TPG Inc. (TPG) Financial Statements

Executive TeamFinancials
SegmentsShareholders

TPG financial statements at a glance

TPG reported revenue of $3.22 billion for fiscal year 2025 (ended December 31, 2025), up 27.0% from fiscal year 2024. Net income was $184.59 million, a net margin of 5.7%, and diluted earnings per share were $0.45.

At the end of fiscal year 2025 it had total assets of $13.49 billion, total liabilities of $9.36 billion and shareholders' equity of $1.19 billion, with cash of $826.11 million and total debt of $1.81 billion.

Its operations brought in $1.03 billion of cash; capital spending was $28.80 million, leaving free cash flow of $1.00 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

TPG logo

TPG Inc.

TPGUnited States
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.22B
Prev Year: 2.54B
YoY: +27.0%
Interest Income
93.62M
Prev Year: 82.74M
YoY: +13.1%
Selling General and Administrative
702.17M
General and Administrative Expense
702.17M
Pre-tax Income
666.58M
Prev Year: -24.82M
YoY: +2785.2%
Provision for Income Taxes
66.99M
Prev Year: 52.09M
YoY: +28.6%
Net Income Common Stockholders
184.59M
Prev Year: 23.48M
YoY: +686.0%
Net Income
184.59M
Prev Year: 23.48M
YoY: +686.0%
Net Income Including Non-Controlling Interests
599.59M
Prev Year: -76.92M
YoY: +879.5%
Net Income from Continuing Operations
599.59M
Prev Year: -76.92M
YoY: +879.5%
Noncontrolling Interests
-415.00M
Prev Year: 100.40M
YoY: -513.4%
Diluted NI Available to Com Stockholders
167.91M
Prev Year: -154.81M
YoY: +208.5%
Basic EPS
0.89
Diluted EPS
0.45
Weighted Average Shares (basic)
138.88M
Weighted Average Shares (diluted)
374.13M
Net Income from Continuing and Discontinued Operation
184.59M
Prev Year: 23.48M
YoY: +686.0%
Normalized Income
184.59M
Prev Year: 23.48M
YoY: +686.0%
Reconciled Depreciation
144.54M
Prev Year: 135.39M
YoY: +6.8%
Net Income from Continuing Operation Net Minority Interest
184.59M
Prev Year: 23.48M
YoY: +686.0%
Tax Rate for Calcs
0.101
Prev Year: 0
Net Interest Income
-18.49M
Prev Year: -4.77M
YoY: -287.8%
Interest Expense
112.11M
Prev Year: 87.51M
YoY: +28.1%
Average Dilution Earnings
-16.68M
Prev Year: -178.29M
YoY: +90.6%
Gain on Sale of Securities
-2.85M
Operating Expense
2.55B
Depreciation and amortization
144.54M
Depreciation
144.54M
Operating Revenue
3.22B
Values in USD

TPG key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.2B$2.5B$1.8B$1.5B$5.6B
Net income$184.6M$23.5M$80.1M$92.4M$0
Diluted EPS$0.45–-$0.04-$0.19$0.00
Total assets$13.5B$10.5B$9.4B$7.9B$9.0B
Total liabilities$9.4B$6.9B$6.0B$4.9B$1.7B
Shareholders' equity$1.2B$784.1M$579.2M$509.7M$1.6B
Cash$826.1M$808.0M$665.2M$1.1B$978.1M
Total debt$1.8B$1.6B$1.3B$592.5M$621.4M
Operating cash flow$1.0B$532.1M$720.5M$1.4B$1.5B
Capital spending$28.8M$28.1M$16.7M$2.4M$1.8M
Free cash flow$1.0B$504.0M$703.8M$1.4B$1.5B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2018.

Questions and answers

What was TPG's revenue in fiscal year 2025?

$3.22 billion, up 27.0% from $2.54 billion in fiscal year 2024.

How much profit does TPG make?

TPG reported net income of $184.59 million for fiscal year 2025 (5.7% of revenue).

How much cash and debt does TPG have?

At the end of fiscal year 2025: cash of $826.11 million and total debt of $1.81 billion.

What is TPG's free cash flow?

$1.00 billion in fiscal year 2025 (operating cash flow of $1.03 billion minus capital spending of $28.80 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube