Total Revenue | 7.48B +3.0% | 7.26B +6.8% | 6.79B +2.5% | 6.63B +4.4% | 6.35B | - |
Operating Revenue | 7.48B +3.0% | 7.26B +6.8% | 6.79B +2.5% | 6.63B +4.4% | 6.35B | - |
Total Unusual Items Excluding Goodwill | 92.00M -65.7% | 268.00M +44.9% | 185.00M -59.9% | 461.00M +2781.3% | 16.00M | - |
Total Unusual Items | 92.00M -65.7% | 268.00M +44.9% | 185.00M -59.9% | 461.00M +2781.3% | 16.00M | - |
Normalized EBITDA | 2.96B +6.1% | 2.78B +0.7% | 2.77B +8.5% | 2.55B +26.9% | 2.01B | - |
Tax Rate for Calcs | 0.219 +45.8% | 0.15 -28.5% | 0.21 +33.6% | 0.157 -28.6% | 0.22 | - |
Tax Effect of Unusual Items | 20.12M -49.9% | 40.20M +3.6% | 38.81M -46.4% | 72.38M +1956.2% | 3.52M | - |
Preferred Stock Dividends | 4.00M -20.0% | 5.00M 0.0% | 5.00M +66.7% | 3.00M +50.0% | 2.00M | - |
Equity in Earnings of Affiliates, Net of Tax | -28.00M -170.0% | 40.00M -96.3% | 1.07B +348.8% | -432.00M -106.9% | 6.24B | - |
Other Income Expense | 92.00M -65.7% | 268.00M +44.9% | 185.00M -59.9% | 461.00M +2781.3% | 16.00M | - |
Gain on Sale of Business | 161.00M -17.9% | 196.00M -49.0% | 384.00M | - | - | - |
Gain on Sale of Securities | -69.00M -195.8% | 72.00M +136.2% | -199.00M -143.2% | 461.00M +2781.3% | 16.00M | - |
Depreciation Amortization Depletion | 930.00M +13.1% | 822.00M +13.4% | 725.00M +0.1% | 724.00M -6.0% | 770.00M | - |
Depreciation and amortization | 930.00M +13.1% | 822.00M +13.4% | 725.00M +0.1% | 724.00M -6.0% | 770.00M | - |
Amortization | 819.00M +15.5% | 709.00M +16.4% | 609.00M +4.3% | 584.00M -1.5% | 593.00M | - |
Amortization of Intangibles | 819.00M +15.5% | 709.00M +16.4% | 609.00M +4.3% | 584.00M -1.5% | 593.00M | - |
Depreciation | 111.00M -1.8% | 113.00M -2.6% | 116.00M -17.1% | 140.00M -20.9% | 177.00M | - |
Other General and Administrative | 47.00M +34.3% | 35.00M -10.3% | 39.00M +5.4% | 37.00M -26.0% | 50.00M | - |
Salaries and Wages | 2.67B +1.8% | 2.62B +5.2% | 2.49B -5.4% | 2.64B -2.3% | 2.70B | - |
Cost of Revenue | 1.81B +1.0% | 1.79B +14.8% | 1.56B -1.6% | 1.58B +0.2% | 1.58B | - |
Gross Profit | 5.67B +3.7% | 5.47B +4.5% | 5.23B +3.8% | 5.04B +5.8% | 4.77B | - |
Operating Expense | 3.68B +3.0% | 3.57B +8.7% | 3.28B +1.8% | 3.23B -8.6% | 3.53B | - |
Selling General and Administrative | 2.72B +2.2% | 2.66B +4.9% | 2.53B -5.2% | 2.67B -2.7% | 2.75B | - |
General and Administrative Expense | 2.72B +2.2% | 2.66B +4.9% | 2.53B -5.2% | 2.67B -2.7% | 2.75B | - |
Other Operating Expenses | 31.00M -65.9% | 91.00M +250.0% | 26.00M +115.3% | -170.00M -1314.3% | 14.00M | - |
Operating Income | 1.99B +4.9% | 1.90B -2.8% | 1.95B +7.4% | 1.81B +47.1% | 1.23B | - |
Net Non Operating Interest Income Expense | -147.00M -8.9% | -135.00M +8.2% | -147.00M +24.2% | -194.00M +1.0% | -196.00M | - |
Non-operating Interest Income | 40.00M -47.4% | 76.00M -10.6% | 85.00M +962.5% | 8.00M +60.0% | 5.00M | - |
