Total Revenue | 11.80B -11.1% | 13.27B -23.2% | 17.29B +7.2% | 16.13B +26.4% | 12.76B | - |
Operating Revenue | 11.75B -11.1% | 13.22B -23.3% | 17.24B +7.2% | 16.08B +26.3% | 12.73B | - |
Net Income from Continuing Operation Net Minority Interest | 166.00M -89.3% | 1.56B -63.0% | 4.21B +6.3% | 3.96B +98.0% | 2.00B | - |
Total Unusual Items Excluding Goodwill | -282.00M -340.6% | -64.00M +52.6% | -135.00M -864.3% | -14.00M +77.4% | -62.00M | - |
Total Unusual Items | -282.00M -340.6% | -64.00M +52.6% | -135.00M -864.3% | -14.00M +77.4% | -62.00M | - |
Normalized EBITDA | 2.59B -31.6% | 3.79B -41.9% | 6.51B +13.7% | 5.73B +64.3% | 3.49B | - |
Tax Rate for Calcs | 0.17 0.0% | 0.17 +54.5% | 0.11 -8.3% | 0.12 -14.3% | 0.14 | - |
Tax Effect of Unusual Items | -47.94M -340.6% | -10.88M +26.7% | -14.85M -783.9% | -1.68M +80.6% | -8.68M | - |
Average Dilution Earnings | 1.00M 0.0% | 1.00M 0.0% | 1.00M -50.0% | 2.00M | 0 | - |
Noncontrolling Interests | -14.00M -75.0% | -8.00M +27.3% | -11.00M -83.3% | -6.00M 0.0% | -6.00M | - |
Gain on Sale of Property, Plant and Equipment | 6.00M +20.0% | 5.00M -16.7% | 6.00M +200.0% | 2.00M -60.0% | 5.00M | - |
Other Special Charges | 12.00M -83.8% | 74.00M -49.3% | 146.00M +371.0% | 31.00M +6.9% | 29.00M | - |
Write-offs | 376.00M | - | 0 | 0 -100.0% | 2.00M -81.8% | 11.00M |
Gain on Sale of Securities | 100.00M +1900.0% | 5.00M 0.0% | 5.00M -66.7% | 15.00M +141.7% | -36.00M | - |
Equity in Earnings of Affiliates | - | - | - | 0 | 0 -100.0% | 2.00M |
Impairment of Capital Assets | - | - | - | - | 1.00M -75.0% | 4.00M |
General and Administrative Expense | - | - | 1.63B +11.3% | 1.47B +10.7% | 1.32B +19.3% | 1.11B |
Other General and Administrative | - | - | 1.63B +12.2% | 1.45B +9.9% | 1.32B +19.3% | 1.11B |
Salaries and Wages | - | - | 19.00M +72.7% | 11.00M +10.0% | 10.00M -16.7% | 12.00M |
Other Operating Expenses | - | - | - | - | -162.00M +29.9% | -231.00M |
Cost of Revenue | 7.80B -3.1% | 8.05B -10.6% | 9.00B +6.0% | 8.49B +14.2% | 7.43B | - |
Gross Profit | 4.00B -23.4% | 5.22B -37.0% | 8.29B +8.5% | 7.63B +43.4% | 5.33B | - |
Operating Expense | 3.68B -1.3% | 3.73B -0.1% | 3.73B +11.2% | 3.35B +10.1% | 3.05B | - |
Selling General and Administrative | 1.63B -1.0% | 1.65B +1.1% | 1.63B +12.2% | 1.45B +9.9% | 1.32B | - |
Research and Development | 2.04B -1.6% | 2.08B -1.1% | 2.10B +10.5% | 1.90B +10.3% | 1.72B | - |
Operating Income | 323.00M -78.4% | 1.49B -67.2% | 4.56B +6.4% | 4.28B +87.7% | 2.28B | - |
Net Non Operating Interest Income Expense | 168.00M -22.9% | 218.00M +27.5% | 171.00M +194.8% | 58.00M +300.0% | -29.00M | - |
Non-operating Interest Income | 223.00M -26.4% | 303.00M +34.1% | 226.00M +218.3% | 71.00M +446.2% | 13.00M | - |
