Total Revenue | 1.67B -2.0% | 1.70B +5.4% | 1.61B +18.2% | 1.37B +21.2% | 1.13B +75.6% | 641.47M -2.1% | 655.15M +20.4% | 544.25M +21.8% | 446.87M +1.6% | 439.65M |
Net Interest Income | 1.42B -2.6% | 1.45B +8.8% | 1.34B +29.3% | 1.03B +25.0% | 826.47M +63.9% | 504.27M -1.7% | 513.22M +25.5% | 408.99M +25.9% | 324.85M -0.9% | 327.77M |
Interest Income | 2.14B +10.1% | 1.94B +39.2% | 1.40B +28.8% | 1.08B +19.2% | 910.03M +54.0% | 590.83M +4.2% | 567.21M +33.1% | 426.00M +27.9% | 333.16M -1.5% | 338.10M |
Interest Income from Loans And Lease | 1.93B +12.2% | 1.72B +45.7% | 1.18B +18.9% | 990.52M +16.4% | 851.20M +59.2% | 534.79M +2.6% | 521.48M +33.9% | 389.54M +26.3% | 308.46M -2.3% | 315.57M |
Interest Income from Loans | 1.93B +12.2% | 1.72B +45.7% | 1.18B +18.9% | 990.52M +16.4% | 851.20M +59.2% | 534.79M +2.6% | 521.48M +33.9% | 389.54M +26.3% | 308.46M -2.3% | 315.57M |
Interest Income from Securities | 178.40M -4.3% | 186.36M +8.3% | 172.15M +96.6% | 87.56M +60.3% | 54.63M +18.4% | 46.13M +10.6% | 41.72M +23.6% | 33.76M +54.1% | 21.91M +7.3% | 20.41M |
Interest Income from Federal Funds Sold and Securities Purchased Under Agreements to Resell | 37.13M -10.8% | 41.64M -11.1% | 46.85M +597.1% | 6.72M +60.1% | 4.20M -57.6% | 9.90M +146.6% | 4.01M +48.2% | 2.71M -3.0% | 2.79M +31.9% | 2.12M |
Interest Expense | 725.91M +47.6% | 491.80M +701.6% | 61.35M +18.8% | 51.63M -38.2% | 83.56M -3.5% | 86.55M +60.3% | 53.99M +217.3% | 17.01M +104.6% | 8.32M -19.5% | 10.33M |
Interest Expense on Deposits | 671.83M +52.6% | 440.26M +1090.4% | 36.98M +11.5% | 33.18M -40.2% | 55.44M -15.9% | 65.92M +45.0% | 45.45M +267.9% | 12.35M +112.9% | 5.80M -21.0% | 7.34M |
Interest Expense on Long-term Debt and Capital Securities | 33.81M -5.9% | 35.95M +81.0% | 19.87M +15.1% | 17.26M -34.1% | 26.17M +45.4% | 18.00M +191.2% | 6.18M +72.7% | 3.58M +84.6% | 1.94M -25.1% | 2.59M |
Interest Expense for Federal Funds Sold and Securities Purchased Under Agreements to Resell | 20.27M +30.0% | 15.59M +246.2% | 4.50M +278.7% | 1.19M -39.0% | 1.95M -25.8% | 2.63M +11.5% | 2.36M +118.1% | 1.08M +88.2% | 574.0K +45.3% | 395.0K |
Non Interest Income | 251.68M +1.5% | 248.03M -10.7% | 277.62M -16.4% | 332.20M +10.8% | 299.86M +118.6% | 137.19M -3.3% | 141.94M +4.9% | 135.26M +10.8% | 122.02M +9.1% | 111.88M |
Fees And Commissions | 183.65M -4.4% | 192.04M -16.0% | 228.74M -21.8% | 292.34M +6.9% | 273.42M +130.2% | 118.76M -3.4% | 122.92M +3.0% | 119.35M +9.5% | 109.00M +4.7% | 104.09M |
Fees and Commission Income | 234.23M +1.4% | 230.92M -11.3% | 260.37M -17.2% | 314.38M +10.4% | 284.70M +127.5% | 125.14M -1.3% | 126.73M +2.1% | 124.12M +8.8% | 114.08M -2.0% | 116.36M |
Service Charges on Deposit Accounts | 188.76M -1.4% | 191.47M -13.5% | 221.35M -20.2% | 277.40M +8.7% | 255.26M +166.2% | 95.89M -0.6% | 96.51M -2.2% | 98.72M +4.7% | 94.32M -2.0% | 96.24M |
Trust Fees by Commissions | 45.47M +15.3% | 39.45M +1.1% | 39.02M +5.5% | 36.98M +25.6% | 29.44M +0.7% | 29.24M -3.3% | 30.23M +19.0% | 25.40M +28.5% | 19.76M -1.8% | 20.12M |
Other Customer Services | - | - | - | - | 64.74M +2138.7% | 2.89M +128.3% | 1.27M | - | - | - |
Fee and Commission Expense | 50.59M +30.1% | 38.88M +22.9% | 31.63M +43.5% | 22.05M +95.4% | 11.29M +77.1% | 6.37M +67.2% | 3.81M -20.1% | 4.77M -6.2% | 5.08M -58.5% | 12.26M |
Gain Losson Saleof Assets | 16.18M +15.8% | 13.97M -10.8% | 15.67M +30.9% | 11.97M +107.4% | 5.77M -39.6% | 9.56M +13.0% | 8.46M -8.4% | 9.24M +40.3% | 6.59M +164.9% | 2.49M |
Gain on Sale of Securities | -50.0K -216.3% | 43.0K +43.3% | 30.0K -70.6% | 102.0K +104.0% | 50.0K -98.2% | 2.71M +513.9% | -655.0K -198.1% | 668.0K +447.5% | 122.0K +124.9% | -489.0K |
Gain on Sale of Loans | 16.23M +16.5% | 13.93M -10.9% | 15.64M +31.8% | 11.87M +107.4% | 5.72M -16.4% | 6.85M -24.9% | 9.12M +6.4% | 8.57M +32.6% | 6.46M +117.2% | 2.98M |
Other Noninterest Income | 51.85M +23.4% | 42.02M +26.5% | 33.21M +19.0% | 27.90M +35.0% | 20.67M +133.0% | 8.87M -15.9% | 10.55M +58.2% | 6.67M +3.6% | 6.44M +21.5% | 5.30M |
Provision for Credit Losses | -15.97M +86.0% | -114.08M -39.4% | -81.86M -149.5% | 165.27M +170.0% | -235.99M -1747.0% | -12.78M +7.3% | -13.78M -15.9% | -11.89M -74.4% | -6.82M -16.3% | -5.86M |
Non Interest Expense | 926.48M -1.3% | 938.57M +8.7% | 863.07M +2.2% | 844.86M +28.1% | 659.54M +67.9% | 392.71M +1.7% | 386.29M +21.1% | 319.05M +14.8% | 277.93M +0.5% | 276.47M |
Occupancy And Equipment | 90.10M +1.6% | 88.69M -0.9% | 89.50M -3.0% | 92.22M +22.0% | 75.59M +59.3% | 47.46M -3.5% | 49.16M +20.1% | 40.92M +20.0% | 34.12M +5.5% | 32.34M |
Net Occupancy Expense | 90.10M +1.6% | 88.69M -0.9% | 89.50M -3.0% | 92.22M +22.0% | 75.59M +59.3% | 47.46M -3.5% | 49.16M +20.1% | 40.92M +88.5% | 21.71M +2.9% | 21.11M |
Equipment | - | - | - | - | - | - | 18.35M +17.9% | 15.57M +25.5% | 12.40M +10.4% | 11.23M |
Professional and Contract Services Expense | 16.40M -11.6% | 18.55M +21.0% | 15.33M +44.2% | 10.63M -24.3% | 14.03M +35.9% | 10.32M +16.2% | 8.88M +48.7% | 5.97M -10.8% | 6.70M +21.1% | 5.53M |
Selling General and Administrative | 679.43M -0.3% | 681.44M +11.7% | 610.02M +2.0% | 598.03M +34.6% | 444.30M +44.7% | 307.06M +2.5% | 299.62M +22.4% | 244.73M +17.6% | 208.16M +2.2% | 203.70M |
General and Administrative Expense | 670.29M -0.2% | 671.97M +11.8% | 601.13M +1.9% | 590.07M +34.0% | 440.21M +45.4% | 302.75M +2.5% | 295.40M +22.7% | 240.77M +17.4% | 205.07M +2.6% | 199.86M |
