Total Revenue | 4.68B +29.2% | 3.63B +29.2% | 2.81B +35.9% | 2.07B +69.4% | 1.22B +106.0% | 592.05M +123.6% | 264.75M +173.9% | 96.67M |
Operating Revenue | 4.68B +29.2% | 3.63B +29.2% | 2.81B +35.9% | 2.07B +69.4% | 1.22B +106.0% | 592.05M +123.6% | 264.75M +173.9% | 96.67M |
Tax Rate for Calcs | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -23.96M -263.1% | -6.60M -1184.3% | 608.5K | 0 | 0 | 0 | 0 | 0 |
Weighted Average Shares (diluted) | 337.49M +1.4% | 332.71M +1.4% | 328.00M +2.9% | 318.73M +6.1% | 300.27M +112.0% | 141.61M -40.6% | 238.37M 0.0% | 238.37M |
Weighted Average Shares (basic) | 337.49M +1.4% | 332.71M +1.4% | 328.00M +2.9% | 318.73M +6.1% | 300.27M +112.0% | 141.61M -40.6% | 238.37M 0.0% | 238.37M |
Diluted EPS | -3.95 -2.3% | -3.86 -51.4% | -2.55 -2.0% | -2.5 -10.6% | -2.26 +40.7% | -3.81 -161.0% | -1.46 -94.7% | -0.75 |
Basic EPS | -3.95 -2.3% | -3.86 -51.4% | -2.55 -2.0% | -2.5 -10.6% | -2.26 +40.7% | -3.81 -161.0% | -1.46 -94.7% | -0.75 |
Cost of Revenue | 1.54B +26.6% | 1.21B +35.2% | 898.56M +25.2% | 717.54M +56.5% | 458.43M +89.0% | 242.59M +108.1% | 116.56M +125.2% | 51.75M |
Gross Profit | 3.15B +30.5% | 2.41B +26.4% | 1.91B +41.5% | 1.35B +77.2% | 760.89M +117.7% | 349.46M +135.8% | 148.19M +230.0% | 44.91M |
Operating Expense | 4.58B +18.4% | 3.87B +28.8% | 3.00B +37.1% | 2.19B +48.4% | 1.48B +65.2% | 893.40M +76.5% | 506.28M +119.8% | 230.38M |
Selling General and Administrative | 2.61B +25.3% | 2.08B +21.6% | 1.71B +22.3% | 1.40B +39.0% | 1.01B +53.9% | 655.45M +63.4% | 401.12M +148.1% | 161.70M |
General and Administrative Expense | 549.70M +33.3% | 412.26M +27.6% | 323.01M +9.2% | 295.82M +11.6% | 265.03M +50.5% | 176.13M +63.8% | 107.54M +198.3% | 36.05M |
Other General and Administrative | 549.70M +33.3% | 412.26M +27.6% | 323.01M +9.2% | 295.82M +11.6% | 265.03M +50.5% | 176.13M +63.8% | 107.54M +198.3% | 36.05M |
Selling and Marketing Expense | 2.06B +23.3% | 1.67B +20.1% | 1.39B +25.8% | 1.11B +48.7% | 743.97M +55.2% | 479.32M +63.3% | 293.58M +133.7% | 125.64M |
Research and Development | 1.97B +10.4% | 1.78B +38.5% | 1.29B +63.4% | 788.06M +68.8% | 466.93M +96.2% | 237.95M +126.3% | 105.16M +53.1% | 68.68M |
Operating Income | -1.44B +1.4% | -1.46B -33.0% | -1.09B -30.0% | -842.27M -17.8% | -715.04M -31.5% | -543.94M -51.9% | -358.09M -93.1% | -185.47M |
Net Non Operating Interest Income Expense | 182.26M -11.6% | 206.25M +2.8% | 200.66M +171.8% | 73.84M +708.8% | 9.13M +21.6% | 7.51M -35.0% | 11.55M +31.9% | 8.76M |
Non-operating Interest Income | 190.56M -8.8% | 209.01M +4.2% | 200.66M +171.8% | 73.84M +708.8% | 9.13M +21.6% | 7.51M -35.0% | 11.55M +31.9% | 8.76M |
Non-operating Interest Expense | 8.30M +200.8% | 2.76M | 0 | 0 | - | - | - | - |
Other Income Expense | -59.00M -67.0% | -35.34M -178.7% | 44.89M +194.4% | -47.56M -264.3% | 28.95M +4845.4% | -610.0K +39.3% | -1.00M -100.2% | -502.0K |
Gain on Sale of Securities | -6.04M +69.5% | -19.84M -139.8% | 49.91M +694.2% | -8.40M -130.4% | 27.62M | - | - | - |
Special Income Charges | -53.85M -365.1% | -11.58M -273.4% | -3.10M +91.8% | -38.04M | 0 | - | - | - |
Write-offs | 53.85M +365.1% | 11.58M +273.4% | 3.10M -91.8% | 38.04M | 0 | - | - | - |
Other Non-operating Income (expense) | 892.0K +122.8% | -3.92M -103.9% | -1.92M +96.0% | -47.56M -264.3% | 28.95M +4845.4% | -610.0K +39.3% | -1.00M -100.2% | -502.0K |
Pre-tax Income | -1.31B -2.1% | -1.29B -51.3% | -849.22M -4.1% | -815.99M -20.5% | -676.96M -26.1% | -537.04M -54.5% | -347.54M -96.1% | -177.21M |
Provision for Income Taxes | 17.13M +316.4% | 4.11M +136.6% | -11.23M +39.2% | -18.47M -718.0% | 2.99M +44.9% | 2.06M +107.7% | 993.0K +21.1% | 820.0K |
Net Income Common Stockholders | -1.33B -3.6% | -1.29B -53.8% | -836.10M -4.9% | -796.71M -17.2% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Net Income | -1.33B -3.6% | -1.29B -53.8% | -836.10M -4.9% | -796.71M -17.2% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Net Income Including Non-Controlling Interests | -1.33B -3.1% | -1.29B -53.8% | -837.99M -5.1% | -797.53M -17.3% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Net Income from Continuing Operations | -1.33B -3.1% | -1.29B -53.8% | -837.99M -5.1% | -797.53M -17.3% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Noncontrolling Interests | -2.58M -172.3% | 3.57M +88.7% | 1.89M +130.6% | 821.0K | 0 | 0 | - | - |
Diluted NI Available to Com Stockholders | -1.33B -3.6% | -1.29B -53.8% | -836.10M -4.9% | -796.71M -17.2% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Total Operating Income as Reported | -1.44B +1.4% | -1.46B -33.0% | -1.09B -30.0% | -842.27M -17.8% | -715.04M -31.5% | -543.94M -51.9% | -358.09M -93.1% | -185.47M |
Total Expenses | 6.12B +20.4% | 5.08B +30.3% | 3.90B +34.2% | 2.91B +50.3% | 1.93B +70.3% | 1.14B +82.4% | 622.84M +120.8% | 282.13M |
Net Income from Continuing and Discontinued Operation | -1.33B -3.6% | -1.29B -53.8% | -836.10M -4.9% | -796.71M -17.2% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Normalized Income | -1.30B -2.8% | -1.26B -42.9% | -882.30M -10.7% | -796.71M -17.2% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Interest Income | 190.56M -8.8% | 209.01M +4.2% | 200.66M +171.8% | 73.84M +708.8% | 9.13M +21.6% | 7.51M -35.0% | 11.55M +31.9% | 8.76M |
Interest Expense | 8.30M +200.8% | 2.76M | 0 | 0 | - | - | - | - |
Net Interest Income | 182.26M -11.6% | 206.25M +2.8% | 200.66M +171.8% | 73.84M +708.8% | 9.13M +21.6% | 7.51M -35.0% | 11.55M +31.9% | 8.76M |
EBIT | -1.30B -1.7% | -1.28B -51.0% | -849.22M -4.1% | -815.99M -14.1% | -715.04M -31.5% | -543.94M -51.9% | -358.09M -93.1% | -185.47M |
EBITDA | -1.08B +1.5% | -1.10B -50.8% | -729.32M +3.1% | -752.46M -8.5% | -693.54M -29.8% | -534.11M -50.6% | -354.57M -92.6% | -184.10M |
Reconciled Cost of Revenue | 1.54B +26.6% | 1.21B +35.2% | 898.56M +25.2% | 717.54M +56.5% | 458.43M +89.0% | 242.59M +108.1% | 116.56M +125.2% | 51.75M |
Reconciled Depreciation | 220.44M +20.8% | 182.51M +52.2% | 119.90M +88.7% | 63.53M +195.5% | 21.50M +118.8% | 9.83M +179.0% | 3.52M +158.6% | 1.36M |
Net Income from Continuing Operation Net Minority Interest | -1.33B -3.6% | -1.29B -53.8% | -836.10M -4.9% | -796.71M -17.2% | -679.95M -26.1% | -539.10M -54.7% | -348.54M -95.8% | -178.03M |
Total Unusual Items Excluding Goodwill | -59.90M -90.6% | -31.42M -167.1% | 46.81M +200.8% | -46.44M -268.1% | 27.62M | - | - | - |
Total Unusual Items | -59.90M -90.6% | -31.42M -167.1% | 46.81M +200.8% | -46.44M -268.1% | 27.62M | - | - | - |
Normalized EBITDA | -1.02B +4.2% | -1.07B -37.7% | -776.13M -3.1% | -752.46M -8.5% | -693.54M -29.8% | -534.11M -50.6% | -354.57M -92.6% | -184.10M |