Regency Centers Corporation (REG) Financial Statements

Executive TeamFinancials
Shareholders

Regency Centers financial statements at a glance

Regency Centers reported revenue of $1.55 billion for fiscal year 2025 (ended December 31, 2025), up 6.9% from fiscal year 2024. Net income was $513.81 million, a net margin of 33.1%, and diluted earnings per share were $2.82.

At the end of fiscal year 2025 it had total assets of $13.00 billion, total liabilities of $5.82 billion and shareholders' equity of $6.91 billion, with cash and short-term investments of $104.66 million and total debt of $5.34 billion.

Its operations brought in $827.69 million of cash, leaving free cash flow of $827.69 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

REG logo

Regency Centers Corporation

REGUnited States
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
1.55B
Prev Year: 1.45B
YoY: +6.9%
Operating Revenue
1.55B
Prev Year: 1.45B
YoY: +6.9%
Weighted Average Shares (diluted)
182.23M
Prev Year: 183.04M
YoY: -0.4%
Weighted Average Shares (basic)
181.90M
Prev Year: 180.88M
YoY: +0.6%
Diluted EPS
2.82
Prev Year: 2.11
YoY: +33.6%
Basic EPS
2.82
Prev Year: 2.138
YoY: +31.9%
Impairment of Capital Assets
4.61M
Prev Year: 14.30M
YoY: -67.8%
Other Special Charges
-
Prev Year: 180.0K
Non-operating Interest Income
7.69M
Prev Year: 9.63M
YoY: -20.1%
Cost of Revenue
457.16M
Prev Year: 433.05M
YoY: +5.6%
Gross Profit
1.10B
Prev Year: 1.02B
YoY: +7.4%
Operating Expense
513.30M
Prev Year: 507.05M
YoY: +1.2%
Selling General and Administrative
99.41M
Prev Year: 101.47M
YoY: -2.0%
General and Administrative Expense
99.41M
Prev Year: 101.47M
YoY: -2.0%
Other General and Administrative
99.41M
Prev Year: 101.47M
YoY: -2.0%
Depreciation Amortization Depletion
405.04M
Prev Year: 394.71M
YoY: +2.6%
Depreciation and amortization
405.04M
Prev Year: 394.71M
YoY: +2.6%
Other Operating Expenses
8.85M
Prev Year: 10.87M
YoY: -18.6%
Operating Income
583.07M
Prev Year: 513.81M
YoY: +13.5%
Net Non Operating Interest Income Expense
-198.76M
Prev Year: -179.39M
YoY: -10.8%
Non-operating Interest Expense
206.46M
Prev Year: 189.02M
YoY: +9.2%
Other Income Expense
156.65M
Prev Year: 75.42M
YoY: +107.7%
Gain on Sale of Securities
27.76M
Prev Year: 39.62M
YoY: -29.9%
Equity in Earnings of Affiliates
133.50M
Prev Year: 50.29M
YoY: +165.4%
Special Income Charges
-4.61M
Prev Year: -14.48M
YoY: +68.2%
Pre-tax Income
540.95M
Prev Year: 409.84M
YoY: +32.0%
Net Income Common Stockholders
513.81M
Prev Year: 386.74M
YoY: +32.9%
Net Income
527.46M
Prev Year: 400.39M
YoY: +31.7%
Net Income Including Non-Controlling Interests
540.95M
Prev Year: 409.84M
YoY: +32.0%
Net Income from Continuing Operations
540.95M
Prev Year: 409.84M
YoY: +32.0%
Noncontrolling Interests
-13.49M
Prev Year: -9.45M
YoY: -42.7%
Preferred Stock Dividends
13.65M
Prev Year: 13.65M
YoY: 0.0%
Diluted NI Available to Com Stockholders
513.81M
Prev Year: 386.74M
YoY: +32.9%
Total Expenses
970.46M
Prev Year: 940.10M
YoY: +3.2%
Net Income from Continuing and Discontinued Operation
527.46M
Prev Year: 400.39M
YoY: +31.7%
Normalized Income
509.17M
Prev Year: 380.53M
YoY: +33.8%
Interest Expense
206.46M
Prev Year: 189.02M
YoY: +9.2%
Net Interest Income
-198.76M
Prev Year: -179.39M
YoY: -10.8%
EBIT
747.41M
Prev Year: 598.86M
YoY: +24.8%
EBITDA
1.15B
Prev Year: 993.58M
YoY: +16.0%
Reconciled Cost of Revenue
479.45M
Prev Year: 455.75M
YoY: +5.2%
Reconciled Depreciation
382.75M
Prev Year: 372.01M
YoY: +2.9%
Net Income from Continuing Operation Net Minority Interest
527.46M
Prev Year: 400.39M
YoY: +31.7%
Total Unusual Items Excluding Goodwill
23.15M
Prev Year: 25.13M
YoY: -7.9%
Total Unusual Items
23.15M
Prev Year: 25.13M
YoY: -7.9%
Normalized EBITDA
1.13B
Prev Year: 968.45M
YoY: +16.6%
Tax Rate for Calcs
0.21
Prev Year: 0.21
YoY: 0.0%
Tax Effect of Unusual Items
4.86M
Prev Year: 5.28M
YoY: -7.9%
Interest Income
7.69M
Prev Year: 9.63M
YoY: -20.1%
Values in USD

Regency Centers key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$1.6B$1.5B$1.3B$1.2B$1.2B
Gross profit$1.1B$1.0B$927.7M$878.1M$839.5M
Operating income$583.1M$513.8M$468.2M$472.3M$452.2M
Net income$513.8M$386.7M$359.5M$482.9M$361.4M
Diluted EPS$2.82$2.11$2.04$2.81$2.12
Total assets$13.0B$12.4B$12.4B$10.9B$10.8B
Total liabilities$5.8B$5.5B$5.2B$4.7B$4.7B
Shareholders' equity$6.9B$6.7B$7.0B$6.1B$6.0B
Cash and short-term investments$104.7M$56.3M$85.0M$66.5M$93.1M
Total debt$5.3B$5.0B$4.8B$4.3B$4.3B
Operating cash flow$827.7M$790.2M$719.6M$655.8M$659.4M
Free cash flow$827.7M$790.2M$719.6M$655.8M$659.4M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Regency Centers's revenue in fiscal year 2025?

$1.55 billion, up 6.9% from $1.45 billion in fiscal year 2024.

How much profit does Regency Centers make?

Regency Centers reported net income of $513.81 million for fiscal year 2025 (33.1% of revenue); operating income was $583.07 million.

How much cash and debt does Regency Centers have?

At the end of fiscal year 2025: cash and short-term investments of $104.66 million and total debt of $5.34 billion.

What is Regency Centers's free cash flow?

$827.69 million in fiscal year 2025 (operating cash flow of $827.69 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube