Total Revenue | 2.38B +5.1% | 2.26B -3.9% | 2.35B +5.2% | 2.24B -2.3% | 2.29B +7.9% | 2.12B +17.0% | 1.81B +1.1% | 1.79B +12.3% | 1.60B |
Operating Revenue | 2.38B +5.1% | 2.26B -3.9% | 2.35B +5.2% | 2.24B -2.3% | 2.29B +7.9% | 2.12B +17.0% | 1.81B +1.1% | 1.79B +12.3% | 1.60B |
Equity in Earnings of Affiliates | 29.09M -1.8% | 29.61M +2.5% | 28.88M +421.9% | -8.97M +54.0% | -19.49M -143.8% | 44.46M +236.7% | -32.52M -363.0% | -7.02M -104.3% | 163.78M |
Gain on Sale of Securities | 24.01M -87.3% | 188.46M -40.3% | 315.69M +460.2% | 56.35M +208.9% | -51.74M -123.1% | 223.60M +91.7% | 116.61M -72.1% | 417.46M -2.7% | 429.15M |
Other Operating Expenses | -295.84M -140.4% | 732.46M +30.6% | 560.66M -38.0% | 904.24M +99.7% | 452.84M +96.2% | 230.84M +122.6% | -1.02B -1677.9% | -57.33M -114.3% | 400.67M |
Provision for Doubtful Accounts | 89.03M | - | - | - | - | - | - | - | - |
Operating Expense | 818.67M -15.7% | 971.13M +12.6% | 862.40M -34.4% | 1.31B +53.1% | 858.75M +85.9% | 461.90M +157.1% | -808.92M -287.9% | 430.45M -34.6% | 658.24M |
Selling General and Administrative | 573.48M +142.3% | 236.67M -5.2% | 249.75M +9.9% | 227.30M +24.3% | 182.83M +0.6% | 181.72M +75.7% | 103.44M +67.1% | 61.91M -41.8% | 106.44M |
General and Administrative Expense | 573.48M +142.3% | 236.67M -5.2% | 249.75M +9.9% | 227.30M +24.3% | 182.83M +0.6% | 181.72M +75.7% | 103.44M +67.1% | 61.91M -41.8% | 106.44M |
Other General and Administrative | 573.48M +142.3% | 236.67M -5.2% | 249.75M +9.9% | 227.30M +24.3% | 182.83M +0.6% | 181.72M +75.7% | 103.44M +67.1% | 61.91M -41.8% | 106.44M |
Research and Development | 452.00M +22500.0% | 2.00M -96.2% | 52.00M -70.6% | 177.11M -11.5% | 200.08M +661.1% | 26.29M -68.3% | 83.04M -78.9% | 392.61M +233.1% | 117.87M |
Depreciation Amortization Depletion | - | 0 | 0 -100.0% | 5.67M -75.3% | 23.00M -0.3% | 23.06M -3.6% | 23.92M -28.1% | 33.27M 0.0% | 33.27M |
Depreciation and amortization | - | 0 | 0 -100.0% | 5.67M -75.3% | 23.00M -0.3% | 23.06M -3.6% | 23.92M -28.1% | 33.27M 0.0% | 33.27M |
Amortization | - | 0 | 0 -100.0% | 5.67M -75.3% | 23.00M -0.3% | 23.06M -3.6% | 23.92M -28.1% | 33.27M 0.0% | 33.27M |
Amortization of Intangibles | - | 0 | 0 -100.0% | 5.67M -75.3% | 23.00M -0.3% | 23.06M -3.6% | 23.92M -28.1% | 33.27M 0.0% | 33.27M |
Operating Income | 1.56B +20.7% | 1.29B -13.4% | 1.49B +61.7% | 922.89M -35.5% | 1.43B -13.8% | 1.66B -36.7% | 2.62B +92.3% | 1.36B +45.2% | 939.69M |
Net Non Operating Interest Income Expense | -274.07M -53.8% | -178.17M -55.1% | -114.90M -4.8% | -109.63M +2.6% | -112.61M +12.5% | -128.68M +47.7% | -246.24M +3.6% | -255.51M -6.2% | -240.58M |
Non-operating Interest Income | 33.59M -29.0% | 47.34M -34.5% | 72.29M -7.7% | 78.33M +46.3% | 53.53M +88.6% | 28.38M +27.1% | 22.33M -8.6% | 24.44M +261.4% | 6.76M |
Non-operating Interest Expense | 307.66M +36.4% | 225.51M +20.5% | 187.19M -0.4% | 187.96M +13.1% | 166.14M +5.8% | 157.06M -41.5% | 268.57M -4.1% | 279.96M +13.2% | 247.34M |
Other Income Expense | 38.75M -82.1% | 216.54M -32.9% | 322.83M +155.4% | -583.20M -658.3% | -76.91M -145.2% | 170.18M +101.4% | 84.49M -79.3% | 408.92M -36.5% | 644.07M |
Other Non-operating Income (expense) | -14.35M -839.1% | -1.53M +93.0% | -21.74M -47.3% | -14.76M -159.9% | -5.68M +82.7% | -32.82M -8451.4% | 393.0K +125.9% | -1.52M +6.2% | -1.62M |
Special Income Charges | - | 0 | 0 +100.0% | -615.83M | 0 +100.0% | -65.05M | 0 | 0 -100.0% | 52.75M |
Write-offs | - | 0 | 0 -100.0% | 615.83M | 0 -100.0% | 65.05M | - | - | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | - | - | 0 | 0 -100.0% | 52.75M |
Pre-tax Income | 1.32B -0.5% | 1.33B -21.7% | 1.70B +639.0% | 230.06M -81.5% | 1.24B -27.1% | 1.70B -30.9% | 2.46B +62.2% | 1.52B +13.0% | 1.34B |
Net Income Common Stockholders | 770.95M -10.2% | 858.98M -24.3% | 1.13B +2549.5% | 42.83M -93.1% | 619.73M +25.1% | 495.20M -78.9% | 2.35B +70.5% | 1.38B +13.9% | 1.21B |
Net Income | 770.95M -10.2% | 858.98M -24.3% | 1.13B +2549.5% | 42.83M -93.1% | 619.73M -36.4% | 975.04M -58.5% | 2.35B +70.5% | 1.38B +13.9% | 1.21B |
Net Income Including Non-Controlling Interests | 1.32B -0.5% | 1.33B -21.7% | 1.70B +639.0% | 230.06M -81.5% | 1.24B -27.1% | 1.70B -30.9% | 2.46B +62.2% | 1.52B +13.0% | 1.34B |
Net Income from Continuing Operations | 1.32B -0.5% | 1.33B -21.7% | 1.70B +639.0% | 230.06M -81.5% | 1.24B -27.1% | 1.70B -30.9% | 2.46B +62.2% | 1.52B +13.0% | 1.34B |
Noncontrolling Interests | -553.25M -17.3% | -471.83M +16.5% | -565.25M -201.9% | -187.23M +69.9% | -621.47M +14.5% | -726.91M -543.9% | -112.88M +19.4% | -140.13M -5.2% | -133.16M |
Otherunder Preferred Stock Dividend | - | - | -392.73M | - | - | 479.84M -58.7% | 1.16B | - | - |
Net Income from Continuing and Discontinued Operation | 770.95M -10.2% | 858.98M -24.3% | 1.13B +2549.5% | 42.83M -93.1% | 619.73M -36.4% | 975.04M -58.5% | 2.35B +70.5% | 1.38B +13.9% | 1.21B |
Normalized Income | 746.94M +11.4% | 670.53M -18.1% | 819.14M +36.0% | 602.31M -10.3% | 671.47M -17.8% | 816.50M -63.4% | 2.23B +132.4% | 960.26M +31.9% | 728.12M |
Interest Income | 33.59M -29.0% | 47.34M -34.5% | 72.29M -7.7% | 78.33M +46.3% | 53.53M +88.6% | 28.38M +27.1% | 22.33M -8.6% | 24.44M +261.4% | 6.76M |
