Somnigroup International Inc. (SGI) Financial Statements

Executive TeamFinancials
Segments

Somnigroup International financial statements at a glance

Somnigroup International reported revenue of $7.48 billion for fiscal year 2025 (ended December 31, 2025), up 51.6% from fiscal year 2024. Net income was $384.10 million, a net margin of 5.1%, and diluted earnings per share were $1.84.

At the end of fiscal year 2025 it had total assets of $11.60 billion, total liabilities of $8.48 billion and shareholders' equity of $3.11 billion, with cash and short-term investments of $134.90 million and total debt of $6.68 billion.

Its operations brought in $800.10 million of cash; capital spending was $166.90 million, leaving free cash flow of $633.20 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

SGI logo

Somnigroup International Inc.

SGIUnited States
Essential Consumer Products
USD (Local)

Income Statement

Annual • USD

Total Revenue
7.48B
Prev Year: 4.93B
YoY: +51.6%
Operating Revenue
7.48B
Prev Year: 4.93B
YoY: +51.6%
Weighted Average Shares (basic)
206.00M
Prev Year: 173.60M
YoY: +18.7%
Diluted EPS
1.84
Prev Year: 2.16
YoY: -14.8%
Basic EPS
1.86
Prev Year: 2.21
YoY: -15.8%
Diluted NI Available to Com Stockholders
384.10M
Prev Year: 384.30M
YoY: -0.1%
Other Income Expense
-300.0K
Prev Year: 23.80M
YoY: -101.3%
Net Income from Discontinued Operations
-
Prev Year: 0
Other Non-operating Income (expense)
-6.00M
Prev Year: 4.90M
YoY: -222.4%
Special Income Charges
-13.90M
Prev Year: 0
Gain on Sale of Business
-13.90M
Other Special Charges
-
Equity in Earnings of Affiliates
19.60M
Prev Year: 18.90M
YoY: +3.7%
Other General and Administrative
695.00M
Prev Year: 473.20M
YoY: +46.9%
Cost of Revenue
4.29B
Prev Year: 2.75B
YoY: +56.1%
Gross Profit
3.18B
Prev Year: 2.18B
YoY: +46.0%
Operating Expense
2.43B
Prev Year: 1.56B
YoY: +55.5%
Selling General and Administrative
2.43B
Prev Year: 1.56B
YoY: +55.5%
General and Administrative Expense
695.00M
Prev Year: 473.20M
YoY: +46.9%
Selling and Marketing Expense
1.74B
Prev Year: 1.09B
YoY: +59.3%
Operating Income
749.20M
Prev Year: 615.30M
YoY: +21.8%
Net Non Operating Interest Income Expense
-267.90M
Prev Year: -134.80M
YoY: -98.7%
Non-operating Interest Expense
267.90M
Prev Year: 134.80M
YoY: +98.7%
Pre-tax Income
481.00M
Prev Year: 504.30M
YoY: -4.6%
Provision for Income Taxes
95.70M
Prev Year: 118.60M
YoY: -19.3%
Net Income Common Stockholders
384.10M
Prev Year: 384.30M
YoY: -0.1%
Net Income
384.10M
Prev Year: 384.30M
YoY: -0.1%
Net Income Including Non-Controlling Interests
385.30M
Prev Year: 385.70M
YoY: -0.1%
Net Income from Continuing Operations
385.30M
Prev Year: 385.70M
YoY: -0.1%
Noncontrolling Interests
-1.20M
Prev Year: -1.40M
YoY: +14.3%
Total Operating Income as Reported
754.90M
Prev Year: 634.20M
YoY: +19.0%
Total Expenses
6.73B
Prev Year: 4.32B
YoY: +55.9%
Net Income from Continuing and Discontinued Operation
384.10M
Prev Year: 384.30M
YoY: -0.1%
Normalized Income
395.23M
Prev Year: 384.30M
YoY: +2.8%
Interest Expense
267.90M
Prev Year: 134.80M
YoY: +98.7%
Net Interest Income
-267.90M
Prev Year: -134.80M
YoY: -98.7%
EBIT
748.90M
Prev Year: 639.10M
YoY: +17.2%
EBITDA
998.40M
Prev Year: 804.20M
YoY: +24.1%
Reconciled Cost of Revenue
4.29B
Prev Year: 2.75B
YoY: +56.1%
Reconciled Depreciation
249.50M
Prev Year: 165.10M
YoY: +51.1%
Net Income from Continuing Operation Net Minority Interest
384.10M
Prev Year: 384.30M
YoY: -0.1%
Total Unusual Items Excluding Goodwill
-13.90M
Prev Year: 0
Total Unusual Items
-13.90M
Prev Year: 0
Normalized EBITDA
1.01B
Prev Year: 804.20M
YoY: +25.9%
Tax Rate for Calcs
0.199
Prev Year: 0.235
YoY: -15.3%
Tax Effect of Unusual Items
-2.77M
Prev Year: 0
Weighted Average Shares (diluted)
209.20M
Prev Year: 178.20M
YoY: +17.4%
Values in USD

Somnigroup International key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$7.5B$4.9B$4.9B$4.9B$4.9B
Gross profit$3.2B$2.2B$2.1B$2.0B$2.2B
Operating income$749.2M$615.3M$584.2M$659.5M$881.7M
Net income$384.1M$384.3M$368.1M$455.7M$624.5M
Diluted EPS$1.84$2.16$2.08$2.53$3.06
Total assets$11.6B$6.0B$4.6B$4.4B$4.3B
Total liabilities$8.5B$5.4B$4.2B$4.4B$4.0B
Shareholders' equity$3.1B$559.0M$323.4M-$22.1M$285.8M
Cash and short-term investments$134.9M$117.4M$74.9M$69.4M$300.7M
Total debt$6.7B$4.5B$3.3B$3.4B$2.9B
Operating cash flow$800.1M$666.5M$570.3M$378.8M$723.1M
Capital spending$166.9M$97.3M$185.4M$306.5M$123.3M
Free cash flow$633.2M$569.2M$384.9M$72.3M$599.8M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Somnigroup International's revenue in fiscal year 2025?

$7.48 billion, up 51.6% from $4.93 billion in fiscal year 2024.

How much profit does Somnigroup International make?

Somnigroup International reported net income of $384.10 million for fiscal year 2025 (5.1% of revenue); operating income was $749.20 million.

How much cash and debt does Somnigroup International have?

At the end of fiscal year 2025: cash and short-term investments of $134.90 million and total debt of $6.68 billion.

What is Somnigroup International's free cash flow?

$633.20 million in fiscal year 2025 (operating cash flow of $800.10 million minus capital spending of $166.90 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube