Basic EPS | 2.0K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Revenue | - | 72.69T -5.7% | 77.06T -9.3% | 85.00T +11.8% | 76.01T +32.3% | 57.47T -11.3% | 64.79T -0.6% | 65.15T +8.3% | 60.19T +13.7% | 52.94T |
Operating Revenue | - | 72.69T -5.3% | 76.73T -8.8% | 84.14T +11.5% | 75.44T +32.3% | 57.04T -11.4% | 64.35T -0.5% | 64.64T +8.2% | 59.72T +13.8% | 52.46T |
Net Income from Continuing Operation Net Minority Interest | - | 1.09T -35.5% | 1.70T -46.2% | 3.16T -52.2% | 6.61T +317.8% | 1.58T -15.2% | 1.86T +8.9% | 1.71T -37.9% | 2.76T +103.4% | 1.35T |
Normalized EBITDA | - | 10.32T +29.7% | 7.95T -14.8% | 9.33T -32.2% | 13.76T +112.5% | 6.47T -19.7% | 8.06T -12.4% | 9.20T +11.0% | 8.29T +35.7% | 6.11T |
Tax Effect of Unusual Items | - | 0 +100.0% | -141.33B -25.9% | -112.23B -35.7% | -82.70B -201.3% | -27.44B +89.0% | -248.97B +36.7% | -393.62B -456.8% | -70.69B +68.1% | -221.86B |
Total Unusual Items Excluding Goodwill | - | - | -471.88B +52.1% | -984.50B -180.7% | -350.72B -45.7% | -240.73B +66.3% | -715.21B +54.6% | -1.57T -544.9% | -244.14B +70.4% | -824.75B |
Total Unusual Items | - | - | -471.88B +52.1% | -984.50B -180.7% | -350.72B -45.7% | -240.73B +66.3% | -715.21B +54.6% | -1.57T -544.9% | -244.14B +70.4% | -824.75B |
Diluted EPS | 2.0K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue | - | 67.28T -4.8% | 70.64T -8.6% | 77.32T +20.5% | 64.15T +21.5% | 52.80T -9.7% | 58.46T +2.3% | 57.13T +10.0% | 51.92T +12.2% | 46.27T |
Weighted Average Shares (basic) | 323.73M +6.8% | 303.07M -0.1% | 303.48M +0.1% | 303.26M +0.2% | 302.78M -4.7% | 317.81M -0.8% | 320.46M +0.1% | 320.00M -1.2% | 323.83M +1.2% | 319.99M |
Gross Profit | - | 5.41T -15.6% | 6.42T -16.5% | 7.68T -35.2% | 11.85T +154.0% | 4.67T -26.2% | 6.32T -21.2% | 8.03T -3.0% | 8.27T +24.0% | 6.67T |
Weighted Average Shares (diluted) | 323.73M -9.5% | 357.52M +17.8% | 303.48M -3.8% | 315.63M +2.9% | 306.75M -3.5% | 317.81M -0.8% | 320.46M +0.1% | 320.00M -1.2% | 323.83M +1.2% | 319.99M |
Operating Expense | - | 3.24T +10.5% | 2.93T +9.1% | 2.69T +12.4% | 2.39T +8.3% | 2.21T -3.2% | 2.28T -7.1% | 2.46T -31.7% | 3.59T -3.7% | 3.73T |
Selling General and Administrative | - | 3.24T +38.1% | 2.35T +4.9% | 2.24T +4.2% | 2.14T +15.7% | 1.85T -4.4% | 1.94T +0.8% | 1.92T -37.8% | 3.09T -3.8% | 3.21T |
Operation and Maintenance | - | - | 25.45B +4.1% | 24.45B +36.3% | 17.94B +29.7% | 13.83B -34.5% | 21.11B -12.9% | 24.23B +34.1% | 18.07B -15.6% | 21.41B |
General and Administrative Expense | - | 3.00T +49.8% | 2.01T +9.1% | 1.84T +10.5% | 1.66T +18.4% | 1.40T -5.5% | 1.49T +2.8% | 1.45T +2.4% | 1.41T -10.0% | 1.57T |
