36M -1000.3% | 1.37M +167.5% | -2.03M |
Special Income Charges | - | - | - | - | - | - | 0 | 0 +100.0% | -10.00M | 0 |
Write-offs | - | - | - | - | - | - | 0 | 0 -100.0% | 10.00M | 0 |
Pre-tax Income | 119.45B -10.0% | 132.68B +84.6% | 71.88B +97.4% | 36.42B +285.2% | 9.46B +230.2% | -7.26B -3.8% | -7.00B +31.5% | -10.22B -1845.7% | -525.12M -79.8% | -291.98M |
Provision for Income Taxes | 21.73B +7.2% | 20.27B +71.0% | 11.85B +150.8% | 4.73B +144.4% | 1.93B | 0 | 0 | 0 | 0 | 0 |
Equity in Earnings of Affiliates, Net of Tax | 129.00M +648.9% | 17.23M +465.9% | -4.71M +97.0% | -155.28M -162.9% | 246.83M +195.1% | 83.65M +191.7% | 28.68M | 0 | 0 | - |
Net Income Common Stockholders | 97.84B -13.0% | 112.43B +87.3% | 60.03B +90.3% | 31.54B +306.0% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +32.3% | -10.30B -1964.9% | -498.70M -54.7% | -322.41M |
Net Income | 97.84B -13.0% | 112.43B +87.3% | 60.03B +90.3% | 31.54B +306.0% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +31.8% | -10.22B -1845.7% | -525.12M -79.8% | -291.98M |
Net Income Including Non-Controlling Interests | 97.84B -13.0% | 112.43B +87.3% | 60.03B +90.3% | 31.54B +306.0% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +31.8% | -10.22B -1845.7% | -525.12M -79.8% | -291.98M |
Net Income from Continuing Operations | 97.84B -13.0% | 112.43B +87.3% | 60.03B +90.3% | 31.54B +306.0% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +31.8% | -10.22B -1845.7% | -525.12M -79.8% | -291.98M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | 0 | 0 +100.0% | -26.41M | 0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | 80.50M | - | 30.43M |
Diluted NI Available to Com Stockholders | 97.84B -13.0% | 112.43B +87.2% | 60.07B +90.2% | 31.59B +306.6% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +32.3% | -10.30B -1964.9% | -498.70M -54.7% | -322.41M |
Total Operating Income as Reported | 93.10B -14.1% | 108.42B +84.7% | 58.70B +93.1% | 30.40B +340.8% | 6.90B +173.5% | -9.38B -9.9% | -8.54B +20.9% | -10.80B -1712.9% | -595.72M -108.1% | -286.21M |
Total Expenses | 338.74B +18.7% | 285.41B +51.1% | 188.94B +88.6% | 100.16B +15.1% | 87.05B +26.4% | 68.87B +78.1% | 38.68B +61.7% | 23.92B +926.7% | 2.33B +194.5% | 791.07M |
Net Income from Continuing and Discontinued Operation | 97.84B -13.0% | 112.43B +87.3% | 60.03B +90.3% | 31.54B +306.0% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +31.8% | -10.22B -1845.7% | -525.12M -79.8% | -291.98M |
Normalized Income | 99.45B -11.2% | 111.94B +86.6% | 60.00B +89.5% | 31.67B +310.7% | 7.71B +204.1% | -7.40B -5.3% | -7.03B +31.3% | -10.23B -1930.9% | -503.57M -77.4% | -283.78M |
Interest Income | 25.58B +24.5% | 20.55B +100.8% | 10.24B +156.1% | 4.00B +30.6% | 3.06B +24.7% | 2.46B +59.3% | 1.54B +163.6% | 584.94M +624.1% | 80.78M +1711.3% | 4.46M |
Interest Expense | 0 | 0 -100.0% | 43.99M -14.8% | 51.66M -95.8% | 1.23B +62.5% | 757.34M +419.2% | 145.86M | 0 | 0 | - |
Net Interest Income | 25.58B +24.5% | 20.55B +101.6% | 10.19B +158.4% | 3.95B +115.5% | 1.83B +7.8% | 1.70B +21.6% | 1.40B +138.7% | 584.94M +624.1% | 80.78M +1711.3% | 4.46M |
EBIT | 119.45B -10.0% | 132.68B +84.5% | 71.93B +97.2% | 36.47B +241.3% | 10.69B +264.3% | -6.51B +5.0% | -6.85B +33.0% | -10.22B -1845.7% | -525.12M -83.5% | -286.21M |
EBITDA | 122.45B -9.5% | 135.32B +83.3% | 73.81B +88.3% | 39.21B +212.9% | 12.53B +319.6% | -5.71B +7.1% | -6.14B +36.8% | -9.72B -1759.1% | -522.85M -83.2% | -285.45M |
Reconciled Cost of Revenue | 188.80B +22.7% | 153.90B +67.8% | 91.72B +191.5% | 31.46B -0.8% | 31.72B +64.5% | 19.28B +204.1% | 6.34B +118.2% | 2.91B +301.9% | 722.83M +25.1% | 577.87M |
Reconciled Depreciation | 3.00B +13.6% | 2.64B +39.9% | 1.89B -31.0% | 2.74B +48.3% | 1.84B +130.4% | 800.47M +12.6% | 711.04M +43.1% | 497.00M +21842.7% | 2.27M +199.6% | 756.0K |
Net Income from Continuing Operation Net Minority Interest | 97.84B -13.0% | 112.43B +87.3% | 60.03B +90.3% | 31.54B +306.0% | 7.77B +208.2% | -7.18B -3.0% | -6.97B +31.8% | -10.22B -1845.7% | -525.12M -79.8% | -291.98M |
Total Unusual Items Excluding Goodwill | -1.97B -434.5% | 587.87M +1545.7% | 35.72M +123.9% | -149.71M -308.7% | 71.75M -68.1% | 225.20M +256.4% | 63.18M +529.5% | 10.04M +146.6% | -21.55M -163.0% | -8.19M |
Total Unusual Items | -1.97B -434.5% | 587.87M +1545.7% | 35.72M +123.9% | -149.71M -308.7% | 71.75M -68.1% | 225.20M +256.4% | 63.18M +529.5% | 10.04M +146.6% | -21.55M -163.0% | -8.19M |
