Total Revenue | 3.20B +16.3% | 2.75B +16.2% | 2.36B +9.7% | 2.16B +16.4% | 1.85B +26.3% | 1.47B +32.7% | 1.10B +28.1% | 862.21M +24.9% | 690.56M +25.4% | 550.54M |
Operating Revenue | 3.20B +16.3% | 2.75B +16.2% | 2.36B +9.7% | 2.16B +16.4% | 1.85B +26.3% | 1.47B +32.7% | 1.10B +28.1% | 862.21M +24.9% | 690.56M +25.4% | 550.54M |
Tax Rate for Calcs | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 2.39M +426.9% | -730.1K -5656.3% | 13.1K -47.1% | 24.8K +121.0% | -118.3K -246.5% | 80.8K +384.6% | -28.4K +63.4% | -77.7K -174.9% | 103.6K +128.1% | -369.3K |
Total Unusual Items | 9.99M +405.0% | -3.27M -2740.3% | 124.0K -79.0% | 591.0K +182.8% | -714.0K -131.4% | 2.27M +421.3% | -708.0K +66.3% | -2.10M -278.7% | 1.18M +216.7% | -1.01M |
Total Unusual Items Excluding Goodwill | 9.99M +405.0% | -3.27M -2740.3% | 124.0K -79.0% | 591.0K +182.8% | -714.0K -131.4% | 2.27M +421.3% | -708.0K +66.3% | -2.10M -278.7% | 1.18M +216.7% | -1.01M |
Interest Income | 267.22M +28.5% | 207.99M +55.5% | 133.75M +191.6% | 45.86M +211.3% | 14.73M -7.1% | 15.86M -37.0% | 25.18M +63.7% | 15.39M +83.6% | 8.38M +87.2% | 4.48M |
Gain on Sale of Securities | 9.99M +405.0% | -3.27M -2740.3% | 124.0K -79.0% | 591.0K +182.8% | -714.0K -131.4% | 2.27M +421.3% | -708.0K +66.3% | -2.10M -278.7% | 1.18M +216.7% | -1.01M |
Non-operating Interest Income | 267.22M +28.5% | 207.99M +55.5% | 133.75M +191.6% | 45.86M +211.3% | 14.73M -7.1% | 15.86M -37.0% | 25.18M +63.7% | 15.39M +83.6% | 8.38M +87.2% | 4.48M |
Selling and Marketing Expense | 428.80M +8.1% | 396.73M +4.0% | 381.47M +9.4% | 348.69M +21.0% | 288.06M +22.6% | 235.01M +23.5% | 190.33M +27.9% | 148.87M +15.6% | 128.78M +16.4% | 110.63M |
General and Administrative Expense | 300.74M +13.2% | 265.74M +7.8% | 246.54M +13.3% | 217.59M +26.9% | 171.51M +15.0% | 149.11M +30.5% | 114.27M +32.2% | 86.41M +43.0% | 60.41M +23.8% | 48.80M |
Other General and Administrative | 300.74M +13.2% | 265.74M +7.8% | 246.54M +13.3% | 217.59M +26.9% | 171.51M +15.0% | 149.11M +30.5% | 114.27M +32.2% | 86.41M +43.0% | 60.41M +23.8% | 48.80M |
Cost of Revenue | 782.02M +11.8% | 699.64M +3.3% | 677.29M +11.1% | 609.40M +21.0% | 503.68M +23.2% | 408.93M +34.8% | 303.37M +23.7% | 245.28M +16.0% | 211.42M +21.7% | 173.68M |
Gross Profit | 2.41B +17.9% | 2.05B +21.4% | 1.69B +9.1% | 1.55B +14.7% | 1.35B +27.5% | 1.06B +31.9% | 800.71M +29.8% | 616.93M +28.8% | 479.14M +27.1% | 376.86M |
Operating Expense | 1.50B +10.4% | 1.36B +7.8% | 1.26B +15.7% | 1.09B +29.1% | 841.60M +24.1% | 678.35M +31.8% | 514.49M +30.6% | 394.06M +22.7% | 321.21M +25.4% | 256.17M |
Selling General and Administrative | 729.54M +10.1% | 662.47M +5.5% | 628.02M +10.9% | 566.29M +23.2% | 459.57M +19.6% | 384.13M +26.1% | 304.60M +29.5% | 235.28M +24.4% | 189.19M +18.7% | 159.43M |
Research and Development | 767.39M +10.7% | 693.08M +10.2% | 629.03M +20.9% | 520.28M +36.2% | 382.04M +29.8% | 294.22M +40.2% | 209.90M +32.2% | 158.78M +20.3% | 132.02M +36.5% | 96.74M |
Operating Income | 916.37M +32.5% | 691.43M +61.0% | 429.33M -6.5% | 459.09M -9.2% | 505.50M +33.8% | 377.79M +32.0% | 286.22M +28.4% | 222.87M +41.1% | 157.93M +30.9% | 120.69M |
Net Non Operating Interest Income Expense | 267.22M +28.5% | 207.99M +55.5% | 133.75M +191.6% | 45.86M +211.3% | 14.73M -7.1% | 15.86M -37.0% | 25.18M +63.7% | 15.39M +83.6% | 8.38M +87.2% | 4.48M |
Other Income Expense | 10.92M -45.3% | 19.96M -20.0% | 24.94M +501.7% | 4.14M +152.4% | -7.92M -2427.9% | 340.0K -85.2% | 2.29M +489.5% | 389.0K +171.9% | -541.0K +80.7% | -2.81M |
Other Non-operating Income (expense) | 934.0K +52.9% | 611.0K | - | 572.0K | - | 1.15M | - | - | - | - |