Other General and Administrative | - | 3.00T +591.4% | 434.52B +6.1% | 409.48B +19.6% | 342.30B +26.4% | 270.71B -20.3% | 339.50B +8.2% | 313.68B -4.6% | 328.68B -3.5% | 340.45B |
Selling and Marketing Expense | - | 234.89B -31.1% | 340.80B -14.4% | 398.03B -17.5% | 482.29B +7.5% | 448.68B -0.5% | 450.89B -5.3% | 476.12B -71.6% | 1.68T +2.3% | 1.64T |
Salaries and Wages | - | - | 1.52T +9.4% | 1.39T +7.7% | 1.29T +17.5% | 1.10T -0.8% | 1.11T +4.2% | 1.06T +4.9% | 1.01T -11.7% | 1.15T |
Rent and Landing Fees | - | - | 48.24B +31.3% | 36.73B +28.1% | 28.68B -18.0% | 34.97B -12.3% | 39.89B -42.6% | 69.52B -0.7% | 69.98B -14.7% | 82.00B |
Insurance and Claims | - | - | - | - | - | - | - | 23.22B -24.3% | 30.67B +241.6% | 8.98B |
Research and Development | - | - | 175.17B -2.5% | 179.71B +46.0% | 123.09B +5.9% | 116.27B +5.4% | 110.31B +1.8% | 108.35B -13.9% | 125.80B +4.3% | 120.61B |
Depreciation Amortization Depletion | - | - | 255.84B +7.2% | 238.71B +3.2% | 231.27B -11.6% | 261.74B +7.5% | 243.51B +14.0% | 213.69B -12.3% | 243.57B +0.2% | 243.01B |
Depreciation and amortization | - | - | 255.84B +7.2% | 238.71B +3.2% | 231.27B -11.6% | 261.74B +7.5% | 243.51B +14.0% | 213.69B -12.3% | 243.57B +0.2% | 243.01B |
Amortization | - | - | 96.00B +6.6% | 90.07B +3.3% | 87.23B -24.3% | 115.25B +2.7% | 112.17B -0.2% | 112.42B -23.2% | 146.31B +4.8% | 139.57B |
Amortization of Intangibles | - | - | 96.00B +6.6% | 90.07B +3.3% | 87.23B -24.3% | 115.25B +2.7% | 112.17B -0.2% | 112.42B -23.2% | 146.31B +4.8% | 139.57B |
Other Taxes | - | - | 100.64B +4.9% | 95.98B +11.8% | 85.81B +44.8% | 59.27B -24.9% | 78.93B +9.7% | 71.97B -1.2% | 72.83B -7.7% | 78.89B |
Provision for Doubtful Accounts | - | - | - | - | 40.15B +4743.5% | 829.00M +102.9% | -28.11B | - | -2.74B +78.3% | -12.66B |
Other Operating Expenses | - | - | 29.35B +134.1% | -85.95B +59.2% | -210.87B -120.0% | -95.86B -18.3% | -81.05B -170.0% | 115.86B +157.7% | 44.95B -24.6% | 59.59B |
Operating Income | - | 2.17T -37.6% | 3.48T -30.2% | 4.99T -47.2% | 9.46T +284.7% | 2.46T -39.1% | 4.04T -27.4% | 5.57T +19.1% | 4.68T +59.3% | 2.94T |
Net Non Operating Interest Income Expense | - | 130.86B +124.6% | -532.10B -32.5% | -401.44B -152.3% | -159.09B +44.8% | -288.42B +34.3% | -438.79B -5.3% | -416.75B +8.9% | -457.39B +13.0% | -525.97B |
Non-operating Interest Income | - | 5.21T +937.9% | 502.15B +103.3% | 247.00B -15.5% | 292.24B -21.5% | 372.17B +5.6% | 352.38B +4.5% | 337.26B +58.7% | 212.45B +16.4% | 182.47B |
Non-operating Interest Expense | - | 5.08T +407.4% | 1.00T +64.8% | 607.46B +38.1% | 439.83B -31.1% | 638.80B -15.5% | 755.71B +1.9% | 741.30B +13.5% | 653.12B -0.9% | 658.73B |
Total Other Finance Cost | - | - | 32.95B -19.6% | 40.99B +256.3% | 11.50B -47.2% | 21.79B -38.5% | 35.46B +179.0% | 12.71B -24.0% | 16.72B -66.4% | 49.72B |
