Weighted Average Shares (diluted) | 420.91M | - | 380.46M +22.5% | 310.50M +10.0% | 282.19M +66.0% | 169.97M -25.5% | 228.21M 0.0% | 228.21M |
Total Revenue | - | 1.81B -17.1% | 2.19B +57.2% | 1.39B +25.3% | 1.11B +43.8% | 772.45M +42.6% | 541.78M +42.3% | 380.75M |
Operating Revenue | - | 1.81B -17.1% | 2.19B +57.2% | 1.39B +25.3% | 1.11B +43.8% | 772.45M +42.6% | 541.78M +42.3% | 380.75M |
Weighted Average Shares (basic) | 420.91M | - | 380.46M +22.5% | 310.50M +10.0% | 282.19M +66.0% | 169.97M -25.5% | 228.21M 0.0% | 228.21M |
Cost of Revenue | - | 480.85M -34.5% | 733.72M +65.8% | 442.50M +74.5% | 253.63M +47.2% | 172.35M +45.3% | 118.60M +45.9% | 81.27M |
Diluted EPS | -0.96 | - | -2.16 +27.0% | -2.96 -56.6% | -1.89 -13.9% | -1.66 -130.6% | -0.72 -24.1% | -0.58 |
Gross Profit | - | 1.33B -8.3% | 1.45B +53.2% | 948.52M +10.7% | 856.90M +42.8% | 600.10M +41.8% | 423.18M +41.3% | 299.49M |
Basic EPS | -0.96 | - | -2.16 +27.0% | -2.96 -56.6% | -1.89 -13.9% | -1.66 -130.6% | -0.72 -24.1% | -0.58 |
Operating Expense | - | 2.09B -8.7% | 2.29B +24.9% | 1.83B +31.8% | 1.39B +58.7% | 874.91M +52.5% | 573.85M +33.5% | 429.79M |
Selling General and Administrative | - | 1.16B -5.7% | 1.23B +41.5% | 871.25M +25.7% | 692.85M +47.0% | 471.39M +48.3% | 317.92M +40.8% | 225.72M |
General and Administrative Expense | - | 410.07M +3.0% | 398.18M +6.7% | 373.29M +7.3% | 347.91M +36.4% | 254.98M +77.3% | 143.79M +57.6% | 91.26M |
Other General and Administrative | - | 410.07M +3.0% | 398.18M +6.7% | 373.29M +7.3% | 347.91M +36.4% | 254.98M +77.3% | 143.79M +57.6% | 91.26M |
Selling and Marketing Expense | - | 752.65M -9.8% | 834.63M +67.6% | 497.96M +44.4% | 344.94M +59.4% | 216.42M +24.3% | 174.13M +29.5% | 134.46M |
Research and Development | - | 924.83M -12.2% | 1.05B +9.8% | 959.49M +37.9% | 695.71M +72.4% | 403.51M +57.7% | 255.93M +25.4% | 204.07M |
Operating Income | - | -755.15M +9.3% | -832.79M +5.6% | -882.21M -65.9% | -531.66M -93.5% | -274.81M -82.4% | -150.67M -15.6% | -130.30M |
Net Non Operating Interest Income Expense | - | 88.02M +151.8% | 34.95M +16585.4% | -212.0K -148.7% | 435.0K +108.0% | -5.41M -110.1% | -2.57M -10.6% | -2.33M |
Non-operating Interest Income | - | 111.56M +87.4% | 59.53M +727.7% | 7.19M +359.3% | 1.57M | - | - | - |
Non-operating Interest Expense | - | 23.54M -4.2% | 24.58M +232.0% | 7.40M +554.6% | 1.13M -79.1% | 5.41M +110.1% | 2.57M +10.6% | 2.33M |
Pre-tax Income | - | -667.13M +16.4% | -797.85M +9.6% | -882.42M -66.1% | -531.23M -89.6% | -280.22M -82.9% | -153.24M -15.5% | -132.63M |
Provision for Income Taxes | - | -2.85M -110.0% | 28.48M -23.2% | 37.06M +2591.6% | 1.38M -34.1% | 2.09M -79.0% | 9.95M +1069.6% | -1.03M |
Net Income Common Stockholders | - | -664.11M +19.2% | -822.01M +10.8% | -921.06M -72.9% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Net Income | - | -664.11M +19.2% | -822.01M +10.8% | -921.06M -72.9% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Net Income Including Non-Controlling Interests | - | -664.29M +19.6% | -826.32M +10.1% | -919.49M -72.6% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Net Income from Continuing Operations | - | -664.29M +19.6% | -826.32M +10.1% | -919.49M -72.6% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Noncontrolling Interests | - | 173.0K -96.0% | 4.31M +373.9% | -1.57M | 0 | 0 | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | 110.24M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | 3.65M | - |
Diluted NI Available to Com Stockholders | - | -664.11M +19.2% | -822.01M +10.8% | -921.06M -72.9% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Total Operating Income as Reported | - | -755.15M +9.3% | -832.79M +5.6% | -882.21M -65.9% | -531.66M -93.5% | -274.81M -82.4% | -150.67M -15.6% | -130.30M |
Total Expenses | - | 2.57B -15.0% | 3.02B +32.9% | 2.27B +38.4% | 1.64B +56.8% | 1.05B +51.2% | 692.45M +35.5% | 511.06M |
Net Income from Continuing and Discontinued Operation | - | -664.11M +19.2% | -822.01M +10.8% | -921.06M -72.9% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Normalized Income | - | -664.11M +19.2% | -822.01M +10.8% | -921.06M -72.9% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Interest Income | - | 111.56M +87.4% | 59.53M +727.7% | 7.19M +359.3% | 1.57M | - | - | - |
Interest Expense | - | 23.54M -4.2% | 24.58M +232.0% | 7.40M +554.6% | 1.13M -79.1% | 5.41M +110.1% | 2.57M +10.6% | 2.33M |
Net Interest Income | - | 88.02M +151.8% | 34.95M +16585.4% | -212.0K -148.7% | 435.0K +108.0% | -5.41M -110.1% | -2.57M -10.6% | -2.33M |
EBIT | - | -643.59M +16.8% | -773.26M +11.6% | -875.02M -65.1% | -530.10M -92.9% | -274.81M -82.4% | -150.67M -15.6% | -130.30M |
EBITDA | - | -234.61M -12.1% | -209.35M +68.4% | -663.45M -42.5% | -465.53M -100.8% | -231.84M -93.9% | -119.56M -8.9% | -109.78M |
Reconciled Cost of Revenue | - | 480.85M -34.5% | 733.72M +65.8% | 442.50M +74.5% | 253.63M +47.2% | 172.35M +45.3% | 118.60M +45.9% | 81.27M |
Reconciled Depreciation | - | 408.98M -27.5% | 563.92M +166.5% | 211.58M +227.7% | 64.57M +50.2% | 42.97M +38.1% | 31.11M +51.6% | 20.52M |
Net Income from Continuing Operation Net Minority Interest | - | -664.11M +19.2% | -822.01M +10.8% | -921.06M -72.9% | -532.61M -88.7% | -282.31M -73.0% | -163.19M -24.0% | -131.60M |
Normalized EBITDA | - | -234.61M -12.1% | -209.35M +68.4% | -663.45M -42.5% | -465.53M -100.8% | -231.84M -93.9% | -119.56M -8.9% | -109.78M |