Non-operating Interest Expense | 55.00M -35.3% | 85.00M +54.5% | 55.00M +323.1% | 13.00M -69.0% | 42.00M | - |
Other Income Expense | -91.00M -154.8% | 166.00M +361.1% | 36.00M -75.7% | 148.00M +72.1% | 86.00M | - |
Special Income Charges | -382.00M -453.6% | -69.00M +50.7% | -140.00M -382.8% | -29.00M -11.5% | -26.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 1.00M | - |
Other Non-operating Income (expense) | 191.00M -17.0% | 230.00M +34.5% | 171.00M +5.6% | 162.00M +9.5% | 148.00M | - |
Pre-tax Income | 400.00M -78.7% | 1.88B -60.6% | 4.76B +6.2% | 4.49B +92.0% | 2.34B | - |
Provision for Income Taxes | 220.00M -29.7% | 313.00M -42.1% | 541.00M +4.0% | 520.00M +57.1% | 331.00M | - |
Net Income Common Stockholders | 166.00M -89.3% | 1.56B -63.0% | 4.21B +6.3% | 3.96B +98.0% | 2.00B | - |
Net Income | 166.00M -89.3% | 1.56B -63.0% | 4.21B +6.3% | 3.96B +98.0% | 2.00B | - |
Net Income Including Non-Controlling Interests | 180.00M -88.5% | 1.56B -62.9% | 4.22B +6.5% | 3.97B +97.7% | 2.01B | - |
Net Income from Continuing Operations | 180.00M -88.5% | 1.56B -62.9% | 4.22B +6.5% | 3.97B +97.7% | 2.01B | - |
Diluted NI Available to Com Stockholders | 167.00M -89.3% | 1.56B -63.0% | 4.21B +6.3% | 3.96B +98.1% | 2.00B | - |
Basic EPS | 0.19 -89.0% | 1.73 -62.9% | 4.66 -2.3% | 4.77 +115.8% | 2.21 | - |
Diluted EPS | 0.18 -89.2% | 1.66 -62.8% | 4.46 -5.9% | 4.74 +119.4% | 2.16 | - |
Weighted Average Shares (basic) | 873.68M -2.9% | 900.00M -0.4% | 903.65M -0.2% | 905.61M +0.1% | 904.98M | - |
Weighted Average Shares (diluted) | 923.10M -1.7% | 939.30M -0.5% | 944.20M +3.5% | 912.27M -1.4% | 924.80M | - |
Total Operating Income as Reported | 175.00M -89.6% | 1.68B -63.7% | 4.61B +3.9% | 4.44B +83.5% | 2.42B | - |
Total Expenses | 11.48B -2.5% | 11.78B -7.5% | 12.73B +7.4% | 11.85B +13.0% | 10.48B | - |
Net Income from Continuing and Discontinued Operation | 166.00M -89.3% | 1.56B -63.0% | 4.21B +6.3% | 3.96B +98.0% | 2.00B | - |
Normalized Income | 400.06M -75.2% | 1.61B -62.8% | 4.33B +9.0% | 3.97B +93.5% | 2.05B | - |
Interest Income | 223.00M -26.4% | 303.00M +34.1% | 226.00M +218.3% | 71.00M +446.2% | 13.00M | - |
Interest Expense | 55.00M -35.3% | 85.00M +54.5% | 55.00M +323.1% | 13.00M -69.0% | 42.00M | - |
Net Interest Income | 168.00M -22.9% | 218.00M +27.5% | 171.00M +194.8% | 58.00M +300.0% | -29.00M | - |
EBIT | 455.00M -76.8% | 1.96B -59.3% | 4.82B +7.1% | 4.50B +89.1% | 2.38B | - |
EBITDA | 2.31B -38.0% | 3.72B -41.6% | 6.38B +11.6% | 5.71B +66.9% | 3.42B | - |
Reconciled Cost of Revenue | 7.80B -3.1% | 8.05B -10.6% | 9.00B +6.0% | 8.49B +14.2% | 7.43B | - |
Reconciled Depreciation | 1.85B +5.3% | 1.76B +12.7% | 1.56B +28.4% | 1.22B +16.4% | 1.04B | - |