Other Income Expense | - | -1.05T -232.2% | -317.04B +41.8% | -544.99B -733.3% | 86.05B +143.3% | -198.51B +58.3% | -475.91B +69.0% | -1.54T -1134.2% | -124.49B +87.5% | -997.59B |
Equity in Earnings of Affiliates | - | -256.46B -195.1% | 269.68B -60.1% | 676.26B +4.1% | 649.57B +387.3% | 133.30B -51.3% | 273.74B +143.0% | 112.64B +968.6% | 10.54B +111.9% | -88.68B |
Gain on Sale of Securities | - | - | 244.49B +148.4% | -504.77B -456.0% | 141.79B +58.7% | 89.33B -15.6% | 105.80B +252.2% | -69.50B -113.9% | 501.45B +6501.7% | -7.83B |
Other Non-operating Income (expense) | - | -796.77B -593.8% | -114.84B +51.5% | -236.74B -11.3% | -212.80B -133.7% | -91.08B -164.5% | -34.44B +53.8% | -74.55B -168.3% | 109.11B +229.6% | -84.17B |
Special Income Charges | - | - | -716.37B -49.3% | -479.74B +2.6% | -492.51B -49.2% | -330.06B +59.8% | -821.01B +45.4% | -1.50T -101.9% | -745.59B +8.7% | -816.91B |
Restructuring and Mergers Acquisition | - | - | -41.07B | 0 | 0 | - | - | - | - | - |
Impairment of Capital Assets | - | - | 405.75B -30.5% | 583.85B +9.0% | 535.85B +138.3% | 224.82B -66.3% | 666.36B -52.2% | 1.39T +388.6% | 285.23B -12.3% | 325.07B |
Write-offs | - | - | 265.91B +668.2% | 34.62B +27.4% | 27.18B -53.9% | 58.96B -50.3% | 118.65B -37.1% | 188.70B -52.2% | 395.08B -17.0% | 476.01B |
Other Special Charges | - | - | -13.12B +94.5% | -237.56B -523.3% | -38.12B -286.8% | 20.40B -57.7% | 48.24B +443.7% | -14.03B -138.8% | -5.88B +73.8% | -22.40B |
Gain on Sale of Business | - | - | 178.25B +11751.4% | 1.50B -97.9% | 73.10B -1.5% | 74.20B +248.4% | 21.30B -46.8% | 40.02B -35.3% | 61.81B +7568.6% | 806.00M |
Gain on Sale of Property, Plant and Equipment | - | - | -277.14B -176.2% | -100.34B -146.6% | -40.70B +66.2% | -120.48B -110.3% | -57.30B -253.2% | 37.39B +129.4% | -127.08B -225.6% | -39.03B |
Pre-tax Income | - | 1.25T -52.5% | 2.64T -34.9% | 4.05T -56.9% | 9.39T +376.0% | 1.97T -36.9% | 3.13T -13.5% | 3.62T -11.7% | 4.10T +190.1% | 1.41T |
Provision for Income Taxes | - | 303.62B -61.5% | 789.37B +71.0% | 461.53B -79.2% | 2.21T +887.1% | 224.27B -79.4% | 1.09T -35.4% | 1.68T +42.0% | 1.19T +212.4% | 379.54B |
Net Income Common Stockholders | - | 1.09T -35.5% | 1.70T -46.2% | 3.16T -52.2% | 6.60T +319.2% | 1.57T -15.2% | 1.86T +9.7% | 1.69T -37.8% | 2.72T +106.1% | 1.32T |
Net Income | - | 1.09T -35.5% | 1.70T -46.2% | 3.16T -52.2% | 6.61T +317.8% | 1.58T -15.2% | 1.86T +8.9% | 1.71T -37.9% | 2.76T +103.4% | 1.35T |
Net Income Including Non-Controlling Interests | - | 947.58B -48.7% | 1.85T -48.5% | 3.59T -50.0% | 7.18T +310.4% | 1.75T -14.2% | 2.04T +5.5% | 1.93T -33.6% | 2.91T +181.9% | 1.03T |
