Revenue | 11.87B +3.8% | 11.44B -17.3% | 13.83B +9.3% | 12.65B | - | - |
Total Revenue | - | - | - | - | 12.86B | - |
Operating Revenue | - | - | - | - | 12.86B | - |
Total Unusual Items | - | - | - | - | -1.42B | - |
Normalized EBITDA | - | - | - | - | 4.69B | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Tax Effect of Unusual Items | - | - | - | - | -383.40M | - |
Preferred Stock Dividends | - | - | - | - | 64.00M | - |
Equity in Earnings of Affiliates, Net of Tax | - | - | - | - | 1.34B | - |
Other Income Expense | - | - | - | - | -1.50B | - |
Other Non-operating Income (expense) | - | - | - | - | -85.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 36.00M +1300.0% | -3.00M |
Impairment of Capital Assets | - | - | - | - | 3.00M +200.0% | 1.00M |
Gain on Sale of Securities | - | - | - | - | 4.00M | - |
Other Taxes | - | - | - | - | 596.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 1.85B | - |
Other Revenue, Total | 1.83B +4.7% | 1.75B -39.5% | 2.89B +61.7% | 1.79B | - | - |
Cost of Revenue | - | - | - | - | 7.56B | - |
Operations & Maintenance | 5.28B -1.0% | 5.34B -2.3% | 5.46B +15.0% | 4.75B | - | - |
Gross Profit | - | - | - | - | 5.30B | - |
Depreciation/Amortization | 2.56B +5.2% | 2.44B +9.4% | 2.23B +10.3% | 2.02B | - | - |
Operating Expense | - | - | - | - | 2.45B | - |
Depreciation and amortization | - | - | - | - | 1.85B | - |
Other Operating Expenses | - | - | - | - | 596.00M | - |
Fuel Expense | 2.03B +15.8% | 1.76B -62.1% | 4.64B +3.6% | 4.48B | - | - |
Other Operating Expenses, Total | 744.00M +7.4% | 693.00M +2.4% | 677.00M +6.6% | 635.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -1.12B | - |
Non-operating Interest Income | - | - | - | - | 75.00M | - |
Non-operating Interest Expense | - | - | - | - | 1.20B | - |
Special Income Charges | - | - | - | - | -1.42B | - |
Other Special Charges | - | - | - | - | 1.46B | - |
Operating Expenses | 10.62B +3.9% | 10.22B -21.4% | 13.01B +7.1% | 12.14B | - | - |
Pre-tax Income | - | - | - | - | 219.00M | - |
Operating Income | 3.08B +4.0% | 2.96B -20.3% | 3.71B +61.7% | 2.30B -19.3% | 2.85B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -1.37B -41.4% | -966.00M +18.5% | -1.19B -14.7% | -1.03B | - | - |
Net Income Common Stockholders | - | - | - | - | 1.25B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.46B | - |
Net Income from Continuing Operations | - | - | - | - | 1.46B | - |
Noncontrolling Interests | - | - | - | - | -145.00M | - |
Other, Net | -719.00M -1897.2% | -36.00M +16.3% | -43.00M +32.8% | -64.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.25B | - |
Net Income Before Taxes | 1.17B -44.6% | 2.11B -19.7% | 2.63B +95.6% | 1.34B | - | - |
Basic EPS | - | - | - | - | 2.015 | - |
Provision for Income Taxes | 701.00M +220.1% | 219.00M -55.3% | 490.00M -11.9% | 556.00M +461.6% | 99.00M | - |
Diluted EPS | - | - | - | - | 2.005 | - |
Net Income After Taxes | 468.00M -75.3% | 1.89B -11.5% | 2.14B +171.5% | 787.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 623.51M | - |
Equity In Affiliates | 1.60B -0.3% | 1.61B +8.6% | 1.48B -1.1% | 1.50B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 626.07M | - |
Net Income Before Extra. Items | 1.84B -35.8% | 2.86B -6.9% | 3.08B +43.8% | 2.14B | - | - |
Total Expenses | - | - | - | - | 10.01B | - |
Net Income | 1.84B -35.8% | 2.86B -6.9% | 3.08B +43.8% | 2.14B +62.3% | 1.32B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.32B | - |
Total Adjustments to Net Income | -41.00M +8.9% | -45.00M 0.0% | -45.00M 0.0% | -45.00M | - | - |
Normalized Income | - | - | - | - | 2.35B | - |
Income Available to Com Excl ExtraOrd | 1.80B -36.2% | 2.82B -7.0% | 3.03B +44.7% | 2.09B | - | - |
Interest Income | - | - | - | - | 75.00M | - |
Income Available to Com Incl ExtraOrd | 1.80B -36.2% | 2.82B -7.0% | 3.03B +44.7% | 2.09B | - | - |
Interest Expense | - | - | - | - | 1.20B | - |
Diluted Net Income | 1.80B -36.2% | 2.82B -7.0% | 3.03B +44.7% | 2.09B | - | - |
Net Interest Income | - | - | - | - | -1.12B | - |
Diluted Weighted Average Shares | 653.83M +2.5% | 637.94M +0.8% | 632.73M -0.0% | 632.76M | - | - |
EBIT | - | - | - | - | 1.42B | - |
Diluted EPS Excluding ExtraOrd Items | 2.747 -37.8% | 4.416 -7.8% | 4.789 +44.7% | 3.309 | - | - |
EBITDA | - | - | - | - | 3.27B | - |
DPS - Common Stock Primary Issue | 2.593 +5.6% | 2.455 +4.1% | 2.358 +4.0% | 2.268 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 7.56B | - |
Diluted Normalized EPS | 2.747 -37.8% | 4.416 -7.8% | 4.787 +34.9% | 3.549 | - | - |
Gain (Loss) on Sale of Assets | - | - | 1.00M | - | - | - |
Reconciled Depreciation | - | - | - | - | 1.85B | - |
Minority Interest | -235.00M +63.2% | -638.00M -17.5% | -543.00M -271.9% | -146.00M | - | - |
Unusual Expense (Income) | - | - | - | 259.00M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.32B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -1.42B | - |