Securities Amortization | - | -22.62M +8.8% | -24.82M -732.2% | -2.98M -141.4% | 7.20M +133.6% | 3.08M +202.7% | -3.00M -20.4% | -2.49M -245.1% | 1.72M -4.6% | 1.80M |
Pre-tax Income | 1.19B +29.9% | 919.38M +56.4% | 588.02M +15.5% | 509.10M -0.6% | 512.31M +30.0% | 393.99M +25.6% | 313.70M +31.5% | 238.64M +44.0% | 165.77M +35.5% | 122.36M |
Provision for Income Taxes | 285.60M +39.2% | 205.24M +229.3% | 62.32M +191.3% | 21.39M -74.8% | 84.92M +506.8% | 13.99M +11.3% | 12.58M +42.8% | 8.81M -39.6% | 14.59M -67.4% | 44.78M |
Net Income Common Stockholders | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Net Income | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Net Income Including Non-Controlling Interests | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Net Income from Continuing Operations | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | - | 0 | 0 -100.0% | 3.0K |
Diluted NI Available to Com Stockholders | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Basic EPS | 5.55 +25.9% | 4.41 +34.9% | 3.27 +4.1% | 3.14 +12.5% | 2.79 +10.7% | 2.52 +24.1% | 2.03 +27.7% | 1.59 +57.4% | 1.01 +98.0% | 0.51 |
Diluted EPS | 5.44 +25.9% | 4.32 +34.2% | 3.22 +7.3% | 3 +14.1% | 2.63 +11.4% | 2.36 +24.2% | 1.9 +29.3% | 1.47 +59.8% | 0.92 +95.7% | 0.47 |
Weighted Average Shares (basic) | 163.67M +1.1% | 161.88M +0.8% | 160.53M +3.3% | 155.38M +1.4% | 153.25M +1.7% | 150.67M +1.9% | 147.80M +2.5% | 144.24M +2.8% | 140.31M +3.4% | 135.70M |
Weighted Average Shares (diluted) | 167.00M +1.1% | 165.23M +1.1% | 163.49M +0.6% | 162.44M +0.1% | 162.28M +1.0% | 160.73M +1.5% | 158.30M +1.4% | 156.12M +1.6% | 153.68M +4.1% | 147.58M |
Total Operating Income as Reported | 916.37M +32.5% | 691.43M +61.0% | 429.33M -6.5% | 459.09M -9.2% | 505.50M +33.8% | 377.79M +32.0% | 286.22M +28.4% | 222.87M +41.1% | 157.93M +30.9% | 120.69M |
Total Expenses | 2.28B +10.9% | 2.06B +6.2% | 1.93B +14.1% | 1.70B +26.1% | 1.35B +23.7% | 1.09B +32.9% | 817.86M +27.9% | 639.34M +20.0% | 532.63M +23.9% | 429.85M |
Net Income from Continuing and Discontinued Operation | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Normalized Income | 901.31M +25.8% | 716.68M +36.4% | 525.59M +7.9% | 487.14M +13.8% | 427.99M +13.3% | 377.80M +25.2% | 301.80M +30.2% | 231.86M +54.5% | 150.10M +91.9% | 78.21M |
Net Interest Income | 267.22M +28.5% | 207.99M +55.5% | 133.75M +191.6% | 45.86M +211.3% | 14.73M -7.1% | 15.86M -37.0% | 25.18M +63.7% | 15.39M +83.6% | 8.38M +87.2% | 4.48M |
EBIT | 916.37M +32.5% | 691.43M +61.0% | 429.33M -6.5% | 459.09M -9.2% | 505.50M +33.8% | 377.79M +32.0% | 286.22M +28.4% | 222.87M +41.1% | 157.93M +30.9% | 120.69M |
EBITDA | 954.34M +30.6% | 730.82M +58.2% | 461.96M -5.4% | 488.21M -8.4% | 532.94M +30.9% | 407.25M +33.1% | 306.08M +29.2% | 236.94M +37.6% | 172.21M +28.0% | 134.51M |
Reconciled Cost of Revenue | 782.02M +11.8% | 699.64M +3.3% | 677.29M +11.1% | 609.40M +21.0% | 503.68M +23.2% | 408.93M +34.8% | 303.37M +23.7% | 245.28M +16.0% | 211.42M +21.7% | 173.68M |
Reconciled Depreciation | 37.97M -3.6% | 39.38M +20.7% | 32.63M +12.0% | 29.12M +6.1% | 27.45M -6.8% | 29.45M +48.3% | 19.86M +41.1% | 14.07M -1.4% | 14.28M +3.3% | 13.82M |
Net Income from Continuing Operation Net Minority Interest | 908.91M +27.3% | 714.14M +35.8% | 525.71M +7.8% | 487.71M +14.1% | 427.39M +12.5% | 380.00M +26.2% | 301.12M +31.0% | 229.83M +52.0% | 151.18M +94.9% | 77.57M |
Normalized EBITDA | 944.36M +28.6% | 734.09M +59.0% | 461.84M -5.3% | 487.62M -8.6% | 533.66M +31.8% | 404.97M +32.0% | 306.79M +28.3% | 239.04M +39.8% | 171.03M +26.2% | 135.52M |