Revenue | 15.88B +0.2% | 15.85B -2.4% | 16.24B +4.0% | 15.61B | - | - |
Total Revenue | - | - | - | - | 16.80B | - |
Operating Revenue | - | - | - | - | 16.80B | - |
Normalized EBITDA | - | - | - | - | 2.48B | - |
Tax Rate for Calcs | - | - | - | - | 0.206 | - |
Tax Effect of Unusual Items | - | - | - | - | 2.88M | - |
Interest Income | - | - | - | - | 26.00M | - |
Net Income from Discontinued Operations | - | - | - | - | 19.00M | - |
Other Income Expense | - | - | - | - | 224.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 195.00M | - |
Special Income Charges | - | - | - | - | 14.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 44.00M +780.0% | 5.00M |
Gain on Sale of Business | - | - | - | - | 44.00M | - |
Other Special Charges | - | - | - | - | -22.00M | - |
Write-offs | - | - | - | - | 21.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 31.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 15.00M | - |
Non-operating Interest Income | - | - | - | - | 26.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 561.00M | - |
Depreciation and amortization | - | - | - | - | 561.00M | - |
Amortization | - | - | - | - | 172.00M | - |
Amortization of Intangibles | - | - | - | - | 172.00M | - |
Depreciation | - | - | - | - | 389.00M | - |
Research and Development | - | - | - | - | 439.00M | - |
Selling General and Administrative | - | - | - | - | 3.83B | - |
General and Administrative Expense | - | - | - | - | 3.83B | - |
Other General and Administrative | - | - | - | - | 3.78B | - |
Salaries and Wages | - | - | - | - | 50.00M | - |
Cost of Revenue | 9.27B +0.7% | 9.21B -4.4% | 9.63B -3.0% | 9.93B -3.4% | 10.29B | - |
Impairment of Capital Assets | - | - | - | - | - | 93.00M |
Gross Profit | 6.61B -0.5% | 6.64B +0.5% | 6.61B +16.3% | 5.68B -12.8% | 6.52B | - |
SG&A Expenses | 3.49B +1.5% | 3.44B -0.2% | 3.45B +11.9% | 3.08B | - | - |
Operating Expense | - | - | - | - | 4.83B | - |
Other Operating Expenses | - | - | - | - | -8.00M | - |
R&D Expense | 400.00M +0.3% | 399.00M -0.7% | 402.00M -2.2% | 411.00M | - | - |
Depreciation/Amortization | 551.00M +6.8% | 516.00M -3.7% | 536.00M +2.1% | 525.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -95.00M | - |
Non-operating Interest Expense | - | - | - | - | 121.00M | - |
Other Operating Expenses, Total | 18.00M -40.0% | 30.00M -14.3% | 35.00M +169.2% | 13.00M | - | - |
Pre-tax Income | - | - | - | - | 1.81B | - |
Operating Expenses | 13.76B -2.3% | 14.08B -2.2% | 14.40B +1.2% | 14.22B | - | - |
Operating Income | 2.12B +19.7% | 1.77B -4.0% | 1.84B +32.6% | 1.39B -17.6% | 1.69B | - |
Net Income Common Stockholders | - | - | - | - | 1.44B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.46B | - |
Net Income from Continuing Operations | - | - | - | - | 1.44B | - |
Noncontrolling Interests | - | - | - | - | -21.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -69.00M -56.8% | -44.00M +48.8% | -86.00M +2.3% | -88.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.44B | - |
Other, Net | -2.00M -100.0% | -1.00M +97.7% | -43.00M -186.0% | 50.00M | - | - |
Basic EPS | - | - | - | - | 6.06 | - |
Net Income Before Taxes | 2.04B +10.4% | 1.85B +9.6% | 1.69B +24.7% | 1.35B | - | - |
Diluted EPS | - | - | - | - | 6.01 | - |
Provision for Income Taxes | 458.00M -3.6% | 475.00M +11.0% | 428.00M +33.8% | 320.00M -14.4% | 374.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 237.60M | - |
Net Income After Taxes | 1.59B +15.3% | 1.38B +9.1% | 1.26B +21.9% | 1.03B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 239.40M | - |
Net Income Before Extra. Items | 1.57B +16.9% | 1.34B +9.9% | 1.22B +21.4% | 1.01B | - | - |
Total Expenses | - | - | - | - | 15.12B | - |
Total Extraordinary Items | 5.00M +102.2% | -228.00M -585.1% | 47.00M +147.4% | 19.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.44B | - |
Net Income | 1.58B +41.2% | 1.12B -12.1% | 1.27B +23.8% | 1.03B -28.7% | 1.44B | - |
Normalized Income | - | - | - | - | 1.41B | - |
Income Available to Com Excl ExtraOrd | 1.57B +16.9% | 1.34B +9.9% | 1.22B +21.4% | 1.01B | - | - |
Interest Expense | - | - | - | - | 121.00M | - |
Income Available to Com Incl ExtraOrd | 1.58B +41.2% | 1.12B -12.1% | 1.27B +23.8% | 1.03B | - | - |
Net Interest Income | - | - | - | - | -95.00M | - |
Diluted Net Income | 1.58B +41.2% | 1.12B -12.1% | 1.27B +23.8% | 1.03B | - | - |
EBIT | - | - | - | - | 1.94B | - |
Diluted Weighted Average Shares | 227.10M -3.3% | 234.90M -1.0% | 237.20M -0.0% | 237.30M | - | - |
EBITDA | - | - | - | - | 2.50B | - |
Diluted EPS Excluding ExtraOrd Items | 6.918 +20.9% | 5.722 +11.0% | 5.156 +21.5% | 4.244 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 10.29B | - |
DPS - Common Stock Primary Issue | 2.78 +4.5% | 2.66 +4.7% | 2.54 +5.0% | 2.42 | - | - |
Reconciled Depreciation | - | - | - | - | 561.00M | - |
Diluted Normalized EPS | 7.64 -19.2% | 9.459 +26.6% | 7.475 +12.7% | 6.633 | - | - |
Gain (Loss) on Sale of Assets | - | 129.00M +660.9% | -23.00M -675.0% | 4.00M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.42B | - |
Unusual Expense (Income) | 35.00M -92.8% | 489.00M +40.5% | 348.00M +31.8% | 264.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 14.00M | - |
Minority Interest | -16.00M +51.5% | -33.00M +15.4% | -39.00M -39.3% | -28.00M | - | - |
Total Unusual Items | - | - | - | - | 14.00M | - |