Basic EPS | - | 1.92 -24.4% | 2.54 +2440.0% | 0.1 -93.3% | 1.49 -40.6% | 2.51 -62.1% | 6.63 +70.4% | 3.89 +13.7% | 3.42 |
Interest Expense | 307.66M +36.4% | 225.51M +20.5% | 187.19M -0.4% | 187.96M +13.1% | 166.14M +5.8% | 157.06M -41.5% | 268.57M -4.1% | 279.96M +13.2% | 247.34M |
Diluted EPS | - | 1.91 -24.5% | 2.53 +2430.0% | 0.1 -93.3% | 1.49 -40.6% | 2.51 -62.1% | 6.63 +70.4% | 3.89 +13.7% | 3.42 |
Net Interest Income | -274.07M -53.8% | -178.17M -55.1% | -114.90M -4.8% | -109.63M +2.6% | -112.61M +12.5% | -128.68M +47.7% | -246.24M +3.6% | -255.51M -6.2% | -240.58M |
Weighted Average Shares (basic) | - | 448.19M +0.1% | 447.60M +2.2% | 437.96M +5.6% | 414.79M +6.9% | 388.13M +9.6% | 354.18M 0.0% | 354.18M 0.0% | 354.18M |
EBIT | 1.63B +4.9% | 1.56B -17.5% | 1.89B +351.5% | 418.02M -70.3% | 1.41B -24.3% | 1.86B -31.9% | 2.73B +51.9% | 1.80B +13.0% | 1.59B |
Weighted Average Shares (diluted) | - | 594.11M -1.5% | 602.90M +37.7% | 437.97M +5.6% | 414.80M +10.5% | 375.45M +6.0% | 354.18M 0.0% | 354.18M 0.0% | 354.18M |
EBITDA | 1.64B +5.1% | 1.56B -17.5% | 1.89B +345.4% | 423.69M -70.4% | 1.43B -24.0% | 1.88B -31.7% | 2.75B +50.4% | 1.83B +12.8% | 1.62B |
Reconciled Depreciation | 3.85M | 0 | 0 -100.0% | 5.67M -75.3% | 23.00M -0.3% | 23.06M -3.6% | 23.92M -28.1% | 33.27M 0.0% | 33.27M |
Net Income from Continuing Operation Net Minority Interest | 770.95M -10.2% | 858.98M -24.3% | 1.13B +2549.5% | 42.83M -93.1% | 619.73M -36.4% | 975.04M -58.5% | 2.35B +70.5% | 1.38B +13.9% | 1.21B |
Normalized EBITDA | 1.61B +17.8% | 1.37B -13.0% | 1.57B +59.8% | 983.17M -33.7% | 1.48B -14.0% | 1.72B -34.6% | 2.64B +86.6% | 1.41B +23.8% | 1.14B |
Total Unusual Items | 24.01M -87.3% | 188.46M -40.3% | 315.69M +156.4% | -559.47M -981.3% | -51.74M -132.6% | 158.54M +36.0% | 116.61M -72.1% | 417.46M -13.4% | 481.90M |
Total Unusual Items Excluding Goodwill | 24.01M -87.3% | 188.46M -40.3% | 315.69M +156.4% | -559.47M -981.3% | -51.74M -132.6% | 158.54M +36.0% | 116.61M -72.1% | 417.46M -13.4% | 481.90M |
Total Expenses | 818.67M -15.7% | 971.13M +12.6% | 862.40M -34.4% | 1.31B +53.1% | 858.75M +85.9% | 461.90M +157.1% | -808.92M -287.9% | 430.45M -34.6% | 658.24M |
Total Operating Income as Reported | 1.56B +20.7% | 1.29B -13.4% | 1.49B +385.9% | 307.06M -78.5% | 1.43B -10.3% | 1.60B -39.2% | 2.62B +92.3% | 1.36B +45.2% | 939.69M |
Diluted NI Available to Com Stockholders | 1.01B -11.5% | 1.14B -25.6% | 1.53B +3466.4% | 42.83M -93.1% | 619.73M +25.1% | 495.20M -78.9% | 2.35B +70.5% | 1.38B +13.9% | 1.21B |
Average Dilution Earnings | 234.57M -15.3% | 276.89M -29.5% | 392.73M | - | - | - | - | - | - |