Net Income from Continuing Operations | - | 947.58B -48.7% | 1.85T -48.5% | 3.59T -50.0% | 7.18T +310.4% | 1.75T -14.2% | 2.04T +5.5% | 1.93T -33.6% | 2.91T +181.9% | 1.03T |
Noncontrolling Interests | - | 147.34B +199.6% | -147.86B +65.5% | -428.42B +24.7% | -569.25B -240.3% | -167.28B +3.7% | -173.76B +21.2% | -220.48B -44.0% | -153.08B -147.4% | 322.74B |
Otherunder Preferred Stock Dividend | - | - | 0 -100.0% | 1.08B -83.8% | 6.67B -0.3% | 6.69B +0.3% | 6.67B -62.4% | 17.72B -46.4% | 33.05B -0.5% | 33.23B |
Diluted NI Available to Com Stockholders | - | 1.09T -35.5% | 1.70T -45.2% | 3.10T -52.6% | 6.54T +315.2% | 1.57T -15.2% | 1.86T +9.7% | 1.69T -37.8% | 2.72T +106.1% | 1.32T |
Average Dilution Earnings | - | - | 0 +100.0% | -55.75B +11.7% | -63.17B | - | - | - | - | - |
Total Operating Income as Reported | - | 2.17T -20.6% | 2.74T -36.9% | 4.34T -50.5% | 8.78T +327.2% | 2.05T -36.3% | 3.22T -20.3% | 4.04T -3.7% | 4.20T +83.8% | 2.28T |
Total Expenses | - | 70.51T -4.2% | 73.57T -8.0% | 80.01T +20.2% | 66.55T +21.0% | 55.01T -9.4% | 60.74T +1.9% | 59.59T +7.3% | 55.51T +11.0% | 50.00T |
Interest Income | - | 5.21T +937.9% | 502.15B +103.3% | 247.00B -15.5% | 292.24B -21.5% | 372.17B +5.6% | 352.38B +4.5% | 337.26B +58.7% | 212.45B +16.4% | 182.47B |
Rent Expense (supplemental) | - | - | 48.24B +31.3% | 36.73B +28.1% | 28.68B -18.0% | 34.97B -12.3% | 39.89B -42.6% | 69.52B -0.7% | 69.98B -14.7% | 82.00B |
Interest Expense | - | 5.08T +407.4% | 1.00T +64.8% | 607.46B +38.1% | 439.83B -31.1% | 638.80B -15.5% | 755.71B +1.9% | 741.30B +13.5% | 653.12B -0.9% | 658.73B |
Net Interest Income | - | 130.86B +124.6% | -532.10B -32.5% | -401.44B -152.3% | -159.09B +44.8% | -288.42B +34.3% | -438.79B -5.3% | -416.75B +8.9% | -457.39B +13.0% | -525.97B |
Net Income from Continuing and Discontinued Operation | - | 1.09T -35.5% | 1.70T -46.2% | 3.16T -52.2% | 6.61T +317.8% | 1.58T -15.2% | 1.86T +8.9% | 1.71T -37.9% | 2.76T +103.4% | 1.35T |
Normalized Income | - | 1.09T -46.0% | 2.03T -49.7% | 4.03T -41.4% | 6.87T +283.1% | 1.79T -23.0% | 2.33T -19.4% | 2.89T -1.3% | 2.93T +49.6% | 1.96T |
EBIT | - | 6.33T +74.1% | 3.64T -21.9% | 4.65T -52.6% | 9.83T +276.4% | 2.61T -32.7% | 3.88T -10.9% | 4.36T -8.2% | 4.75T +129.3% | 2.07T |
EBITDA | - | 10.32T +37.9% | 7.48T -10.4% | 8.35T -37.7% | 13.41T +115.1% | 6.23T -15.1% | 7.34T -3.7% | 7.62T -5.2% | 8.05T +52.3% | 5.28T |
Reconciled Cost of Revenue | - | 67.28T +0.3% | 67.05T -9.2% | 73.87T +21.5% | 60.81T +23.0% | 49.44T -10.5% | 55.24T +2.2% | 54.08T +10.7% | 48.86T +12.8% | 43.30T |
Reconciled Depreciation | - | 3.98T +3.6% | 3.84T +4.1% | 3.69T +3.2% | 3.58T -1.2% | 3.62T +4.6% | 3.46T +5.9% | 3.27T -0.9% | 3.30T +2.6% | 3.21T |