Non-operating Interest Expense | 183.00M -9.0% | 201.00M -15.2% | 237.00M +16.2% | 204.00M +1.5% | 201.00M | - |
Total Other Finance Cost | 4.00M -60.0% | 10.00M +300.0% | -5.00M -150.0% | -2.00M | - | - |
Special Income Charges | 161.00M -17.9% | 196.00M -49.0% | 384.00M | - | - | - |
Pre-tax Income | 1.93B -4.7% | 2.03B +2.1% | 1.99B -4.5% | 2.08B +97.5% | 1.05B | - |
Provision for Income Taxes | 423.00M +443.9% | -123.00M -129.5% | 417.00M +61.0% | 259.00M -83.9% | 1.61B | - |
Net Income Common Stockholders | 1.50B -32.1% | 2.21B -18.0% | 2.69B +101.5% | 1.33B -76.5% | 5.69B | - |
Net Income | 1.50B -32.0% | 2.21B -18.0% | 2.69B +101.4% | 1.34B -76.5% | 5.69B | - |
Net Income Including Non-Controlling Interests | 1.50B -31.9% | 2.21B -18.1% | 2.69B +101.4% | 1.34B -76.5% | 5.69B | - |
Net Income from Continuing Operations | 1.48B -32.3% | 2.19B -17.2% | 2.65B +90.2% | 1.39B -75.5% | 5.69B | - |
Net Income from Discontinued Operations | 19.00M +26.7% | 15.00M -69.4% | 49.00M +192.5% | -53.00M -2750.0% | 2.00M | - |
Noncontrolling Interests | 0 -100.0% | 3.00M | 0 | - | - | - |
Diluted NI Available to Com Stockholders | 1.50B -32.1% | 2.21B -18.0% | 2.69B +101.5% | 1.33B -76.5% | 5.69B | - |
Basic EPS | 3.34 -31.7% | 4.89 -15.8% | 5.81 +93.8% | 2.998 -74.9% | 11.961 | - |
Diluted EPS | 3.33 -31.9% | 4.89 -15.7% | 5.8 +94.1% | 2.988 -75.0% | 11.93 | - |
Weighted Average Shares (basic) | 448.97M -0.4% | 450.61M -2.7% | 463.18M -0.7% | 466.44M -1.9% | 475.66M | - |
Weighted Average Shares (diluted) | 449.53M -0.4% | 451.24M -2.7% | 463.97M -0.7% | 467.45M -1.9% | 476.68M | - |
Total Operating Income as Reported | 2.13B +1.1% | 2.11B -9.6% | 2.33B +27.2% | 1.83B +47.7% | 1.24B | - |
Total Expenses | 5.49B +2.3% | 5.36B +10.7% | 4.84B +0.7% | 4.81B -5.9% | 5.11B | - |
Net Income from Continuing and Discontinued Operation | 1.50B -32.0% | 2.21B -18.0% | 2.69B +101.4% | 1.34B -76.5% | 5.69B | - |
Normalized Income | 1.41B -28.3% | 1.97B -21.3% | 2.50B +149.4% | 1.00B -82.3% | 5.67B | - |
Interest Income | 40.00M -47.4% | 76.00M -10.6% | 85.00M +962.5% | 8.00M +60.0% | 5.00M | - |
Interest Expense | 183.00M -9.0% | 201.00M -15.2% | 237.00M +16.2% | 204.00M +1.5% | 201.00M | - |
Net Interest Income | -147.00M -8.9% | -135.00M +8.2% | -147.00M +24.2% | -194.00M +1.0% | -196.00M | - |
EBIT | 2.12B -5.1% | 2.23B +0.2% | 2.23B -2.7% | 2.29B +82.2% | 1.25B | - |
EBITDA | 3.05B -0.2% | 3.05B +3.5% | 2.95B -2.0% | 3.01B +48.6% | 2.02B | - |
Reconciled Cost of Revenue | 1.81B +1.0% | 1.79B +14.8% | 1.56B -1.6% | 1.58B +0.2% | 1.58B | - |
Reconciled Depreciation | 930.00M +13.1% | 822.00M +13.4% | 725.00M +0.1% | 724.00M -6.0% | 770.00M | - |
Net Income from Continuing Operation Net Minority Interest | 1.48B -32.4% | 2.19B -17.0% | 2.65B +90.2% | 1.39B -75.5% | 5.69B | - |