Salaries and Wages | 635.28M +3.6% | 613.21M +6.1% | 578.10M +1.1% | 572.09M +33.2% | 429.50M +74.5% | 246.13M +4.7% | 235.19M +19.9% | 196.08M +17.6% | 166.67M +2.0% | 163.42M |
Insurance and Claims | 35.00M -40.4% | 58.76M +155.1% | 23.03M +28.1% | 17.98M +67.9% | 10.71M +135.7% | 4.54M -45.9% | 8.40M +114.2% | 3.92M +0.7% | 3.90M -17.4% | 4.71M |
Other General and Administrative | - | - | - | 101.73M +27.7% | 79.69M +53.1% | 52.07M +0.5% | 51.80M +27.1% | 40.76M +18.1% | 34.51M +8.8% | 31.73M |
Selling and Marketing Expense | 9.14M -3.5% | 9.47M +6.6% | 8.89M +11.7% | 7.96M +94.5% | 4.09M -5.0% | 4.31M +2.1% | 4.22M +6.5% | 3.96M +28.2% | 3.09M -19.4% | 3.84M |
Depreciation Amortization Depletion | 22.39M -18.7% | 27.56M -17.0% | 33.20M -5.6% | 35.19M +30.4% | 26.99M +106.3% | 13.08M -7.9% | 14.21M +37.2% | 10.35M +36.6% | 7.58M -9.0% | 8.32M |
Depreciation and amortization | 22.39M -18.7% | 27.56M -17.0% | 33.20M -5.6% | 35.19M +30.4% | 26.99M +106.3% | 13.08M -7.9% | 14.21M +37.2% | 10.35M +36.6% | 7.58M -9.0% | 8.32M |
Amortization | 22.39M -18.7% | 27.56M -17.0% | 33.20M -5.6% | 35.19M +30.4% | 26.99M +106.3% | 13.08M -7.9% | 14.21M +37.2% | 10.35M +36.6% | 7.58M -9.0% | 8.32M |
Amortization of Intangibles | 22.39M -18.7% | 27.56M -17.0% | 33.20M -5.6% | 35.19M +30.4% | 26.99M +106.3% | 13.08M -7.9% | 14.21M +37.2% | 10.35M +36.6% | 7.58M -9.0% | 8.32M |
Securities Amortization | 117.0K -98.8% | 9.63M -1.0% | 9.72M -2.6% | 9.99M -23.0% | 12.98M +111.3% | 6.14M +60.4% | 3.83M +26.0% | 3.04M -58.9% | 7.39M -14.0% | 8.59M |
Other Noninterest Expense | 118.03M +4.7% | 112.70M +7.0% | 105.29M +6.6% | 98.80M +15.3% | 85.66M +890.0% | 8.65M -18.2% | 10.58M -24.6% | 14.03M +0.3% | 13.98M -22.3% | 17.99M |
Special Income Charges | -24.43M -42.6% | -17.14M +51.0% | -35.00M +57.1% | -81.51M +35.7% | -126.81M -2184.5% | -5.55M +82.0% | -30.83M +30.7% | -44.50M -450.7% | -8.08M -16.4% | -6.95M |
Restructuring and Mergers Acquisition | 20.13M +53.0% | 13.16M -57.4% | 30.89M -54.1% | 67.24M -21.7% | 85.91M +1787.2% | 4.55M -84.8% | 29.87M -32.9% | 44.50M +450.7% | 8.08M +16.4% | 6.95M |
Other Special Charges | 4.30M +8.1% | 3.98M -3.3% | 4.11M +60.4% | 2.56M -93.7% | 40.91M +3994.9% | 999.0K +4.1% | 960.0K | - | - | - |
Loss on Extinguishment of Debt | - | 0 | 0 -100.0% | 11.71M | 0 | 0 | - | - | - | - |
Pre-tax Income | 700.25M +11.0% | 630.85M -0.4% | 633.36M +4.8% | 604.28M +481.2% | 103.97M -54.9% | 230.43M +2.8% | 224.25M +32.8% | 168.81M +9.6% | 154.04M +2.4% | 150.38M |
Provision for Income Taxes | 165.47M +21.2% | 136.54M -0.6% | 137.31M +6.7% | 128.74M +872.7% | -16.66M -137.9% | 43.94M -3.2% | 45.38M -44.1% | 81.25M +54.0% | 52.76M +3.7% | 50.90M |
Net Income Common Stockholders | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Net Income | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Net Income Including Non-Controlling Interests | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Net Income from Continuing Operations | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Diluted NI Available to Com Stockholders | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Basic EPS | 7.01 +7.8% | 6.5 -2.3% | 6.65 -1.6% | 6.76 +207.3% | 2.2 -59.3% | 5.4 +10.2% | 4.9 +66.1% | 2.95 -30.1% | 4.22 +1.7% | 4.15 |
Diluted EPS | 6.97 +7.9% | 6.46 -2.1% | 6.6 -1.6% | 6.71 +206.4% | 2.19 -59.1% | 5.36 +10.3% | 4.86 +65.9% | 2.93 -29.9% | 4.18 +1.7% | 4.11 |
Weighted Average Shares (basic) | 76.30M +0.3% | 76.05M +2.0% | 74.55M +5.9% | 70.39M +28.6% | 54.76M +58.4% | 34.56M -5.4% | 36.53M +23.1% | 29.69M +23.7% | 24.00M +0.1% | 23.97M |
Weighted Average Shares (diluted) | 76.76M +0.4% | 76.48M +1.7% | 75.18M +6.1% | 70.89M +28.7% | 55.06M +58.2% | 34.80M -5.4% | 36.78M +22.9% | 29.92M +23.5% | 24.22M -0.0% | 24.22M |
Interest Income After Provision for Loan Loss | 1.40B +4.6% | 1.34B +6.8% | 1.25B +4.6% | 1.20B +103.0% | 590.48M +20.1% | 491.50M -1.6% | 499.43M +25.8% | 397.10M +24.9% | 318.03M -1.2% | 321.91M |
Net Income from Continuing and Discontinued Operation | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Normalized Income | 553.44M +9.0% | 507.74M -3.0% | 523.46M -3.0% | 539.69M +153.1% | 213.21M +11.6% | 190.98M -6.1% | 203.46M +78.1% | 114.26M +7.2% | 106.60M +2.4% | 104.07M |
Total Money Market Investments | 37.13M -10.8% | 41.64M -11.1% | 46.85M +597.1% | 6.72M +60.1% | 4.20M -57.6% | 9.90M +146.6% | 4.01M +48.2% | 2.71M -3.0% | 2.79M +31.9% | 2.12M |
Reconciled Depreciation | 56.70M -3.6% | 58.83M -8.9% | 64.59M +2.3% | 63.14M +36.2% | 46.37M +40.0% | 33.12M -7.2% | 35.70M +24.4% | 28.70M +33.0% | 21.58M +0.5% | 21.47M |
Net Income from Continuing Operation Net Minority Interest | 534.78M +8.2% | 494.31M -0.4% | 496.05M +4.3% | 475.54M +294.2% | 120.63M -35.3% | 186.48M +4.3% | 178.87M +104.3% | 87.55M -13.6% | 101.28M +1.8% | 99.47M |
Total Unusual Items Excluding Goodwill | -24.43M -42.6% | -17.14M +51.0% | -35.00M +57.1% | -81.51M +35.7% | -126.81M -2184.5% | -5.55M +82.0% | -30.83M +30.7% | -44.50M -450.7% | -8.08M -16.4% | -6.95M |
Total Unusual Items | -24.43M -42.6% | -17.14M +51.0% | -35.00M +57.1% | -81.51M +35.7% | -126.81M -2184.5% | -5.55M +82.0% | -30.83M +30.7% | -44.50M -450.7% | -8.08M -16.4% | -6.95M |
Tax Effect of Unusual Items | -5.77M -55.7% | -3.71M +51.1% | -7.59M +56.3% | -17.36M +49.3% | -34.24M -3134.5% | -1.06M +83.0% | -6.24M +65.0% | -17.80M -543.2% | -2.77M -17.7% | -2.35M |
